|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$506.7M
47.7%
YoY
|
$357.5M
18.44%
YoY
|
$543.7M
308.69%
YoY
|
$407.9M
153.35%
YoY
|
$343.1M
52.87%
YoY
|
$301.9M
-37.92%
YoY
|
$133.0M
-65.26%
YoY
|
$161.0M
43.1%
YoY
|
$224.4M
148.46%
YoY
|
$486.3M
65.83%
YoY
|
$383.0M
16.85%
YoY
|
$112.5M
-52.95%
YoY
|
$90.33M
-71.81%
YoY
|
$293.3M
124.0%
YoY
|
$327.7M
-24.64%
YoY
|
$239.1M
-24.64%
YoY
|
$320.4M
25.71%
YoY
|
$130.9M
-61.58%
YoY
|
$434.9M
459.09%
YoY
|
| Cash & Equivalents |
$506.7M
47.7%
YoY
|
$357.5M
18.44%
YoY
|
$543.7M
308.69%
YoY
|
$407.9M
153.35%
YoY
|
$343.1M
52.87%
YoY
|
$301.9M
-37.92%
YoY
|
$133.0M
-65.26%
YoY
|
$161.0M
43.1%
YoY
|
$224.4M
148.46%
YoY
|
$486.3M
65.83%
YoY
|
$383.0M
16.85%
YoY
|
$112.5M
-52.95%
YoY
|
$90.33M
-71.81%
YoY
|
$293.3M
124.0%
YoY
|
$327.7M
-24.64%
YoY
|
$239.1M
-24.64%
YoY
|
$320.4M
25.71%
YoY
|
$130.9M
-61.58%
YoY
|
$434.9M
459.09%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$126.4M
1.86%
YoY
|
$84.44M
-31.26%
YoY
|
$86.78M
-28.11%
YoY
|
$128.9M
42.42%
YoY
|
$124.1M
1.31%
YoY
|
$122.8M
39.91%
YoY
|
$120.7M
32.84%
YoY
|
$90.48M
2.2%
YoY
|
$122.5M
76.06%
YoY
|
$87.80M
26.58%
YoY
|
$90.88M
29.16%
YoY
|
$88.53M
25.02%
YoY
|
$69.56M
-2.36%
YoY
|
$69.37M
-4.36%
YoY
|
$70.36M
-1.69%
YoY
|
$70.81M
-2.25%
YoY
|
$71.24M
-2.58%
YoY
|
$72.52M
-1.71%
YoY
|
$71.57M
-3.74%
YoY
|
| Goodwill |
$241.2M
0.0%
YoY
|
$241.2M
0.0%
YoY
|
$241.2M
0.0%
YoY
|
$241.2M
0.0%
YoY
|
$241.2M
0.0%
YoY
|
$241.2M
0.0%
YoY
|
$241.2M
50.36%
YoY
|
$241.2M
50.36%
YoY
|
$241.2M
50.36%
YoY
|
$241.2M
50.36%
YoY
|
$160.4M
0.0%
YoY
|
$160.4M
0.0%
YoY
|
$160.4M
0.0%
YoY
|
$160.4M
0.0%
YoY
|
$160.4M
0.0%
YoY
|
$160.4M
0.0%
YoY
|
$160.4M
0.0%
YoY
|
$160.4M
0.0%
YoY
|
$160.4M
0.0%
YoY
|
| Intangibles |
$14.60M
-29.91%
YoY
|
$16.03M
-28.75%
YoY
|
$17.46M
-27.87%
YoY
|
$19.16M
-26.78%
YoY
|
$20.83M
-25.94%
YoY
|
$22.50M
-25.2%
YoY
|
$24.21M
1259.18%
YoY
|
$26.17M
1276.03%
YoY
|
$28.13M
1291.0%
YoY
|
$30.08M
1304.3%
YoY
|
$1.781M
-21.75%
YoY
|
$1.902M
-23.43%
YoY
|
$2.022M
-24.89%
YoY
|
$2.142M
-26.64%
YoY
|
$2.276M
-27.79%
YoY
|
$2.484M
-28.29%
YoY
|
$2.692M
-28.71%
YoY
|
$2.920M
-28.55%
YoY
|
$3.152M
-28.74%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$52.33M
-12.84%
YoY
|
$52.18M
-13.74%
YoY
|
$56.62M
-0.58%
YoY
|
$50.83M
-31.31%
YoY
|
$60.03M
-22.74%
YoY
|
$60.48M
-19.38%
YoY
|
$56.95M
9.03%
YoY
|
$74.00M
30.07%
YoY
|
$77.70M
53.15%
YoY
|
$75.03M
60.02%
YoY
|
$52.24M
33.94%
YoY
|
$56.89M
43.67%
YoY
|
$50.74M
22.85%
YoY
|
$46.89M
9.29%
YoY
|
$39.00M
-2.74%
YoY
|
$39.60M
-6.38%
YoY
|
$41.30M
-3.28%
YoY
|
$42.90M
12.6%
YoY
|
$40.10M
60.4%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$11.57B
-0.57%
YoY
|
$11.52B
-0.2%
YoY
|
$11.91B
4.6%
YoY
|
$11.68B
4.44%
YoY
|
$11.64B
3.83%
YoY
|
$11.54B
0.18%
YoY
|
$11.38B
23.42%
YoY
|
$11.18B
28.58%
YoY
|
$11.21B
31.62%
YoY
|
$11.52B
33.46%
YoY
|
$9.223B
7.21%
YoY
|
$8.696B
4.61%
YoY
|
$8.514B
0.62%
YoY
|
$8.634B
0.86%
YoY
|
$8.603B
-3.8%
YoY
|
$8.313B
-7.64%
YoY
|
$8.462B
-6.7%
YoY
|
$8.560B
1.16%
YoY
|
$8.942B
13.82%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$178.4M
-26.2%
YoY
|
$191.8M
-18.68%
YoY
|
$240.0M
8.22%
YoY
|
$195.2M
-32.21%
YoY
|
$241.8M
-7.18%
YoY
|
$235.9M
2.28%
YoY
|
$221.8M
-11.07%
YoY
|
$288.0M
35.61%
YoY
|
$260.5M
73.9%
YoY
|
$230.7M
61.94%
YoY
|
$249.4M
28.7%
YoY
|
$212.4M
21.71%
YoY
|
$149.8M
-29.54%
YoY
|
$142.4M
-21.48%
YoY
|
$193.8M
-26.54%
YoY
|
$174.5M
-33.04%
YoY
|
$212.6M
72.01%
YoY
|
$181.4M
-3.1%
YoY
|
$263.8M
136.59%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$136.0M
69.72%
YoY
|
$113.6M
-10.89%
YoY
|
$79.59M
14.92%
YoY
|
$68.25M
N/A
|
$80.13M
N/A
|
$127.5M
N/A
|
$69.26M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$314.4M
-2.33%
YoY
|
$305.5M
-15.95%
YoY
|
$319.6M
44.1%
YoY
|
$263.5M
-8.51%
YoY
|
$321.9M
23.58%
YoY
|
$363.4M
57.55%
YoY
|
$221.8M
-11.07%
YoY
|
$288.0M
35.61%
YoY
|
$260.5M
73.9%
YoY
|
$230.7M
61.94%
YoY
|
$249.4M
28.7%
YoY
|
$212.4M
21.71%
YoY
|
$149.8M
-29.54%
YoY
|
$142.4M
-21.48%
YoY
|
$193.8M
-26.54%
YoY
|
$174.5M
-33.04%
YoY
|
$212.6M
72.01%
YoY
|
$181.4M
-3.1%
YoY
|
$263.8M
136.59%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$84.40M
0.16%
YoY
|
$84.36M
0.17%
YoY
|
$84.33M
-45.04%
YoY
|
$84.29M
-64.28%
YoY
|
$84.26M
-53.93%
YoY
|
$84.22M
-50.93%
YoY
|
$153.4M
-21.24%
YoY
|
$236.0M
17.49%
YoY
|
$182.9M
7.43%
YoY
|
$171.6M
-10.44%
YoY
|
$194.8M
-6.96%
YoY
|
$200.9M
30.78%
YoY
|
$170.2M
7.13%
YoY
|
$191.7M
14.49%
YoY
|
$209.4M
22.17%
YoY
|
$153.6M
-6.28%
YoY
|
$158.9M
14.23%
YoY
|
$167.4M
8.42%
YoY
|
$171.4M
18.78%
YoY
|
| Other Long-Term Liabilities |
$4.586M
-59.77%
YoY
|
$5.296M
-66.5%
YoY
|
$5.981M
-69.74%
YoY
|
$6.859M
-67.34%
YoY
|
$11.40M
-49.98%
YoY
|
$15.81M
-31.61%
YoY
|
$19.77M
-4.05%
YoY
|
$21.00M
7.39%
YoY
|
$22.79M
30.14%
YoY
|
$23.11M
41.75%
YoY
|
$20.60M
N/A
|
$19.56M
53.98%
YoY
|
$17.51M
33.67%
YoY
|
$16.31M
19.01%
YoY
|
N/A
|
$12.70M
N/A
|
$13.10M
-92.12%
YoY
|
$13.70M
-92.06%
YoY
|
N/A
|
| Total Long-Term Liabilities |
$88.98M
-6.98%
YoY
|
$89.66M
-10.37%
YoY
|
$90.31M
-47.86%
YoY
|
$91.15M
-64.53%
YoY
|
$95.66M
-53.49%
YoY
|
$100.0M
-48.64%
YoY
|
$173.2M
-19.6%
YoY
|
$257.0M
16.59%
YoY
|
$205.7M
9.55%
YoY
|
$194.8M
-6.35%
YoY
|
$215.4M
2.88%
YoY
|
$220.4M
32.55%
YoY
|
$187.7M
9.15%
YoY
|
$208.0M
14.83%
YoY
|
$209.4M
22.17%
YoY
|
$166.3M
1.46%
YoY
|
$172.0M
-43.68%
YoY
|
$181.1M
-44.62%
YoY
|
$171.4M
-15.98%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$314.4M
-2.33%
YoY
|
$305.5M
-15.95%
YoY
|
$319.6M
44.1%
YoY
|
$263.5M
-8.51%
YoY
|
$321.9M
23.58%
YoY
|
$363.4M
57.55%
YoY
|
$221.8M
-11.07%
YoY
|
$288.0M
35.61%
YoY
|
$260.5M
73.9%
YoY
|
$230.7M
61.94%
YoY
|
$249.4M
28.7%
YoY
|
$212.4M
21.71%
YoY
|
$149.8M
-29.54%
YoY
|
$142.4M
-21.48%
YoY
|
$193.8M
-26.54%
YoY
|
$174.5M
-33.04%
YoY
|
$212.6M
72.01%
YoY
|
$181.4M
-3.1%
YoY
|
$263.8M
136.59%
YoY
|
| Total Long-Term Liabilities |
$88.98M
-6.98%
YoY
|
$89.66M
-10.37%
YoY
|
$90.31M
-47.86%
YoY
|
$91.15M
-64.53%
YoY
|
$95.66M
-53.49%
YoY
|
$100.0M
-48.64%
YoY
|
$173.2M
-19.6%
YoY
|
$257.0M
16.59%
YoY
|
$205.7M
9.55%
YoY
|
$194.8M
-6.35%
YoY
|
$215.4M
2.88%
YoY
|
$220.4M
32.55%
YoY
|
$187.7M
9.15%
YoY
|
$208.0M
14.83%
YoY
|
$209.4M
22.17%
YoY
|
$166.3M
1.46%
YoY
|
$172.0M
-43.68%
YoY
|
$181.1M
-44.62%
YoY
|
$171.4M
-15.98%
YoY
|
| Total Liabilities |
$10.31B
-1.17%
YoY
|
$10.28B
-0.66%
YoY
|
$10.68B
4.91%
YoY
|
$10.45B
4.23%
YoY
|
$10.44B
3.91%
YoY
|
$10.35B
-0.09%
YoY
|
$10.18B
23.73%
YoY
|
$10.02B
29.62%
YoY
|
$10.04B
33.11%
YoY
|
$10.36B
35.36%
YoY
|
$8.230B
8.19%
YoY
|
$7.732B
5.43%
YoY
|
$7.546B
0.75%
YoY
|
$7.652B
0.49%
YoY
|
$7.607B
-4.92%
YoY
|
$7.334B
-9.06%
YoY
|
$7.490B
-8.03%
YoY
|
$7.614B
0.87%
YoY
|
$8.001B
15.76%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$412.0M
20.25%
YoY
|
N/A
|
N/A
|
N/A
|
$342.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$905.7M
-0.01%
YoY
|
$904.7M
0.0%
YoY
|
$903.6M
-0.01%
YoY
|
$902.5M
0.02%
YoY
|
$905.7M
-0.03%
YoY
|
$904.7M
-0.05%
YoY
|
$903.6M
22.62%
YoY
|
$902.3M
22.61%
YoY
|
$906.1M
22.54%
YoY
|
$905.1M
22.56%
YoY
|
$736.9M
-0.1%
YoY
|
$736.0M
-0.12%
YoY
|
$739.4M
0.0%
YoY
|
$738.5M
-0.03%
YoY
|
$737.7M
-0.05%
YoY
|
$736.8M
-0.04%
YoY
|
$739.4M
0.05%
YoY
|
$738.7M
0.06%
YoY
|
$738.0M
0.08%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$84.72M
9.37%
YoY
|
$84.72M
9.54%
YoY
|
$84.68M
25.69%
YoY
|
$77.49M
11.39%
YoY
|
$77.46M
11.27%
YoY
|
$77.34M
30.93%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
7.037M shares
7.7%
YoY
|
7.037M shares
7.84%
YoY
|
7.035M shares
24.95%
YoY
|
6.536M shares
11.55%
YoY
|
6.535M shares
0.14%
YoY
|
6.526M shares
30.43%
YoY
|
| Shareholders Equity |
$1.254B
4.65%
YoY
|
$1.240B
3.85%
YoY
|
$1.222B
1.94%
YoY
|
$1.230B
6.26%
YoY
|
$1.198B
3.11%
YoY
|
$1.194B
2.5%
YoY
|
$1.199B
20.82%
YoY
|
$1.158B
20.16%
YoY
|
$1.162B
20.01%
YoY
|
$1.165B
18.65%
YoY
|
$992.1M
-0.32%
YoY
|
$963.6M
-1.52%
YoY
|
$968.5M
-0.39%
YoY
|
$981.9M
3.86%
YoY
|
$995.3M
5.69%
YoY
|
$978.5M
4.58%
YoY
|
$972.3M
4.95%
YoY
|
$945.4M
3.6%
YoY
|
$941.8M
-0.4%
YoY
|
| Total Liabilities & Shareholders Equity |
$11.57B
-0.57%
YoY
|
$11.52B
-0.2%
YoY
|
$11.91B
4.6%
YoY
|
$11.68B
4.44%
YoY
|
$11.64B
3.83%
YoY
|
$11.54B
0.18%
YoY
|
$11.38B
23.42%
YoY
|
$11.18B
28.58%
YoY
|
$11.21B
31.62%
YoY
|
$11.52B
33.46%
YoY
|
$9.223B
7.21%
YoY
|
$8.696B
4.61%
YoY
|
$8.514B
0.62%
YoY
|
$8.634B
0.86%
YoY
|
$8.603B
-3.8%
YoY
|
$8.313B
-7.64%
YoY
|
$8.462B
-6.7%
YoY
|
$8.560B
1.16%
YoY
|
$8.942B
13.82%
YoY
|
Loading...