|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.869M
1775.16%
YoY
|
$153.0K
-95.52%
YoY
|
$3.417M
-8.88%
YoY
|
$3.750M
-129.09%
YoY
|
-$12.89M
-437.23%
YoY
|
| Depreciation, Depletion And Amortization |
$2.811M
-7.14%
YoY
|
$3.027M
0.26%
YoY
|
$3.019M
5.19%
YoY
|
$2.870M
2.28%
YoY
|
$2.806M
9.31%
YoY
|
| Cash From Operating Activities |
$4.148M
-26.88%
YoY
|
$5.673M
-57.73%
YoY
|
$13.42M
22.92%
YoY
|
$10.92M
176.9%
YoY
|
$3.943M
-56.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$809.0K
-65.28%
YoY
|
$2.330M
-43.07%
YoY
|
$4.093M
80.87%
YoY
|
$2.263M
-17.83%
YoY
|
$2.754M
3.3%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$6.277M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$308.0K
-95.17%
YoY
|
$6.383M
-339.06%
YoY
|
-$2.670M
57.99%
YoY
|
-$1.690M
-203.05%
YoY
|
$1.640M
-113.01%
YoY
|
| Cash From Investing Activities |
-$501.0K
-112.36%
YoY
|
$4.053M
-159.96%
YoY
|
-$6.759M
71.16%
YoY
|
-$3.949M
255.77%
YoY
|
-$1.110M
-92.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$797.0K
-133.87%
YoY
|
$2.353M
-19.94%
YoY
|
$2.939M
148.44%
YoY
|
$1.183M
72.45%
YoY
|
$686.0K
-134.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.751M
-48.23%
YoY
|
-$7.246M
-12.3%
YoY
|
-$8.262M
99.76%
YoY
|
-$4.136M
2.58%
YoY
|
-$4.032M
28.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.148M
-26.88%
YoY
|
$5.673M
-57.73%
YoY
|
$13.42M
22.92%
YoY
|
$10.92M
176.9%
YoY
|
$3.943M
-56.04%
YoY
|
| Cash From Investing Activities |
-$501.0K
-112.36%
YoY
|
$4.053M
-159.96%
YoY
|
-$6.759M
71.16%
YoY
|
-$3.949M
255.77%
YoY
|
-$1.110M
-92.73%
YoY
|
| Cash From Financing Activities |
-$3.751M
-48.23%
YoY
|
-$7.246M
-12.3%
YoY
|
-$8.262M
99.76%
YoY
|
-$4.136M
2.58%
YoY
|
-$4.032M
28.98%
YoY
|
| Net Change In Cash |
-$104.0K
-104.19%
YoY
|
$2.480M
-254.9%
YoY
|
-$1.601M
-156.51%
YoY
|
$2.833M
-336.28%
YoY
|
-$1.199M
-61.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.148M
-26.88%
YoY
|
$5.673M
-57.73%
YoY
|
$13.42M
22.92%
YoY
|
$10.92M
176.9%
YoY
|
$3.943M
-56.04%
YoY
|
| Capital Expenditures |
$809.0K
-65.28%
YoY
|
$2.330M
-43.07%
YoY
|
$4.093M
80.87%
YoY
|
$2.263M
-17.83%
YoY
|
$2.754M
3.3%
YoY
|
| Free Cash Flow |
$3.339M
-0.12%
YoY
|
$3.343M
-64.16%
YoY
|
$9.327M
7.76%
YoY
|
$8.655M
627.92%
YoY
|
$1.189M
-81.14%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$110.0K
-105.58%
YoY
|
$999.0K
143.07%
YoY
|
$1.324M
-184.65%
YoY
|
$2.050M
540.62%
YoY
|
$1.972M
196.99%
YoY
|
$411.0K
-343.2%
YoY
|
-$1.564M
136.25%
YoY
|
$320.0K
-82.9%
YoY
|
$664.0K
-36.28%
YoY
|
-$169.0K
-114.18%
YoY
|
-$662.0K
-3.78%
YoY
|
$1.871M
4.06%
YoY
|
$1.042M
-21.54%
YoY
|
$1.192M
26.67%
YoY
|
-$688.0K
117.03%
YoY
|
$1.798M
-119.68%
YoY
|
$1.328M
-179.52%
YoY
|
$941.0K
-176.75%
YoY
|
-$317.0K
-63.05%
YoY
|
| Depreciation, Depletion And Amortization |
$630.0K
-15.89%
YoY
|
$614.0K
-29.18%
YoY
|
$548.0K
-29.83%
YoY
|
$659.0K
-23.9%
YoY
|
$749.0K
-13.41%
YoY
|
$867.0K
5.35%
YoY
|
$781.0K
5.26%
YoY
|
$866.0K
13.95%
YoY
|
$865.0K
13.82%
YoY
|
$823.0K
9.73%
YoY
|
$742.0K
-0.8%
YoY
|
$760.0K
-19.15%
YoY
|
$760.0K
-18.28%
YoY
|
$750.0K
-20.21%
YoY
|
$748.0K
5.2%
YoY
|
$940.0K
-3.09%
YoY
|
$930.0K
31.36%
YoY
|
$940.0K
32.96%
YoY
|
$711.0K
5.49%
YoY
|
| Cash From Operating Activities |
$1.130M
2.63%
YoY
|
$4.823M
192.13%
YoY
|
$2.419M
-281.88%
YoY
|
$2.727M
-490.69%
YoY
|
$1.101M
-66.21%
YoY
|
$1.651M
12.85%
YoY
|
-$1.330M
-180.41%
YoY
|
-$698.0K
-124.93%
YoY
|
$3.258M
-7.97%
YoY
|
$1.463M
-47.56%
YoY
|
$1.654M
-61.44%
YoY
|
$2.800M
-15.66%
YoY
|
$3.540M
39.92%
YoY
|
$2.790M
-20.96%
YoY
|
$4.289M
178.69%
YoY
|
$3.320M
-2175.0%
YoY
|
$2.530M
19.34%
YoY
|
$3.530M
-1.12%
YoY
|
$1.539M
-196.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$350.0K
-369.23%
YoY
|
$512.0K
-612.0%
YoY
|
$389.0K
-221.56%
YoY
|
$259.0K
-179.94%
YoY
|
-$130.0K
-82.43%
YoY
|
-$100.0K
-89.08%
YoY
|
-$320.0K
-8.57%
YoY
|
-$324.0K
-55.0%
YoY
|
-$740.0K
-22.11%
YoY
|
-$916.0K
1.78%
YoY
|
-$350.0K
-123.09%
YoY
|
-$720.0K
-19.1%
YoY
|
-$950.0K
150.0%
YoY
|
-$900.0K
32.35%
YoY
|
$1.516M
387.46%
YoY
|
-$890.0K
64.81%
YoY
|
-$380.0K
-155.39%
YoY
|
-$680.0K
-207.09%
YoY
|
$311.0K
-64.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.190M
-941.69%
YoY
|
-$5.016M
-11765.12%
YoY
|
$684.0K
-9871.43%
YoY
|
-$107.0K
-190.68%
YoY
|
$379.0K
-83.68%
YoY
|
$43.00K
-101.23%
YoY
|
-$7.000K
-100.09%
YoY
|
$118.0K
-92.67%
YoY
|
$2.322M
-162.09%
YoY
|
-$3.507M
-21.89%
YoY
|
$7.450M
88.61%
YoY
|
$1.610M
-1250.0%
YoY
|
-$3.740M
-1485.19%
YoY
|
-$4.490M
113.81%
YoY
|
$3.950M
1310.71%
YoY
|
-$140.0K
-115.56%
YoY
|
$270.0K
-109.41%
YoY
|
-$2.100M
-68.28%
YoY
|
$280.0K
-97.26%
YoY
|
| Cash From Investing Activities |
-$3.530M
-1517.67%
YoY
|
-$5.528M
9598.25%
YoY
|
$295.0K
-190.21%
YoY
|
-$366.0K
77.67%
YoY
|
$249.0K
-84.26%
YoY
|
-$57.00K
-98.71%
YoY
|
-$327.0K
-104.61%
YoY
|
-$206.0K
-122.89%
YoY
|
$1.582M
-133.66%
YoY
|
-$4.423M
-17.94%
YoY
|
$7.100M
191.94%
YoY
|
$900.0K
-187.38%
YoY
|
-$4.700M
4172.73%
YoY
|
-$5.390M
93.88%
YoY
|
$2.432M
-9107.41%
YoY
|
-$1.030M
-394.29%
YoY
|
-$110.0K
-96.9%
YoY
|
-$2.780M
-61.66%
YoY
|
-$27.00K
-100.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$404.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.00K
-98.85%
YoY
|
$1.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
-691.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$338.0K
-192.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.080M
3.95%
YoY
|
-$703.0K
10.19%
YoY
|
-$1.754M
24.22%
YoY
|
-$663.0K
7.8%
YoY
|
-$1.039M
-70.15%
YoY
|
-$638.0K
-55.69%
YoY
|
-$1.412M
-17.43%
YoY
|
-$615.0K
-75.6%
YoY
|
-$3.481M
237.96%
YoY
|
-$1.440M
136.07%
YoY
|
-$1.710M
-58.28%
YoY
|
-$2.520M
154.55%
YoY
|
-$1.030M
56.06%
YoY
|
-$610.0K
-41.35%
YoY
|
-$4.099M
183.28%
YoY
|
-$990.0K
-25.0%
YoY
|
-$660.0K
-9.59%
YoY
|
-$1.040M
0.0%
YoY
|
-$1.447M
53.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.130M
2.63%
YoY
|
$4.823M
192.13%
YoY
|
$2.419M
-281.88%
YoY
|
$2.727M
-490.69%
YoY
|
$1.101M
-66.21%
YoY
|
$1.651M
12.85%
YoY
|
-$1.330M
-180.41%
YoY
|
-$698.0K
-124.93%
YoY
|
$3.258M
-7.97%
YoY
|
$1.463M
-47.56%
YoY
|
$1.654M
-61.44%
YoY
|
$2.800M
-15.66%
YoY
|
$3.540M
39.92%
YoY
|
$2.790M
-20.96%
YoY
|
$4.289M
178.69%
YoY
|
$3.320M
-2175.0%
YoY
|
$2.530M
19.34%
YoY
|
$3.530M
-1.12%
YoY
|
$1.539M
-196.91%
YoY
|
| Cash From Investing Activities |
-$3.530M
-1517.67%
YoY
|
-$5.528M
9598.25%
YoY
|
$295.0K
-190.21%
YoY
|
-$366.0K
77.67%
YoY
|
$249.0K
-84.26%
YoY
|
-$57.00K
-98.71%
YoY
|
-$327.0K
-104.61%
YoY
|
-$206.0K
-122.89%
YoY
|
$1.582M
-133.66%
YoY
|
-$4.423M
-17.94%
YoY
|
$7.100M
191.94%
YoY
|
$900.0K
-187.38%
YoY
|
-$4.700M
4172.73%
YoY
|
-$5.390M
93.88%
YoY
|
$2.432M
-9107.41%
YoY
|
-$1.030M
-394.29%
YoY
|
-$110.0K
-96.9%
YoY
|
-$2.780M
-61.66%
YoY
|
-$27.00K
-100.29%
YoY
|
| Cash From Financing Activities |
-$1.080M
3.95%
YoY
|
-$703.0K
10.19%
YoY
|
-$1.754M
24.22%
YoY
|
-$663.0K
7.8%
YoY
|
-$1.039M
-70.15%
YoY
|
-$638.0K
-55.69%
YoY
|
-$1.412M
-17.43%
YoY
|
-$615.0K
-75.6%
YoY
|
-$3.481M
237.96%
YoY
|
-$1.440M
136.07%
YoY
|
-$1.710M
-58.28%
YoY
|
-$2.520M
154.55%
YoY
|
-$1.030M
56.06%
YoY
|
-$610.0K
-41.35%
YoY
|
-$4.099M
183.28%
YoY
|
-$990.0K
-25.0%
YoY
|
-$660.0K
-9.59%
YoY
|
-$1.040M
0.0%
YoY
|
-$1.447M
53.28%
YoY
|
| Net Change In Cash |
-$3.480M
-1218.97%
YoY
|
-$1.408M
-247.28%
YoY
|
$960.0K
-393.58%
YoY
|
$1.698M
-211.78%
YoY
|
$311.0K
-77.12%
YoY
|
$956.0K
-121.73%
YoY
|
-$327.0K
-104.64%
YoY
|
-$1.519M
-228.73%
YoY
|
$1.359M
-162.05%
YoY
|
-$4.400M
37.07%
YoY
|
$7.045M
168.69%
YoY
|
$1.180M
-9.23%
YoY
|
-$2.190M
-224.43%
YoY
|
-$3.210M
1006.9%
YoY
|
$2.622M
3933.85%
YoY
|
$1.300M
-215.04%
YoY
|
$1.760M
-181.48%
YoY
|
-$290.0K
-93.86%
YoY
|
$65.00K
-99.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.130M
2.63%
YoY
|
$4.823M
192.13%
YoY
|
$2.419M
-281.88%
YoY
|
$2.727M
-490.69%
YoY
|
$1.101M
-66.21%
YoY
|
$1.651M
12.85%
YoY
|
-$1.330M
-180.41%
YoY
|
-$698.0K
-124.93%
YoY
|
$3.258M
-7.97%
YoY
|
$1.463M
-47.56%
YoY
|
$1.654M
-61.44%
YoY
|
$2.800M
-15.66%
YoY
|
$3.540M
39.92%
YoY
|
$2.790M
-20.96%
YoY
|
$4.289M
178.69%
YoY
|
$3.320M
-2175.0%
YoY
|
$2.530M
19.34%
YoY
|
$3.530M
-1.12%
YoY
|
$1.539M
-196.91%
YoY
|
| Capital Expenditures |
$350.0K
-369.23%
YoY
|
$512.0K
-612.0%
YoY
|
$389.0K
-221.56%
YoY
|
$259.0K
-179.94%
YoY
|
-$130.0K
-82.43%
YoY
|
-$100.0K
-89.08%
YoY
|
-$320.0K
-8.57%
YoY
|
-$324.0K
-55.0%
YoY
|
-$740.0K
-22.11%
YoY
|
-$916.0K
1.78%
YoY
|
-$350.0K
-123.09%
YoY
|
-$720.0K
-19.1%
YoY
|
-$950.0K
150.0%
YoY
|
-$900.0K
32.35%
YoY
|
$1.516M
387.46%
YoY
|
-$890.0K
64.81%
YoY
|
-$380.0K
-155.39%
YoY
|
-$680.0K
-207.09%
YoY
|
$311.0K
-64.82%
YoY
|
| Free Cash Flow |
$780.0K
-36.64%
YoY
|
$4.311M
146.2%
YoY
|
$2.030M
-300.99%
YoY
|
$2.468M
-759.89%
YoY
|
$1.231M
-69.21%
YoY
|
$1.751M
-26.4%
YoY
|
-$1.010M
-150.4%
YoY
|
-$374.0K
-110.63%
YoY
|
$3.998M
-10.96%
YoY
|
$2.379M
-35.53%
YoY
|
$2.004M
-27.73%
YoY
|
$3.520M
-16.39%
YoY
|
$4.490M
54.3%
YoY
|
$3.690M
-12.35%
YoY
|
$2.773M
125.81%
YoY
|
$4.210M
1007.89%
YoY
|
$2.910M
102.93%
YoY
|
$4.210M
43.44%
YoY
|
$1.228M
-149.68%
YoY
|
Loading...