|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.858M
72.08%
YoY
|
-$2.242M
18.69%
YoY
|
-$1.889M
-79.25%
YoY
|
-$9.104M
-33.73%
YoY
|
-$13.74M
51.66%
YoY
|
| Depreciation, Depletion And Amortization |
$435.0K
-10.31%
YoY
|
$485.0K
-23.38%
YoY
|
$633.0K
-29.43%
YoY
|
$897.0K
65.8%
YoY
|
$541.0K
0.93%
YoY
|
| Cash From Operating Activities |
-$3.721M
-14.77%
YoY
|
-$4.366M
-511.11%
YoY
|
$1.062M
-117.71%
YoY
|
-$5.995M
-18.54%
YoY
|
-$7.359M
-10.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$522.0K
10.13%
YoY
|
$474.0K
72.99%
YoY
|
$274.0K
-34.45%
YoY
|
$418.0K
-9.72%
YoY
|
$463.0K
5.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$80.00K
N/A
|
$0.00
-100.0%
YoY
|
$2.250M
-47.43%
YoY
|
$4.280M
-22.6%
YoY
|
$5.530M
-20.89%
YoY
|
| Cash From Investing Activities |
-$442.0K
-6.75%
YoY
|
-$474.0K
-123.99%
YoY
|
$1.976M
-48.78%
YoY
|
$3.858M
-23.86%
YoY
|
$5.067M
-22.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$203.0K
-99.36%
YoY
|
$31.94M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$259.0K
-100.81%
YoY
|
$32.00M
1921.73%
YoY
|
$1.583M
N/A
|
N/A
N/A
|
$10.00K
-95.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.721M
-14.77%
YoY
|
-$4.366M
-511.11%
YoY
|
$1.062M
-117.71%
YoY
|
-$5.995M
-18.54%
YoY
|
-$7.359M
-10.51%
YoY
|
| Cash From Investing Activities |
-$442.0K
-6.75%
YoY
|
-$474.0K
-123.99%
YoY
|
$1.976M
-48.78%
YoY
|
$3.858M
-23.86%
YoY
|
$5.067M
-22.63%
YoY
|
| Cash From Financing Activities |
-$259.0K
-100.81%
YoY
|
$32.00M
1921.73%
YoY
|
$1.583M
N/A
|
N/A
N/A
|
$10.00K
-95.0%
YoY
|
| Net Change In Cash |
-$4.451M
-116.41%
YoY
|
$27.13M
483.61%
YoY
|
$4.648M
-309.46%
YoY
|
-$2.219M
-4.68%
YoY
|
-$2.328M
60.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.721M
-14.77%
YoY
|
-$4.366M
-511.11%
YoY
|
$1.062M
-117.71%
YoY
|
-$5.995M
-18.54%
YoY
|
-$7.359M
-10.51%
YoY
|
| Capital Expenditures |
$522.0K
10.13%
YoY
|
$474.0K
72.99%
YoY
|
$274.0K
-34.45%
YoY
|
$418.0K
-9.72%
YoY
|
$463.0K
5.47%
YoY
|
| Free Cash Flow |
-$4.243M
-12.33%
YoY
|
-$4.840M
-714.21%
YoY
|
$788.0K
-112.29%
YoY
|
-$6.413M
-18.01%
YoY
|
-$7.822M
-9.7%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.133M
0.71%
YoY
|
-$260.0K
-58.4%
YoY
|
-$71.00K
-92.0%
YoY
|
-$1.220M
56.41%
YoY
|
-$1.125M
25.7%
YoY
|
-$625.0K
-313.31%
YoY
|
-$888.0K
3.26%
YoY
|
-$780.0K
278.64%
YoY
|
-$895.0K
558.09%
YoY
|
$293.0K
-127.31%
YoY
|
-$860.0K
81.43%
YoY
|
-$206.0K
-84.85%
YoY
|
-$136.0K
-86.8%
YoY
|
-$1.073M
-72.26%
YoY
|
-$474.0K
-83.35%
YoY
|
-$1.360M
-75.42%
YoY
|
-$1.030M
-50.65%
YoY
|
-$3.868M
5.02%
YoY
|
-$2.846M
16.93%
YoY
|
| Depreciation, Depletion And Amortization |
$120.0K
0.0%
YoY
|
$133.0K
29.13%
YoY
|
$133.0K
51.14%
YoY
|
$124.0K
63.16%
YoY
|
$120.0K
7.14%
YoY
|
$103.0K
-29.93%
YoY
|
$88.00K
-39.31%
YoY
|
$76.00K
-45.71%
YoY
|
$112.0K
-13.85%
YoY
|
$147.0K
-8.12%
YoY
|
$145.0K
-26.02%
YoY
|
$140.0K
-30.0%
YoY
|
$130.0K
-40.91%
YoY
|
$160.0K
-44.83%
YoY
|
$196.0K
3.16%
YoY
|
$200.0K
17.65%
YoY
|
$220.0K
37.5%
YoY
|
$290.0K
70.59%
YoY
|
$190.0K
35.71%
YoY
|
| Cash From Operating Activities |
-$1.760M
176.73%
YoY
|
-$502.0K
-64.72%
YoY
|
-$1.470M
235.62%
YoY
|
-$1.224M
4.26%
YoY
|
-$636.0K
-201.11%
YoY
|
-$1.423M
1.57%
YoY
|
-$438.0K
-81.93%
YoY
|
-$1.174M
-478.71%
YoY
|
$629.0K
798.57%
YoY
|
-$1.401M
-385.92%
YoY
|
-$2.424M
-1369.11%
YoY
|
$310.0K
-130.69%
YoY
|
$70.00K
-108.05%
YoY
|
$490.0K
-118.42%
YoY
|
$191.0K
-113.09%
YoY
|
-$1.010M
80.36%
YoY
|
-$870.0K
117.5%
YoY
|
-$2.660M
-15.56%
YoY
|
-$1.459M
-55.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.00K
-128.37%
YoY
|
$55.00K
-143.31%
YoY
|
$57.00K
-58.7%
YoY
|
$116.0K
-217.17%
YoY
|
-$141.0K
19.49%
YoY
|
-$127.0K
64.94%
YoY
|
$138.0K
-21.14%
YoY
|
-$99.00K
-199.0%
YoY
|
-$118.0K
-15.71%
YoY
|
-$77.00K
-61.5%
YoY
|
$175.0K
430.3%
YoY
|
$100.0K
-183.33%
YoY
|
-$140.0K
250.0%
YoY
|
-$200.0K
1900.0%
YoY
|
$33.00K
-86.59%
YoY
|
-$120.0K
-148.0%
YoY
|
-$40.00K
-81.82%
YoY
|
-$10.00K
-97.56%
YoY
|
$246.0K
200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.700M
-74.71%
YoY
|
$6.648M
N/A
|
-$26.02M
N/A
|
$10.76M
N/A
|
-$10.68M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.250M
-404.05%
YoY
|
$2.010M
-502.0%
YoY
|
$1.400M
-20.45%
YoY
|
$1.610M
-48.56%
YoY
|
-$740.0K
-164.91%
YoY
|
| Cash From Investing Activities |
-$2.730M
-74.76%
YoY
|
$6.593M
-5291.34%
YoY
|
-$26.08M
18797.83%
YoY
|
$10.64M
-10848.48%
YoY
|
-$10.82M
9067.8%
YoY
|
-$127.0K
64.94%
YoY
|
-$138.0K
-21.14%
YoY
|
-$99.00K
-199.0%
YoY
|
-$118.0K
-15.71%
YoY
|
-$77.00K
-61.5%
YoY
|
-$175.0K
-107.89%
YoY
|
$100.0K
-94.71%
YoY
|
-$140.0K
-110.29%
YoY
|
-$200.0K
-112.58%
YoY
|
$2.217M
-325.53%
YoY
|
$1.890M
-856.0%
YoY
|
$1.360M
-11.69%
YoY
|
$1.590M
-41.54%
YoY
|
-$983.0K
-192.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$349.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$293.0K
-5960.0%
YoY
|
-$341.0K
373.61%
YoY
|
-$201.0K
N/A
|
$9.000K
-99.97%
YoY
|
$5.000K
-98.66%
YoY
|
-$72.00K
-300.0%
YoY
|
$0.00
N/A
|
$31.59M
N/A
|
$373.0K
-76.39%
YoY
|
$36.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.580M
-15900.0%
YoY
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-200.0%
YoY
|
$10.00K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.760M
176.73%
YoY
|
-$502.0K
-64.72%
YoY
|
-$1.470M
235.62%
YoY
|
-$1.224M
4.26%
YoY
|
-$636.0K
-201.11%
YoY
|
-$1.423M
1.57%
YoY
|
-$438.0K
-81.93%
YoY
|
-$1.174M
-478.71%
YoY
|
$629.0K
798.57%
YoY
|
-$1.401M
-385.92%
YoY
|
-$2.424M
-1369.11%
YoY
|
$310.0K
-130.69%
YoY
|
$70.00K
-108.05%
YoY
|
$490.0K
-118.42%
YoY
|
$191.0K
-113.09%
YoY
|
-$1.010M
80.36%
YoY
|
-$870.0K
117.5%
YoY
|
-$2.660M
-15.56%
YoY
|
-$1.459M
-55.11%
YoY
|
| Cash From Investing Activities |
-$2.730M
-74.76%
YoY
|
$6.593M
-5291.34%
YoY
|
-$26.08M
18797.83%
YoY
|
$10.64M
-10848.48%
YoY
|
-$10.82M
9067.8%
YoY
|
-$127.0K
64.94%
YoY
|
-$138.0K
-21.14%
YoY
|
-$99.00K
-199.0%
YoY
|
-$118.0K
-15.71%
YoY
|
-$77.00K
-61.5%
YoY
|
-$175.0K
-107.89%
YoY
|
$100.0K
-94.71%
YoY
|
-$140.0K
-110.29%
YoY
|
-$200.0K
-112.58%
YoY
|
$2.217M
-325.53%
YoY
|
$1.890M
-856.0%
YoY
|
$1.360M
-11.69%
YoY
|
$1.590M
-41.54%
YoY
|
-$983.0K
-192.74%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$293.0K
-5960.0%
YoY
|
-$341.0K
373.61%
YoY
|
-$201.0K
N/A
|
$9.000K
-99.97%
YoY
|
$5.000K
-98.66%
YoY
|
-$72.00K
-300.0%
YoY
|
$0.00
N/A
|
$31.59M
N/A
|
$373.0K
-76.39%
YoY
|
$36.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.580M
-15900.0%
YoY
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-200.0%
YoY
|
$10.00K
0.0%
YoY
|
| Net Change In Cash |
-$4.490M
-60.77%
YoY
|
$5.798M
-475.28%
YoY
|
-$27.89M
4224.65%
YoY
|
$9.216M
-823.96%
YoY
|
-$11.45M
-135.65%
YoY
|
-$1.545M
39.82%
YoY
|
-$645.0K
-75.14%
YoY
|
-$1.273M
-410.49%
YoY
|
$32.10M
-45960.0%
YoY
|
-$1.105M
-159.09%
YoY
|
-$2.595M
-211.28%
YoY
|
$410.0K
-53.41%
YoY
|
-$70.00K
-114.29%
YoY
|
$1.870M
-273.15%
YoY
|
$2.332M
-195.53%
YoY
|
$880.0K
-208.64%
YoY
|
$490.0K
-56.64%
YoY
|
-$1.080M
157.14%
YoY
|
-$2.441M
12.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.760M
176.73%
YoY
|
-$502.0K
-64.72%
YoY
|
-$1.470M
235.62%
YoY
|
-$1.224M
4.26%
YoY
|
-$636.0K
-201.11%
YoY
|
-$1.423M
1.57%
YoY
|
-$438.0K
-81.93%
YoY
|
-$1.174M
-478.71%
YoY
|
$629.0K
798.57%
YoY
|
-$1.401M
-385.92%
YoY
|
-$2.424M
-1369.11%
YoY
|
$310.0K
-130.69%
YoY
|
$70.00K
-108.05%
YoY
|
$490.0K
-118.42%
YoY
|
$191.0K
-113.09%
YoY
|
-$1.010M
80.36%
YoY
|
-$870.0K
117.5%
YoY
|
-$2.660M
-15.56%
YoY
|
-$1.459M
-55.11%
YoY
|
| Capital Expenditures |
$40.00K
-128.37%
YoY
|
$55.00K
-143.31%
YoY
|
$57.00K
-58.7%
YoY
|
$116.0K
-217.17%
YoY
|
-$141.0K
19.49%
YoY
|
-$127.0K
64.94%
YoY
|
$138.0K
-21.14%
YoY
|
-$99.00K
-199.0%
YoY
|
-$118.0K
-15.71%
YoY
|
-$77.00K
-61.5%
YoY
|
$175.0K
430.3%
YoY
|
$100.0K
-183.33%
YoY
|
-$140.0K
250.0%
YoY
|
-$200.0K
1900.0%
YoY
|
$33.00K
-86.59%
YoY
|
-$120.0K
-148.0%
YoY
|
-$40.00K
-81.82%
YoY
|
-$10.00K
-97.56%
YoY
|
$246.0K
200.0%
YoY
|
| Free Cash Flow |
-$1.800M
263.64%
YoY
|
-$557.0K
-57.02%
YoY
|
-$1.527M
165.1%
YoY
|
-$1.340M
24.65%
YoY
|
-$495.0K
-166.27%
YoY
|
-$1.296M
-2.11%
YoY
|
-$576.0K
-77.84%
YoY
|
-$1.075M
-611.9%
YoY
|
$747.0K
255.71%
YoY
|
-$1.324M
-291.88%
YoY
|
-$2.599M
-1744.94%
YoY
|
$210.0K
-123.6%
YoY
|
$210.0K
-125.3%
YoY
|
$690.0K
-126.04%
YoY
|
$158.0K
-109.27%
YoY
|
-$890.0K
9.88%
YoY
|
-$830.0K
361.11%
YoY
|
-$2.650M
-3.28%
YoY
|
-$1.705M
-48.83%
YoY
|
Loading...