|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.316M
-45.6%
YoY
|
$13.45M
2.66%
YoY
|
$13.10M
58.9%
YoY
|
$8.245M
3.54%
YoY
|
$7.963M
7.48%
YoY
|
| Depreciation, Depletion And Amortization |
$9.896M
1291.84%
YoY
|
$711.0K
-8.85%
YoY
|
$780.0K
-4.88%
YoY
|
$820.0K
-4.65%
YoY
|
$860.0K
13.16%
YoY
|
| Cash From Operating Activities |
$27.85M
375.61%
YoY
|
$5.856M
-73.65%
YoY
|
$22.22M
40.25%
YoY
|
$15.84M
13.68%
YoY
|
$13.94M
-14.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.806M
4002.93%
YoY
|
$239.0K
16.02%
YoY
|
$206.0K
-39.05%
YoY
|
$338.0K
-84.24%
YoY
|
$2.145M
37.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$34.00M
-146.8%
YoY
|
-$72.66M
72.91%
YoY
|
-$42.02M
-53.94%
YoY
|
-$91.23M
987.37%
YoY
|
-$8.390M
-77.01%
YoY
|
| Cash From Investing Activities |
$24.19M
-133.19%
YoY
|
-$72.89M
72.64%
YoY
|
-$42.22M
-53.89%
YoY
|
-$91.57M
768.92%
YoY
|
-$10.54M
-72.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.030M
53.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.49M
-61.53%
YoY
|
-$76.65M
-145.67%
YoY
|
$167.8M
213.11%
YoY
|
$53.60M
139.87%
YoY
|
$22.35M
-31.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$27.85M
375.61%
YoY
|
$5.856M
-73.65%
YoY
|
$22.22M
40.25%
YoY
|
$15.84M
13.68%
YoY
|
$13.94M
-14.61%
YoY
|
| Cash From Investing Activities |
$24.19M
-133.19%
YoY
|
-$72.89M
72.64%
YoY
|
-$42.22M
-53.89%
YoY
|
-$91.57M
768.92%
YoY
|
-$10.54M
-72.31%
YoY
|
| Cash From Financing Activities |
-$29.49M
-61.53%
YoY
|
-$76.65M
-145.67%
YoY
|
$167.8M
213.11%
YoY
|
$53.60M
139.87%
YoY
|
$22.35M
-31.83%
YoY
|
| Net Change In Cash |
$22.56M
-115.7%
YoY
|
-$143.7M
-197.19%
YoY
|
$147.8M
-768.3%
YoY
|
-$22.12M
-185.92%
YoY
|
$25.75M
133.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.85M
375.61%
YoY
|
$5.856M
-73.65%
YoY
|
$22.22M
40.25%
YoY
|
$15.84M
13.68%
YoY
|
$13.94M
-14.61%
YoY
|
| Capital Expenditures |
$9.806M
4002.93%
YoY
|
$239.0K
16.02%
YoY
|
$206.0K
-39.05%
YoY
|
$338.0K
-84.24%
YoY
|
$2.145M
37.15%
YoY
|
| Free Cash Flow |
$18.05M
221.27%
YoY
|
$5.617M
-74.48%
YoY
|
$22.01M
41.98%
YoY
|
$15.51M
31.49%
YoY
|
$11.79M
-20.09%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$479.0K
-85.81%
YoY
|
$2.252M
-35.25%
YoY
|
$2.121M
-19.51%
YoY
|
$2.464M
-37.78%
YoY
|
$3.376M
16.82%
YoY
|
$3.478M
-4.45%
YoY
|
$2.635M
-25.8%
YoY
|
$3.960M
31.08%
YoY
|
$2.890M
10.01%
YoY
|
$3.640M
27.27%
YoY
|
$3.551M
206.12%
YoY
|
$3.021M
89.05%
YoY
|
$2.627M
-3.38%
YoY
|
$2.860M
32.78%
YoY
|
$1.160M
-26.58%
YoY
|
$1.598M
5.83%
YoY
|
$2.719M
100.07%
YoY
|
$2.154M
-9.08%
YoY
|
$1.580M
-15.37%
YoY
|
| Depreciation, Depletion And Amortization |
$2.626M
1392.05%
YoY
|
$180.0K
4.05%
YoY
|
$183.0K
2.23%
YoY
|
$180.0K
-1.64%
YoY
|
$176.0K
-7.37%
YoY
|
$173.0K
-8.95%
YoY
|
$179.0K
-5.79%
YoY
|
$183.0K
-12.86%
YoY
|
$190.0K
-5.0%
YoY
|
$190.0K
-9.52%
YoY
|
$190.0K
-5.0%
YoY
|
$210.0K
0.0%
YoY
|
$200.0K
-4.76%
YoY
|
$210.0K
-4.55%
YoY
|
$200.0K
-9.09%
YoY
|
$210.0K
0.0%
YoY
|
$210.0K
0.0%
YoY
|
$220.0K
10.0%
YoY
|
$220.0K
22.22%
YoY
|
| Cash From Operating Activities |
$4.415M
-151.34%
YoY
|
$4.750M
-21.28%
YoY
|
$1.519M
-41.15%
YoY
|
$19.31M
230.51%
YoY
|
-$8.600M
-265.07%
YoY
|
$6.034M
-25.32%
YoY
|
$2.581M
-3.33%
YoY
|
$5.841M
-6.75%
YoY
|
$5.210M
9.45%
YoY
|
$8.080M
182.52%
YoY
|
$2.670M
-28.8%
YoY
|
$6.264M
40.04%
YoY
|
$4.760M
3.93%
YoY
|
$2.860M
-28.68%
YoY
|
$3.750M
130.06%
YoY
|
$4.473M
20.15%
YoY
|
$4.580M
-19.08%
YoY
|
$4.010M
2.3%
YoY
|
$1.630M
-4.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.197M
-10094.23%
YoY
|
$70.00K
-150.0%
YoY
|
$104.0K
-233.33%
YoY
|
$153.0K
-309.59%
YoY
|
-$52.00K
-52.73%
YoY
|
-$140.0K
600.0%
YoY
|
-$78.00K
95.0%
YoY
|
-$73.00K
-269.77%
YoY
|
-$110.0K
-15.38%
YoY
|
-$20.00K
-80.0%
YoY
|
-$40.00K
-33.33%
YoY
|
$43.00K
-20.37%
YoY
|
-$130.0K
225.0%
YoY
|
-$100.0K
66.67%
YoY
|
-$60.00K
-97.03%
YoY
|
$54.00K
63.64%
YoY
|
-$40.00K
-89.47%
YoY
|
-$60.00K
-86.05%
YoY
|
-$2.020M
339.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.540M
-56.54%
YoY
|
$1.720M
-105.08%
YoY
|
-$4.039M
-93.51%
YoY
|
$13.83M
267.21%
YoY
|
$19.65M
-1418.93%
YoY
|
-$33.84M
8576.15%
YoY
|
-$62.24M
588.45%
YoY
|
$3.766M
-112.11%
YoY
|
-$1.490M
-71.01%
YoY
|
-$390.0K
-159.09%
YoY
|
-$9.040M
-88.58%
YoY
|
-$31.10M
308.67%
YoY
|
-$5.140M
-139.75%
YoY
|
$660.0K
371.43%
YoY
|
-$79.14M
314.35%
YoY
|
-$7.610M
222.46%
YoY
|
$12.93M
-179.81%
YoY
|
$140.0K
-97.02%
YoY
|
-$19.10M
46.02%
YoY
|
| Cash From Investing Activities |
$3.343M
-83.03%
YoY
|
$1.650M
-104.86%
YoY
|
-$4.143M
-93.35%
YoY
|
$13.68M
270.32%
YoY
|
$19.70M
-1339.25%
YoY
|
-$33.98M
8187.07%
YoY
|
-$62.31M
587.03%
YoY
|
$3.693M
-111.86%
YoY
|
-$1.590M
-69.77%
YoY
|
-$410.0K
-174.55%
YoY
|
-$9.070M
-88.55%
YoY
|
-$31.15M
306.17%
YoY
|
-$5.260M
-140.78%
YoY
|
$550.0K
685.71%
YoY
|
-$79.19M
275.13%
YoY
|
-$7.668M
220.17%
YoY
|
$12.90M
-177.76%
YoY
|
$70.00K
-98.36%
YoY
|
-$21.11M
56.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.61M
-1348.58%
YoY
|
$3.670M
-115.93%
YoY
|
-$34.70M
11.28%
YoY
|
$70.20M
-383.99%
YoY
|
$2.291M
-87.14%
YoY
|
-$23.04M
-134.39%
YoY
|
-$31.18M
-169.36%
YoY
|
-$24.72M
-164.93%
YoY
|
$17.82M
-126.01%
YoY
|
$66.99M
-413.62%
YoY
|
$44.95M
-66.27%
YoY
|
$38.08M
273.33%
YoY
|
-$68.52M
-875.11%
YoY
|
-$21.36M
334.15%
YoY
|
$133.3M
472.75%
YoY
|
$10.20M
-310.85%
YoY
|
$8.840M
-56.0%
YoY
|
-$4.920M
-66.76%
YoY
|
$23.27M
-991.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.415M
-151.34%
YoY
|
$4.750M
-21.28%
YoY
|
$1.519M
-41.15%
YoY
|
$19.31M
230.51%
YoY
|
-$8.600M
-265.07%
YoY
|
$6.034M
-25.32%
YoY
|
$2.581M
-3.33%
YoY
|
$5.841M
-6.75%
YoY
|
$5.210M
9.45%
YoY
|
$8.080M
182.52%
YoY
|
$2.670M
-28.8%
YoY
|
$6.264M
40.04%
YoY
|
$4.760M
3.93%
YoY
|
$2.860M
-28.68%
YoY
|
$3.750M
130.06%
YoY
|
$4.473M
20.15%
YoY
|
$4.580M
-19.08%
YoY
|
$4.010M
2.3%
YoY
|
$1.630M
-4.12%
YoY
|
| Cash From Investing Activities |
$3.343M
-83.03%
YoY
|
$1.650M
-104.86%
YoY
|
-$4.143M
-93.35%
YoY
|
$13.68M
270.32%
YoY
|
$19.70M
-1339.25%
YoY
|
-$33.98M
8187.07%
YoY
|
-$62.31M
587.03%
YoY
|
$3.693M
-111.86%
YoY
|
-$1.590M
-69.77%
YoY
|
-$410.0K
-174.55%
YoY
|
-$9.070M
-88.55%
YoY
|
-$31.15M
306.17%
YoY
|
-$5.260M
-140.78%
YoY
|
$550.0K
685.71%
YoY
|
-$79.19M
275.13%
YoY
|
-$7.668M
220.17%
YoY
|
$12.90M
-177.76%
YoY
|
$70.00K
-98.36%
YoY
|
-$21.11M
56.02%
YoY
|
| Cash From Financing Activities |
-$28.61M
-1348.58%
YoY
|
$3.670M
-115.93%
YoY
|
-$34.70M
11.28%
YoY
|
$70.20M
-383.99%
YoY
|
$2.291M
-87.14%
YoY
|
-$23.04M
-134.39%
YoY
|
-$31.18M
-169.36%
YoY
|
-$24.72M
-164.93%
YoY
|
$17.82M
-126.01%
YoY
|
$66.99M
-413.62%
YoY
|
$44.95M
-66.27%
YoY
|
$38.08M
273.33%
YoY
|
-$68.52M
-875.11%
YoY
|
-$21.36M
334.15%
YoY
|
$133.3M
472.75%
YoY
|
$10.20M
-310.85%
YoY
|
$8.840M
-56.0%
YoY
|
-$4.920M
-66.76%
YoY
|
$23.27M
-991.57%
YoY
|
| Net Change In Cash |
-$20.85M
-255.63%
YoY
|
$10.07M
-119.75%
YoY
|
-$37.32M
-58.95%
YoY
|
$103.2M
-779.43%
YoY
|
$13.39M
-37.52%
YoY
|
-$50.98M
-168.28%
YoY
|
-$90.91M
-335.83%
YoY
|
-$15.19M
-215.1%
YoY
|
$21.44M
-131.06%
YoY
|
$74.66M
-515.93%
YoY
|
$38.55M
-33.35%
YoY
|
$13.20M
88.39%
YoY
|
-$69.02M
-362.23%
YoY
|
-$17.95M
2036.9%
YoY
|
$57.84M
1426.12%
YoY
|
$7.004M
-299.6%
YoY
|
$26.32M
187.34%
YoY
|
-$840.0K
-87.29%
YoY
|
$3.790M
-126.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.415M
-151.34%
YoY
|
$4.750M
-21.28%
YoY
|
$1.519M
-41.15%
YoY
|
$19.31M
230.51%
YoY
|
-$8.600M
-265.07%
YoY
|
$6.034M
-25.32%
YoY
|
$2.581M
-3.33%
YoY
|
$5.841M
-6.75%
YoY
|
$5.210M
9.45%
YoY
|
$8.080M
182.52%
YoY
|
$2.670M
-28.8%
YoY
|
$6.264M
40.04%
YoY
|
$4.760M
3.93%
YoY
|
$2.860M
-28.68%
YoY
|
$3.750M
130.06%
YoY
|
$4.473M
20.15%
YoY
|
$4.580M
-19.08%
YoY
|
$4.010M
2.3%
YoY
|
$1.630M
-4.12%
YoY
|
| Capital Expenditures |
$5.197M
-10094.23%
YoY
|
$70.00K
-150.0%
YoY
|
$104.0K
-233.33%
YoY
|
$153.0K
-309.59%
YoY
|
-$52.00K
-52.73%
YoY
|
-$140.0K
600.0%
YoY
|
-$78.00K
95.0%
YoY
|
-$73.00K
-269.77%
YoY
|
-$110.0K
-15.38%
YoY
|
-$20.00K
-80.0%
YoY
|
-$40.00K
-33.33%
YoY
|
$43.00K
-20.37%
YoY
|
-$130.0K
225.0%
YoY
|
-$100.0K
66.67%
YoY
|
-$60.00K
-97.03%
YoY
|
$54.00K
63.64%
YoY
|
-$40.00K
-89.47%
YoY
|
-$60.00K
-86.05%
YoY
|
-$2.020M
339.13%
YoY
|
| Free Cash Flow |
-$782.0K
-90.85%
YoY
|
$4.680M
-24.2%
YoY
|
$1.415M
-46.78%
YoY
|
$19.15M
223.84%
YoY
|
-$8.548M
-260.68%
YoY
|
$6.174M
-23.78%
YoY
|
$2.659M
-1.88%
YoY
|
$5.914M
-4.93%
YoY
|
$5.320M
8.79%
YoY
|
$8.100M
173.65%
YoY
|
$2.710M
-28.87%
YoY
|
$6.221M
40.78%
YoY
|
$4.890M
5.84%
YoY
|
$2.960M
-27.27%
YoY
|
$3.810M
4.38%
YoY
|
$4.419M
19.76%
YoY
|
$4.620M
-23.51%
YoY
|
$4.070M
-6.44%
YoY
|
$3.650M
68.98%
YoY
|
Loading...