|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
FY2011
12 months to Dec 31, 2011
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net (loss) income | |||||
| Less: Loss (income) from discontinued operations, net of tax | |||||
| Income from continuing operations | |||||
| Depreciation of property, plant and equipment | |||||
| Amortization of intangibles and other assets | |||||
| Deferred income tax (benefit) provision | |||||
| Stock-based employee compensation expense | |||||
| Excess income tax benefits related to share-based payment arrangements | |||||
| Contributions to employee savings plans in L-3 Holdings' common stock | |||||
| Impairment charges | |||||
| Amortization of pension and postretirement benefit plans net loss and prior service cost | |||||
| Amortization of bond discounts and deferred debt issue costs (included in interest expense) | |||||
| Loss related to business divestitures | |||||
| Other non-cash items | |||||
| Changes in operating assets and liabilities, excluding amounts from acquisitions, divestitures, and discontinued operations: | |||||
| Billed receivables | |||||
| Contracts in process | |||||
| Inventories | |||||
| Other assets | |||||
| Accounts payable, trade | |||||
| Accrued employment costs | |||||
| Accrued expenses | |||||
| Advance payments and billings in excess of costs incurred | |||||
| Income taxes | |||||
| Other current liabilities | |||||
| Pension and postretirement benefits | |||||
| All other operating activities | |||||
| Net cash from operating activities | |||||
| Net cash from operating activities from continuing operations | |||||
| Investing activities: | |||||
| Business acquisitions, net of cash acquired | |||||
| Proceeds from sale of businesses, net of closing date cash balances | |||||
| Capital expenditures | |||||
| Dispositions of property, plant and equipment | |||||
| Other investing activities | |||||
| Net cash used in investing activities | |||||
| Net cash used in investing activities from continuing operations | |||||
| Financing activities: | |||||
| Proceeds from sale of senior notes | |||||
| Redemption of senior subordinated notes | |||||
| Redemption of CODES | |||||
| Repurchases of senior notes | |||||
| Borrowings under revolving credit facility | |||||
| Repayment of borrowings under revolving credit facility | |||||
| Common stock repurchased | |||||
| Dividends paid on L-3 Holdings' common stock | |||||
| Proceeds from exercise of stock options | |||||
| Proceeds from employee stock purchase plan | |||||
| Excess income tax benefits related to share-based payment arrangements | |||||
| Debt issue costs | |||||
| Employee restricted stock units surrendered in lieu of income tax withholding | |||||
| Other financing activities | |||||
| Net cash used in financing activities | |||||
| Net cash used in financing activities from continuing operations | |||||
| Effect of foreign currency exchange rate changes on cash and cash equivalents | |||||
| Cash from (used in) discontinued operations: | |||||
| Operating activities | |||||
| Investing activities | |||||
| Cash from discontinued operations | |||||
| Change in cash balance in assets held for sale | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of the year | |||||
| Cash and cash equivalents, end of the year | |||||
Loading...