|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$120.7M
48.83%
YoY
|
$81.10M
129.75%
YoY
|
$35.30M
782.5%
YoY
|
$4.000M
-84.67%
YoY
|
$26.10M
-86.93%
YoY
|
| Depreciation, Depletion And Amortization |
$80.80M
-3.35%
YoY
|
$83.60M
-7.11%
YoY
|
$90.00M
8.17%
YoY
|
$83.20M
-2.35%
YoY
|
$85.20M
-0.47%
YoY
|
| Cash From Operating Activities |
$148.5M
-51.9%
YoY
|
$308.7M
245.3%
YoY
|
$89.40M
-187.13%
YoY
|
-$102.6M
-258.33%
YoY
|
$64.80M
-82.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$47.10M
0.0%
YoY
|
$47.10M
-20.3%
YoY
|
$59.10M
-2.31%
YoY
|
$60.50M
46.49%
YoY
|
$41.30M
-43.73%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$105.3M
223.01%
YoY
|
$32.60M
757.89%
YoY
|
$3.800M
2.7%
YoY
|
| Other Investing Activities |
-$8.800M
-116.54%
YoY
|
$53.20M
-809.33%
YoY
|
-$7.500M
-26.47%
YoY
|
-$10.20M
43.66%
YoY
|
-$7.100M
-1.39%
YoY
|
| Cash From Investing Activities |
-$34.80M
-670.49%
YoY
|
$6.100M
-104.53%
YoY
|
-$134.8M
105.8%
YoY
|
-$65.50M
114.05%
YoY
|
-$30.60M
-780.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$47.60M
0.0%
YoY
|
$47.60M
-16.93%
YoY
|
$57.30M
-8.47%
YoY
|
$62.60M
43.91%
YoY
|
$43.50M
-37.05%
YoY
|
| Common Stock Issuance & Retirement, Net |
$36.40M
-966.67%
YoY
|
-$4.200M
-207.69%
YoY
|
$3.900M
-92.93%
YoY
|
$55.20M
29.27%
YoY
|
$42.70M
390.8%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$32.20M
1092.59%
YoY
|
$2.700M
3.85%
YoY
|
$2.600M
8.33%
YoY
|
$2.400M
-17.24%
YoY
|
| Cash From Financing Activities |
-$84.00M
2.31%
YoY
|
-$82.10M
30.52%
YoY
|
-$62.90M
-47.58%
YoY
|
-$120.0M
36.67%
YoY
|
-$87.80M
7.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$148.5M
-51.9%
YoY
|
$308.7M
245.3%
YoY
|
$89.40M
-187.13%
YoY
|
-$102.6M
-258.33%
YoY
|
$64.80M
-82.04%
YoY
|
| Cash From Investing Activities |
-$34.80M
-670.49%
YoY
|
$6.100M
-104.53%
YoY
|
-$134.8M
105.8%
YoY
|
-$65.50M
114.05%
YoY
|
-$30.60M
-780.0%
YoY
|
| Cash From Financing Activities |
-$84.00M
2.31%
YoY
|
-$82.10M
30.52%
YoY
|
-$62.90M
-47.58%
YoY
|
-$120.0M
36.67%
YoY
|
-$87.80M
7.2%
YoY
|
| Net Change In Cash |
$27.90M
-88.01%
YoY
|
$232.7M
-311.93%
YoY
|
-$109.8M
-61.95%
YoY
|
-$288.6M
460.39%
YoY
|
-$51.50M
-118.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$148.5M
-51.9%
YoY
|
$308.7M
245.3%
YoY
|
$89.40M
-187.13%
YoY
|
-$102.6M
-258.33%
YoY
|
$64.80M
-82.04%
YoY
|
| Capital Expenditures |
$47.10M
0.0%
YoY
|
$47.10M
-20.3%
YoY
|
$59.10M
-2.31%
YoY
|
$60.50M
46.49%
YoY
|
$41.30M
-43.73%
YoY
|
| Free Cash Flow |
$101.4M
-61.24%
YoY
|
$261.6M
763.37%
YoY
|
$30.30M
-118.58%
YoY
|
-$163.1M
-794.04%
YoY
|
$23.50M
-91.82%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$35.00M
-44.53%
YoY
|
$13.60M
24.77%
YoY
|
$26.70M
30.24%
YoY
|
$19.10M
-37.99%
YoY
|
$63.10M
129.45%
YoY
|
$10.90M
626.67%
YoY
|
$20.50M
30.57%
YoY
|
$30.80M
170.18%
YoY
|
$27.50M
40.31%
YoY
|
$1.500M
-113.16%
YoY
|
$15.70M
-813.64%
YoY
|
$11.40M
18.75%
YoY
|
$19.60M
-20.65%
YoY
|
-$11.40M
-59.43%
YoY
|
-$2.200M
-133.33%
YoY
|
$9.600M
357.14%
YoY
|
$24.70M
-55.5%
YoY
|
-$28.10M
-26.25%
YoY
|
$6.600M
-90.08%
YoY
|
$2.100M
-96.17%
YoY
|
| Depreciation, Depletion And Amortization |
$19.30M
-3.5%
YoY
|
$17.60M
-12.87%
YoY
|
$20.60M
-0.96%
YoY
|
$20.00M
-5.21%
YoY
|
$20.00M
-6.1%
YoY
|
$20.20M
-0.98%
YoY
|
$20.80M
-8.77%
YoY
|
$21.10M
-10.21%
YoY
|
$21.30M
-9.36%
YoY
|
$20.40M
0.99%
YoY
|
$22.80M
8.57%
YoY
|
$23.50M
11.9%
YoY
|
$23.50M
14.63%
YoY
|
$20.20M
-2.42%
YoY
|
$21.00M
-0.47%
YoY
|
$21.00M
0.96%
YoY
|
$20.50M
-1.44%
YoY
|
$20.70M
-8.0%
YoY
|
$21.10M
-7.05%
YoY
|
$20.80M
-3.26%
YoY
|
| Cash From Operating Activities |
$58.90M
-45.51%
YoY
|
-$141.1M
138.75%
YoY
|
$600.0K
-98.95%
YoY
|
$98.90M
-17.65%
YoY
|
$108.1M
-9.84%
YoY
|
-$59.10M
-623.01%
YoY
|
$57.40M
-34.77%
YoY
|
$120.1M
58.44%
YoY
|
$119.9M
-721.24%
YoY
|
$11.30M
-120.51%
YoY
|
$88.00M
-302.3%
YoY
|
$75.80M
2932.0%
YoY
|
-$19.30M
-1065.0%
YoY
|
-$55.10M
-13.36%
YoY
|
-$43.50M
-257.61%
YoY
|
$2.500M
-132.47%
YoY
|
$2.000M
-98.55%
YoY
|
-$63.60M
-31.91%
YoY
|
$27.60M
-80.56%
YoY
|
-$7.700M
-104.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.10M
44.8%
YoY
|
$14.00M
15.7%
YoY
|
$11.50M
18.56%
YoY
|
$11.00M
-16.03%
YoY
|
$12.50M
-0.79%
YoY
|
$12.10M
3.42%
YoY
|
$9.700M
-40.49%
YoY
|
$13.10M
-194.24%
YoY
|
$12.60M
-182.35%
YoY
|
$11.70M
-13.97%
YoY
|
$16.30M
-207.24%
YoY
|
-$13.90M
2.96%
YoY
|
-$15.30M
14.18%
YoY
|
$13.60M
-26.09%
YoY
|
-$15.20M
65.22%
YoY
|
-$13.50M
-4.26%
YoY
|
-$13.40M
55.81%
YoY
|
$18.40M
95.74%
YoY
|
-$9.200M
-62.14%
YoY
|
-$14.10M
-15.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.600M
-89.35%
YoY
|
-$8.600M
616.67%
YoY
|
$4.700M
-77.62%
YoY
|
-$1.100M
-106.18%
YoY
|
$43.20M
210.79%
YoY
|
-$1.200M
140.0%
YoY
|
$21.00M
133.33%
YoY
|
$17.80M
947.06%
YoY
|
$13.90M
-114.99%
YoY
|
-$500.0K
-92.06%
YoY
|
$9.000M
800.0%
YoY
|
$1.700M
-105.43%
YoY
|
-$92.70M
-565.83%
YoY
|
-$6.300M
16.67%
YoY
|
$1.000M
-127.78%
YoY
|
-$31.30M
-1460.87%
YoY
|
$19.90M
275.47%
YoY
|
-$5.400M
-19.4%
YoY
|
-$3.600M
-104.81%
YoY
|
$2.300M
2200.0%
YoY
|
| Cash From Investing Activities |
-$13.50M
-143.97%
YoY
|
-$5.900M
-87.34%
YoY
|
-$6.800M
-160.18%
YoY
|
-$12.10M
-357.45%
YoY
|
$30.70M
2261.54%
YoY
|
-$46.60M
316.07%
YoY
|
$11.30M
-254.79%
YoY
|
$4.700M
-138.52%
YoY
|
$1.300M
-101.2%
YoY
|
-$11.20M
53.42%
YoY
|
-$7.300M
-48.59%
YoY
|
-$12.20M
-72.77%
YoY
|
-$108.0M
-1761.54%
YoY
|
-$7.300M
-43.85%
YoY
|
-$14.20M
10.94%
YoY
|
-$44.80M
279.66%
YoY
|
$6.500M
-296.97%
YoY
|
-$13.00M
381.48%
YoY
|
-$12.80M
-125.3%
YoY
|
-$11.80M
-28.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$12.20M
-0.81%
YoY
|
N/A
|
N/A
|
N/A
|
$12.30M
1.65%
YoY
|
N/A
|
N/A
|
N/A
|
$12.10M
-29.24%
YoY
|
N/A
|
N/A
|
N/A
|
$17.10M
41.32%
YoY
|
N/A
|
N/A
|
N/A
|
$12.10M
44.05%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$5.000M
-81.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.400M
-20.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.300M
-89.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.10M
-15.38%
YoY
|
-$17.20M
-57.0%
YoY
|
-$11.90M
46.91%
YoY
|
-$17.80M
9.2%
YoY
|
-$14.30M
93.24%
YoY
|
-$40.00M
-20.48%
YoY
|
-$8.100M
-82.51%
YoY
|
-$16.30M
-72.79%
YoY
|
-$7.400M
-111.56%
YoY
|
-$50.30M
143.0%
YoY
|
-$46.30M
150.27%
YoY
|
-$59.90M
43.99%
YoY
|
$64.00M
-248.49%
YoY
|
-$20.70M
23.21%
YoY
|
-$18.50M
65.18%
YoY
|
-$41.60M
225.0%
YoY
|
-$43.10M
-83.26%
YoY
|
-$16.80M
-108.67%
YoY
|
-$11.20M
-37.08%
YoY
|
-$12.80M
-40.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$58.90M
-45.51%
YoY
|
-$141.1M
138.75%
YoY
|
$600.0K
-98.95%
YoY
|
$98.90M
-17.65%
YoY
|
$108.1M
-9.84%
YoY
|
-$59.10M
-623.01%
YoY
|
$57.40M
-34.77%
YoY
|
$120.1M
58.44%
YoY
|
$119.9M
-721.24%
YoY
|
$11.30M
-120.51%
YoY
|
$88.00M
-302.3%
YoY
|
$75.80M
2932.0%
YoY
|
-$19.30M
-1065.0%
YoY
|
-$55.10M
-13.36%
YoY
|
-$43.50M
-257.61%
YoY
|
$2.500M
-132.47%
YoY
|
$2.000M
-98.55%
YoY
|
-$63.60M
-31.91%
YoY
|
$27.60M
-80.56%
YoY
|
-$7.700M
-104.38%
YoY
|
| Cash From Investing Activities |
-$13.50M
-143.97%
YoY
|
-$5.900M
-87.34%
YoY
|
-$6.800M
-160.18%
YoY
|
-$12.10M
-357.45%
YoY
|
$30.70M
2261.54%
YoY
|
-$46.60M
316.07%
YoY
|
$11.30M
-254.79%
YoY
|
$4.700M
-138.52%
YoY
|
$1.300M
-101.2%
YoY
|
-$11.20M
53.42%
YoY
|
-$7.300M
-48.59%
YoY
|
-$12.20M
-72.77%
YoY
|
-$108.0M
-1761.54%
YoY
|
-$7.300M
-43.85%
YoY
|
-$14.20M
10.94%
YoY
|
-$44.80M
279.66%
YoY
|
$6.500M
-296.97%
YoY
|
-$13.00M
381.48%
YoY
|
-$12.80M
-125.3%
YoY
|
-$11.80M
-28.48%
YoY
|
| Cash From Financing Activities |
-$12.10M
-15.38%
YoY
|
-$17.20M
-57.0%
YoY
|
-$11.90M
46.91%
YoY
|
-$17.80M
9.2%
YoY
|
-$14.30M
93.24%
YoY
|
-$40.00M
-20.48%
YoY
|
-$8.100M
-82.51%
YoY
|
-$16.30M
-72.79%
YoY
|
-$7.400M
-111.56%
YoY
|
-$50.30M
143.0%
YoY
|
-$46.30M
150.27%
YoY
|
-$59.90M
43.99%
YoY
|
$64.00M
-248.49%
YoY
|
-$20.70M
23.21%
YoY
|
-$18.50M
65.18%
YoY
|
-$41.60M
225.0%
YoY
|
-$43.10M
-83.26%
YoY
|
-$16.80M
-108.67%
YoY
|
-$11.20M
-37.08%
YoY
|
-$12.80M
-40.19%
YoY
|
| Net Change In Cash |
$33.30M
-73.25%
YoY
|
-$163.3M
12.16%
YoY
|
-$18.10M
-129.87%
YoY
|
$69.00M
-36.41%
YoY
|
$124.5M
9.4%
YoY
|
-$145.6M
187.75%
YoY
|
$60.60M
76.16%
YoY
|
$108.5M
2832.43%
YoY
|
$113.8M
-279.78%
YoY
|
-$50.60M
-40.05%
YoY
|
$34.40M
-145.14%
YoY
|
$3.700M
-104.41%
YoY
|
-$63.30M
82.95%
YoY
|
-$84.40M
-9.34%
YoY
|
-$76.20M
-2216.67%
YoY
|
-$83.90M
159.75%
YoY
|
-$34.60M
-71.76%
YoY
|
-$93.10M
-196.68%
YoY
|
$3.600M
-97.94%
YoY
|
-$32.30M
-123.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$58.90M
-45.51%
YoY
|
-$141.1M
138.75%
YoY
|
$600.0K
-98.95%
YoY
|
$98.90M
-17.65%
YoY
|
$108.1M
-9.84%
YoY
|
-$59.10M
-623.01%
YoY
|
$57.40M
-34.77%
YoY
|
$120.1M
58.44%
YoY
|
$119.9M
-721.24%
YoY
|
$11.30M
-120.51%
YoY
|
$88.00M
-302.3%
YoY
|
$75.80M
2932.0%
YoY
|
-$19.30M
-1065.0%
YoY
|
-$55.10M
-13.36%
YoY
|
-$43.50M
-257.61%
YoY
|
$2.500M
-132.47%
YoY
|
$2.000M
-98.55%
YoY
|
-$63.60M
-31.91%
YoY
|
$27.60M
-80.56%
YoY
|
-$7.700M
-104.38%
YoY
|
| Capital Expenditures |
$18.10M
44.8%
YoY
|
$14.00M
15.7%
YoY
|
$11.50M
18.56%
YoY
|
$11.00M
-16.03%
YoY
|
$12.50M
-0.79%
YoY
|
$12.10M
3.42%
YoY
|
$9.700M
-40.49%
YoY
|
$13.10M
-194.24%
YoY
|
$12.60M
-182.35%
YoY
|
$11.70M
-13.97%
YoY
|
$16.30M
-207.24%
YoY
|
-$13.90M
2.96%
YoY
|
-$15.30M
14.18%
YoY
|
$13.60M
-26.09%
YoY
|
-$15.20M
65.22%
YoY
|
-$13.50M
-4.26%
YoY
|
-$13.40M
55.81%
YoY
|
$18.40M
95.74%
YoY
|
-$9.200M
-62.14%
YoY
|
-$14.10M
-15.06%
YoY
|
| Free Cash Flow |
$40.80M
-57.32%
YoY
|
-$155.1M
117.84%
YoY
|
-$10.90M
-122.85%
YoY
|
$87.90M
-17.85%
YoY
|
$95.60M
-10.9%
YoY
|
-$71.20M
17700.0%
YoY
|
$47.70M
-33.47%
YoY
|
$107.0M
19.29%
YoY
|
$107.3M
-2782.5%
YoY
|
-$400.0K
-99.42%
YoY
|
$71.70M
-353.36%
YoY
|
$89.70M
460.63%
YoY
|
-$4.000M
-125.97%
YoY
|
-$68.70M
-16.22%
YoY
|
-$28.30M
-176.9%
YoY
|
$16.00M
150.0%
YoY
|
$15.40M
-89.52%
YoY
|
-$82.00M
-20.23%
YoY
|
$36.80M
-77.87%
YoY
|
$6.400M
-96.68%
YoY
|
Loading...