|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.45M
2613.06%
YoY
|
$643.0K
-106.63%
YoY
|
-$9.695M
-34.44%
YoY
|
-$14.79M
-687.72%
YoY
|
$2.516M
-26.86%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000K
0.0%
YoY
|
$3.000K
-98.42%
YoY
|
$190.0K
57.02%
YoY
|
$121.0K
-51.6%
YoY
|
$250.0K
-75.96%
YoY
|
| Cash From Operating Activities |
$1.846M
29.27%
YoY
|
$1.428M
32.34%
YoY
|
$1.079M
-57.97%
YoY
|
$2.567M
-25.77%
YoY
|
$3.458M
-49.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$387.0K
44.4%
YoY
|
$268.0K
-30.03%
YoY
|
$383.0K
107.03%
YoY
|
$185.0K
131.25%
YoY
|
$80.00K
-233.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$5.936M
N/A
|
| Other Investing Activities |
$35.19M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.940M
N/A
|
| Cash From Investing Activities |
$34.80M
-13184.21%
YoY
|
-$266.0K
-30.55%
YoY
|
-$383.0K
107.03%
YoY
|
-$185.0K
-96.92%
YoY
|
-$6.016M
9926.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000K
-84.85%
YoY
|
$33.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$142.0K
-86.49%
YoY
|
-$1.051M
-75.23%
YoY
|
-$4.243M
34.14%
YoY
|
-$3.163M
-215.56%
YoY
|
$2.737M
-141.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.846M
29.27%
YoY
|
$1.428M
32.34%
YoY
|
$1.079M
-57.97%
YoY
|
$2.567M
-25.77%
YoY
|
$3.458M
-49.88%
YoY
|
| Cash From Investing Activities |
$34.80M
-13184.21%
YoY
|
-$266.0K
-30.55%
YoY
|
-$383.0K
107.03%
YoY
|
-$185.0K
-96.92%
YoY
|
-$6.016M
9926.67%
YoY
|
| Cash From Financing Activities |
-$142.0K
-86.49%
YoY
|
-$1.051M
-75.23%
YoY
|
-$4.243M
34.14%
YoY
|
-$3.163M
-215.56%
YoY
|
$2.737M
-141.79%
YoY
|
| Net Change In Cash |
$36.68M
-11819.49%
YoY
|
-$313.0K
-91.44%
YoY
|
-$3.656M
340.48%
YoY
|
-$830.0K
-563.69%
YoY
|
$179.0K
-38.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.846M
29.27%
YoY
|
$1.428M
32.34%
YoY
|
$1.079M
-57.97%
YoY
|
$2.567M
-25.77%
YoY
|
$3.458M
-49.88%
YoY
|
| Capital Expenditures |
$387.0K
44.4%
YoY
|
$268.0K
-30.03%
YoY
|
$383.0K
107.03%
YoY
|
$185.0K
131.25%
YoY
|
$80.00K
-233.33%
YoY
|
| Free Cash Flow |
$1.459M
25.78%
YoY
|
$1.160M
66.67%
YoY
|
$696.0K
-70.78%
YoY
|
$2.382M
-29.48%
YoY
|
$3.378M
-51.47%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$560.0K
-846.67%
YoY
|
-$2.162M
-326.86%
YoY
|
-$491.0K
-46.4%
YoY
|
$17.45M
2856.78%
YoY
|
$75.00K
-44.85%
YoY
|
$953.0K
-2085.42%
YoY
|
-$916.0K
2762.5%
YoY
|
$590.0K
-142.75%
YoY
|
$136.0K
-162.67%
YoY
|
-$48.00K
-99.31%
YoY
|
-$32.00K
-97.14%
YoY
|
-$1.380M
-91.36%
YoY
|
-$217.0K
-139.53%
YoY
|
-$6.982M
-4491.19%
YoY
|
-$1.117M
-330.79%
YoY
|
-$15.98M
4893.75%
YoY
|
$549.0K
-27.67%
YoY
|
$159.0K
-85.55%
YoY
|
$484.0K
-50.1%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
-99.45%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$314.0K
4.67%
YoY
|
$182.0K
213.79%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-98.0%
YoY
|
$300.0K
7.14%
YoY
|
$58.00K
-4.92%
YoY
|
$50.00K
-21.88%
YoY
|
$50.00K
100.0%
YoY
|
$280.0K
7.69%
YoY
|
$61.00K
205.0%
YoY
|
$64.00K
33.33%
YoY
|
$25.00K
-90.74%
YoY
|
$260.0K
-21.21%
YoY
|
$20.00K
-63.64%
YoY
|
$48.00K
-80.0%
YoY
|
$270.0K
8.0%
YoY
|
| Cash From Operating Activities |
$113.0K
-109.92%
YoY
|
-$793.0K
-199.25%
YoY
|
-$1.224M
-172.81%
YoY
|
$506.0K
-240.56%
YoY
|
-$1.139M
1165.56%
YoY
|
$799.0K
-63.01%
YoY
|
$1.681M
-693.99%
YoY
|
-$360.0K
-170.59%
YoY
|
-$90.00K
-550.0%
YoY
|
$2.160M
154.12%
YoY
|
-$283.0K
-4.71%
YoY
|
$510.0K
-296.15%
YoY
|
$20.00K
-111.11%
YoY
|
$850.0K
-25.44%
YoY
|
-$297.0K
-115.85%
YoY
|
-$260.0K
-132.1%
YoY
|
-$180.0K
-107.47%
YoY
|
$1.140M
-1366.67%
YoY
|
$1.874M
467.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-95.12%
YoY
|
-$71.00K
42.0%
YoY
|
-$208.0K
593.33%
YoY
|
-$68.00K
-60.0%
YoY
|
$41.00K
86.36%
YoY
|
-$50.00K
-28.57%
YoY
|
-$30.00K
-25.0%
YoY
|
-$170.0K
0.0%
YoY
|
$22.00K
-76.84%
YoY
|
-$70.00K
-50.0%
YoY
|
-$40.00K
N/A
|
-$170.0K
325.0%
YoY
|
$95.00K
691.67%
YoY
|
-$140.0K
1300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
300.0%
YoY
|
$12.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$750.0K
N/A
|
-$7.027M
N/A
|
-$10.11M
N/A
|
$35.19M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$750.0K
260.58%
YoY
|
-$7.027M
10233.82%
YoY
|
-$10.11M
24558.54%
YoY
|
$35.12M
-70340.0%
YoY
|
-$208.0K
593.33%
YoY
|
-$68.00K
-60.0%
YoY
|
-$41.00K
86.36%
YoY
|
-$50.00K
-28.57%
YoY
|
-$30.00K
-25.0%
YoY
|
-$170.0K
0.0%
YoY
|
-$22.00K
-76.84%
YoY
|
-$70.00K
-50.0%
YoY
|
-$40.00K
N/A
|
-$170.0K
325.0%
YoY
|
-$95.00K
691.67%
YoY
|
-$140.0K
1300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-97.44%
YoY
|
-$12.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$408.0K
N/A
|
-$2.470M
82233.33%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.53%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-101.67%
YoY
|
-$142.0K
-63.96%
YoY
|
-$190.0K
-87.82%
YoY
|
-$650.0K
-35.64%
YoY
|
$180.0K
-120.22%
YoY
|
-$394.0K
-49.55%
YoY
|
-$1.560M
11.43%
YoY
|
-$1.010M
32.89%
YoY
|
-$890.0K
78.0%
YoY
|
-$781.0K
56.2%
YoY
|
-$1.400M
180.0%
YoY
|
-$760.0K
-117.92%
YoY
|
-$500.0K
2.04%
YoY
|
-$500.0K
-1.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$113.0K
-109.92%
YoY
|
-$793.0K
-199.25%
YoY
|
-$1.224M
-172.81%
YoY
|
$506.0K
-240.56%
YoY
|
-$1.139M
1165.56%
YoY
|
$799.0K
-63.01%
YoY
|
$1.681M
-693.99%
YoY
|
-$360.0K
-170.59%
YoY
|
-$90.00K
-550.0%
YoY
|
$2.160M
154.12%
YoY
|
-$283.0K
-4.71%
YoY
|
$510.0K
-296.15%
YoY
|
$20.00K
-111.11%
YoY
|
$850.0K
-25.44%
YoY
|
-$297.0K
-115.85%
YoY
|
-$260.0K
-132.1%
YoY
|
-$180.0K
-107.47%
YoY
|
$1.140M
-1366.67%
YoY
|
$1.874M
467.88%
YoY
|
| Cash From Investing Activities |
-$750.0K
260.58%
YoY
|
-$7.027M
10233.82%
YoY
|
-$10.11M
24558.54%
YoY
|
$35.12M
-70340.0%
YoY
|
-$208.0K
593.33%
YoY
|
-$68.00K
-60.0%
YoY
|
-$41.00K
86.36%
YoY
|
-$50.00K
-28.57%
YoY
|
-$30.00K
-25.0%
YoY
|
-$170.0K
0.0%
YoY
|
-$22.00K
-76.84%
YoY
|
-$70.00K
-50.0%
YoY
|
-$40.00K
N/A
|
-$170.0K
325.0%
YoY
|
-$95.00K
691.67%
YoY
|
-$140.0K
1300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-97.44%
YoY
|
-$12.00K
N/A
|
| Cash From Financing Activities |
-$408.0K
N/A
|
-$2.470M
82233.33%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.53%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-101.67%
YoY
|
-$142.0K
-63.96%
YoY
|
-$190.0K
-87.82%
YoY
|
-$650.0K
-35.64%
YoY
|
$180.0K
-120.22%
YoY
|
-$394.0K
-49.55%
YoY
|
-$1.560M
11.43%
YoY
|
-$1.010M
32.89%
YoY
|
-$890.0K
78.0%
YoY
|
-$781.0K
56.2%
YoY
|
-$1.400M
180.0%
YoY
|
-$760.0K
-117.92%
YoY
|
-$500.0K
2.04%
YoY
|
-$500.0K
-1.96%
YoY
|
| Net Change In Cash |
-$1.045M
-22.42%
YoY
|
-$10.29M
-1513.46%
YoY
|
-$11.33M
-841.27%
YoY
|
$35.63M
-6037.83%
YoY
|
-$1.347M
74.94%
YoY
|
$728.0K
-66.45%
YoY
|
$1.529M
-425.32%
YoY
|
-$600.0K
-46.43%
YoY
|
-$770.0K
-25.24%
YoY
|
$2.170M
-1133.33%
YoY
|
-$470.0K
-59.83%
YoY
|
-$1.120M
-37.78%
YoY
|
-$1.030M
9.57%
YoY
|
-$210.0K
-135.0%
YoY
|
-$1.170M
-205.22%
YoY
|
-$1.800M
-700.0%
YoY
|
-$940.0K
-142.73%
YoY
|
$600.0K
-128.04%
YoY
|
$1.112M
-717.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$113.0K
-109.92%
YoY
|
-$793.0K
-199.25%
YoY
|
-$1.224M
-172.81%
YoY
|
$506.0K
-240.56%
YoY
|
-$1.139M
1165.56%
YoY
|
$799.0K
-63.01%
YoY
|
$1.681M
-693.99%
YoY
|
-$360.0K
-170.59%
YoY
|
-$90.00K
-550.0%
YoY
|
$2.160M
154.12%
YoY
|
-$283.0K
-4.71%
YoY
|
$510.0K
-296.15%
YoY
|
$20.00K
-111.11%
YoY
|
$850.0K
-25.44%
YoY
|
-$297.0K
-115.85%
YoY
|
-$260.0K
-132.1%
YoY
|
-$180.0K
-107.47%
YoY
|
$1.140M
-1366.67%
YoY
|
$1.874M
467.88%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-95.12%
YoY
|
-$71.00K
42.0%
YoY
|
-$208.0K
593.33%
YoY
|
-$68.00K
-60.0%
YoY
|
$41.00K
86.36%
YoY
|
-$50.00K
-28.57%
YoY
|
-$30.00K
-25.0%
YoY
|
-$170.0K
0.0%
YoY
|
$22.00K
-76.84%
YoY
|
-$70.00K
-50.0%
YoY
|
-$40.00K
N/A
|
-$170.0K
325.0%
YoY
|
$95.00K
691.67%
YoY
|
-$140.0K
1300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
300.0%
YoY
|
$12.00K
N/A
|
| Free Cash Flow |
$113.0K
-112.14%
YoY
|
-$793.0K
-191.46%
YoY
|
-$1.226M
-174.76%
YoY
|
$577.0K
-286.13%
YoY
|
-$931.0K
1451.67%
YoY
|
$867.0K
-62.79%
YoY
|
$1.640M
-637.7%
YoY
|
-$310.0K
-153.45%
YoY
|
-$60.00K
-200.0%
YoY
|
$2.330M
128.43%
YoY
|
-$305.0K
-22.19%
YoY
|
$580.0K
-583.33%
YoY
|
$60.00K
-133.33%
YoY
|
$1.020M
-13.56%
YoY
|
-$392.0K
-121.05%
YoY
|
-$120.0K
-114.63%
YoY
|
-$180.0K
-107.29%
YoY
|
$1.180M
-1575.0%
YoY
|
$1.862M
464.24%
YoY
|
Loading...