|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$113.8M
51.94%
YoY
|
$74.91M
27.75%
YoY
|
$58.63M
-12.78%
YoY
|
$67.22M
-11.48%
YoY
|
$75.94M
10.0%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.100M
-8.7%
YoY
|
$2.300M
-8.0%
YoY
|
$2.500M
4.17%
YoY
|
$2.400M
-3.46%
YoY
|
$2.486M
-0.28%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$26.36M
453.87%
YoY
|
$4.760M
85.58%
YoY
|
$2.565M
-54.9%
YoY
|
$5.687M
-54.34%
YoY
|
$12.46M
32.35%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$53.75M
24.81%
YoY
|
$43.06M
20.55%
YoY
|
$35.72M
-2.89%
YoY
|
$36.79M
-6.73%
YoY
|
$39.44M
21.92%
YoY
|
| Income Tax |
$10.52M
26.28%
YoY
|
$8.333M
24.19%
YoY
|
$6.710M
1.31%
YoY
|
$6.623M
-11.24%
YoY
|
$7.462M
24.97%
YoY
|
| Net Earnings |
$43.22M
24.45%
YoY
|
$34.73M
19.7%
YoY
|
$29.01M
-3.82%
YoY
|
$30.17M
-5.67%
YoY
|
$31.98M
21.23%
YoY
|
| Basic Earnings Per Share |
$1.26
24.75%
YoY
|
$1.01
18.82%
YoY
|
$0.85
-3.41%
YoY
|
$0.88
-6.38%
YoY
|
$0.94
20.51%
YoY
|
| Diluted Earnings Per Share |
$1.26
-100.0%
YoY
|
$1.014M
119265740.82%
YoY
|
$0.85
-3.41%
YoY
|
$0.88
-6.38%
YoY
|
$0.94
20.51%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
34.30M
0.12%
YoY
|
34.26M
0.17%
YoY
|
34.20M
0.24%
YoY
|
34.12M
0.19%
YoY
|
34.06M
0.11%
YoY
|
| Diluted Shares Outstanding |
34.30M
0.12%
YoY
|
34.26M
0.17%
YoY
|
34.20M
0.24%
YoY
|
34.12M
0.19%
YoY
|
34.06M
0.11%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$29.08M
6.64%
YoY
|
$29.64M
16.44%
YoY
|
$29.79M
42.69%
YoY
|
$27.12M
75.7%
YoY
|
$27.27M
107.46%
YoY
|
$25.45M
90.9%
YoY
|
$20.88M
40.65%
YoY
|
$15.44M
1.65%
YoY
|
$13.14M
-13.95%
YoY
|
$13.33M
-23.37%
YoY
|
$14.84M
-6.19%
YoY
|
$15.18M
-8.01%
YoY
|
$15.27M
-12.69%
YoY
|
$17.40M
-5.61%
YoY
|
$15.82M
-17.07%
YoY
|
$16.51M
-14.2%
YoY
|
$17.49M
-8.83%
YoY
|
$18.44M
-0.33%
YoY
|
$19.08M
7.87%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$477.0K
198.13%
YoY
|
$46.00K
-29.23%
YoY
|
$30.00K
-89.62%
YoY
|
$82.00K
-82.33%
YoY
|
$160.0K
-78.38%
YoY
|
$65.00K
-92.44%
YoY
|
$289.0K
-59.86%
YoY
|
$464.0K
-27.5%
YoY
|
$740.0K
48.0%
YoY
|
$860.0K
68.63%
YoY
|
$720.0K
10.77%
YoY
|
$640.0K
-13.51%
YoY
|
$500.0K
-30.56%
YoY
|
$510.0K
-3.77%
YoY
|
$650.0K
85.71%
YoY
|
$740.0K
5.71%
YoY
|
$720.0K
14.29%
YoY
|
$530.0K
-20.9%
YoY
|
$350.0K
-44.44%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$8.350M
79.57%
YoY
|
N/A
|
$7.543M
583.24%
YoY
|
$5.974M
909.12%
YoY
|
$4.650M
872.8%
YoY
|
N/A
|
$1.104M
102.2%
YoY
|
$592.0K
-18.57%
YoY
|
$478.0K
-39.03%
YoY
|
N/A
|
$546.0K
-52.44%
YoY
|
$727.0K
-50.21%
YoY
|
$784.0K
-64.22%
YoY
|
N/A
|
$1.148M
-64.6%
YoY
|
$1.460M
-55.54%
YoY
|
$2.191M
-30.86%
YoY
|
N/A
|
$3.243M
28.44%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$12.14M
-18.94%
YoY
|
$11.76M
-22.0%
YoY
|
$14.22M
13.47%
YoY
|
$12.79M
58.62%
YoY
|
$14.98M
102.67%
YoY
|
$15.08M
98.67%
YoY
|
$12.53M
40.19%
YoY
|
$8.061M
-16.54%
YoY
|
$7.391M
-22.56%
YoY
|
$7.590M
-29.85%
YoY
|
$8.940M
2.37%
YoY
|
$9.658M
2.78%
YoY
|
$9.544M
21.73%
YoY
|
$10.82M
6.92%
YoY
|
$8.733M
-13.02%
YoY
|
$9.397M
-5.26%
YoY
|
$7.840M
-16.24%
YoY
|
$10.12M
15.13%
YoY
|
$10.04M
19.21%
YoY
|
| Income Tax |
$2.349M
-21.04%
YoY
|
$2.266M
-23.47%
YoY
|
$2.808M
12.86%
YoY
|
$2.474M
65.71%
YoY
|
$2.975M
113.87%
YoY
|
$2.961M
116.13%
YoY
|
$2.488M
43.32%
YoY
|
$1.493M
-18.86%
YoY
|
$1.391M
-21.23%
YoY
|
$1.370M
-24.73%
YoY
|
$1.736M
7.63%
YoY
|
$1.840M
4.6%
YoY
|
$1.766M
23.58%
YoY
|
$1.820M
-6.67%
YoY
|
$1.613M
-14.29%
YoY
|
$1.759M
-8.19%
YoY
|
$1.429M
-16.63%
YoY
|
$1.950M
12.07%
YoY
|
$1.882M
19.87%
YoY
|
| Net Earnings |
$9.793M
-18.42%
YoY
|
$9.495M
-21.65%
YoY
|
$11.41M
13.62%
YoY
|
$10.31M
57.0%
YoY
|
$12.00M
100.07%
YoY
|
$12.12M
94.95%
YoY
|
$10.05M
39.48%
YoY
|
$6.568M
-15.99%
YoY
|
$6.000M
-22.86%
YoY
|
$6.216M
-30.91%
YoY
|
$7.202M
1.15%
YoY
|
$7.818M
2.36%
YoY
|
$7.778M
21.32%
YoY
|
$8.997M
10.1%
YoY
|
$7.120M
-12.72%
YoY
|
$7.638M
-4.56%
YoY
|
$6.411M
-16.15%
YoY
|
$8.172M
16.03%
YoY
|
$8.158M
19.06%
YoY
|
| Basic Earnings Per Share |
$0.29
-17.14%
YoY
|
$0.28
-20.0%
YoY
|
$0.33
13.79%
YoY
|
$0.30
57.89%
YoY
|
$0.35
94.44%
YoY
|
$0.35
94.44%
YoY
|
$0.29
38.1%
YoY
|
$0.19
-17.39%
YoY
|
$0.18
-21.74%
YoY
|
$0.18
-30.77%
YoY
|
$0.21
0.0%
YoY
|
$0.23
4.55%
YoY
|
$0.23
21.05%
YoY
|
$0.26
8.33%
YoY
|
$0.21
-12.5%
YoY
|
$0.22
-8.33%
YoY
|
$0.19
-13.64%
YoY
|
$0.24
14.29%
YoY
|
$0.24
20.0%
YoY
|
| Diluted Earnings Per Share |
$0.29
-18.57%
YoY
|
$0.28
-100.0%
YoY
|
$0.33
13.79%
YoY
|
$0.30
58.27%
YoY
|
$0.35
94.44%
YoY
|
$353.5K
196401488.38%
YoY
|
$0.29
38.1%
YoY
|
$0.19
-17.39%
YoY
|
$0.18
-21.74%
YoY
|
$0.18
-30.77%
YoY
|
$0.21
0.0%
YoY
|
$0.23
4.55%
YoY
|
$0.23
21.05%
YoY
|
$0.26
8.33%
YoY
|
$0.21
-12.5%
YoY
|
$0.22
-8.33%
YoY
|
$0.19
-13.64%
YoY
|
$0.24
14.29%
YoY
|
$0.24
20.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
34.36M
0.18%
YoY
|
34.29M
0.13%
YoY
|
34.29M
0.11%
YoY
|
34.29M
0.11%
YoY
|
34.30M
0.13%
YoY
|
34.25M
0.17%
YoY
|
34.25M
0.18%
YoY
|
34.25M
0.18%
YoY
|
34.25M
0.17%
YoY
|
34.19M
0.26%
YoY
|
34.19M
0.24%
YoY
|
34.19M
0.25%
YoY
|
34.20M
0.26%
YoY
|
34.10M
0.12%
YoY
|
34.11M
0.14%
YoY
|
34.11M
0.19%
YoY
|
34.11M
0.19%
YoY
|
34.06M
N/A
|
34.06M
0.14%
YoY
|
| Diluted Shares Outstanding |
34.36M
0.19%
YoY
|
N/A
|
34.29M
0.12%
YoY
|
34.29M
0.11%
YoY
|
34.30M
0.12%
YoY
|
N/A
|
34.25M
0.18%
YoY
|
34.25M
0.18%
YoY
|
34.25M
0.17%
YoY
|
N/A
|
34.19M
0.24%
YoY
|
34.19M
0.25%
YoY
|
34.20M
0.26%
YoY
|
N/A
|
34.11M
0.14%
YoY
|
34.11M
0.19%
YoY
|
34.11M
0.19%
YoY
|
N/A
|
34.06M
0.14%
YoY
|
Loading...