|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$193.2M
114.12%
YoY
|
$217.8M
197.99%
YoY
|
$146.0M
63.04%
YoY
|
$162.9M
25.17%
YoY
|
$90.21M
-7.33%
YoY
|
$73.09M
-53.78%
YoY
|
$89.52M
-15.91%
YoY
|
$130.2M
4.84%
YoY
|
$97.35M
37.07%
YoY
|
$158.1M
-28.8%
YoY
|
$106.5M
-78.69%
YoY
|
$124.2M
-69.63%
YoY
|
$71.02M
-84.12%
YoY
|
$222.1M
-47.55%
YoY
|
$499.6M
42.02%
YoY
|
$408.9M
111.45%
YoY
|
$447.2M
134.15%
YoY
|
$423.5M
188.22%
YoY
|
$351.8M
287.8%
YoY
|
| Cash & Equivalents |
$193.2M
114.12%
YoY
|
$217.8M
197.99%
YoY
|
$146.0M
63.04%
YoY
|
$162.9M
25.17%
YoY
|
$90.21M
-7.33%
YoY
|
$73.09M
-53.78%
YoY
|
$89.52M
-15.91%
YoY
|
$130.2M
4.84%
YoY
|
$97.35M
37.07%
YoY
|
$158.1M
-28.8%
YoY
|
$106.5M
-78.69%
YoY
|
$124.2M
-69.63%
YoY
|
$71.02M
-84.12%
YoY
|
$222.1M
-47.55%
YoY
|
$499.6M
42.02%
YoY
|
$408.9M
111.45%
YoY
|
$447.2M
134.15%
YoY
|
$423.5M
188.22%
YoY
|
$351.8M
287.8%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$54.13M
-5.82%
YoY
|
$55.11M
-3.19%
YoY
|
$56.01M
-1.77%
YoY
|
$56.96M
0.44%
YoY
|
$57.48M
2.36%
YoY
|
$56.92M
2.64%
YoY
|
$57.02M
5.02%
YoY
|
$56.71M
4.61%
YoY
|
$56.15M
3.15%
YoY
|
$55.46M
2.1%
YoY
|
$54.29M
1.54%
YoY
|
$54.21M
0.7%
YoY
|
$54.44M
-21.79%
YoY
|
$54.32M
-1.07%
YoY
|
$53.47M
-3.16%
YoY
|
$53.83M
-2.95%
YoY
|
$69.60M
4.5%
YoY
|
$54.90M
-16.43%
YoY
|
$55.21M
3.33%
YoY
|
| Goodwill |
$32.16M
0.0%
YoY
|
$32.16M
0.0%
YoY
|
$32.16M
0.0%
YoY
|
$32.16M
0.0%
YoY
|
$32.16M
0.0%
YoY
|
$32.16M
0.0%
YoY
|
$32.16M
0.0%
YoY
|
$32.16M
0.0%
YoY
|
$32.16M
0.0%
YoY
|
$32.16M
0.0%
YoY
|
$32.16M
0.0%
YoY
|
$32.16M
0.0%
YoY
|
$32.16M
N/A
|
$32.16M
0.0%
YoY
|
$32.16M
0.0%
YoY
|
$32.16M
0.0%
YoY
|
N/A
|
$32.16M
N/A
|
$32.16M
0.0%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.74M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$3.144B
2.03%
YoY
|
$3.153B
0.82%
YoY
|
$3.116B
-2.17%
YoY
|
$3.097B
-4.13%
YoY
|
$3.082B
-3.89%
YoY
|
$3.127B
-6.82%
YoY
|
$3.185B
-4.97%
YoY
|
$3.230B
-4.72%
YoY
|
$3.206B
-2.28%
YoY
|
$3.356B
5.22%
YoY
|
$3.351B
8.6%
YoY
|
$3.390B
14.22%
YoY
|
$3.281B
11.86%
YoY
|
$3.190B
10.33%
YoY
|
$3.086B
12.6%
YoY
|
$2.968B
11.48%
YoY
|
$2.933B
9.97%
YoY
|
$2.891B
20.92%
YoY
|
$2.741B
18.22%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$31.55M
-3.98%
YoY
|
$33.36M
-1.32%
YoY
|
$31.32M
-2.86%
YoY
|
$33.85M
81.98%
YoY
|
$32.86M
7.03%
YoY
|
$33.81M
12.22%
YoY
|
$32.24M
13.49%
YoY
|
$18.60M
-32.08%
YoY
|
$30.70M
124.42%
YoY
|
$30.13M
126.06%
YoY
|
$28.41M
142.81%
YoY
|
$27.38M
148.95%
YoY
|
$13.68M
9.44%
YoY
|
$13.33M
-2.01%
YoY
|
$11.70M
0.0%
YoY
|
$11.00M
-5.98%
YoY
|
$12.50M
-13.19%
YoY
|
$13.60M
10.57%
YoY
|
$11.70M
2.63%
YoY
|
| Accrued Expenses |
$11.21M
-7.43%
YoY
|
$11.76M
-6.88%
YoY
|
$12.30M
-6.31%
YoY
|
$12.83M
1.85%
YoY
|
$12.11M
-7.47%
YoY
|
$12.63M
-7.11%
YoY
|
$13.13M
-2.9%
YoY
|
$12.60M
-9.84%
YoY
|
$13.09M
-8.81%
YoY
|
$13.59M
-6.11%
YoY
|
$13.52M
-9.26%
YoY
|
$13.98M
-8.06%
YoY
|
$14.35M
-7.99%
YoY
|
$14.48M
-0.16%
YoY
|
$14.90M
10.37%
YoY
|
$15.20M
7.8%
YoY
|
$15.60M
35.65%
YoY
|
$14.50M
27.19%
YoY
|
$13.50M
15.38%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$30.31M
20.4%
YoY
|
$47.70M
22.13%
YoY
|
$31.08M
23.45%
YoY
|
$31.16M
60.64%
YoY
|
$25.17M
22.6%
YoY
|
$39.06M
192.83%
YoY
|
$25.17M
248.59%
YoY
|
$19.40M
155.53%
YoY
|
$20.53M
160.86%
YoY
|
$13.34M
20.27%
YoY
|
$7.221M
-49.15%
YoY
|
$7.592M
-32.21%
YoY
|
$7.871M
-48.56%
YoY
|
$11.09M
-53.79%
YoY
|
$14.20M
-8.97%
YoY
|
$11.20M
-45.37%
YoY
|
$15.30M
-12.07%
YoY
|
$24.00M
103.39%
YoY
|
$15.60M
40.54%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.000M
14.29%
YoY
|
N/A
|
N/A
|
$3.500M
75.0%
YoY
|
$3.500M
N/A
|
$3.500M
N/A
|
$2.000M
N/A
|
$2.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Short-Term Liabilities |
$61.86M
6.6%
YoY
|
$81.06M
11.25%
YoY
|
$62.40M
8.68%
YoY
|
$65.01M
19.07%
YoY
|
$58.03M
13.27%
YoY
|
$72.87M
67.65%
YoY
|
$57.41M
102.1%
YoY
|
$54.60M
76.79%
YoY
|
$51.23M
62.47%
YoY
|
$43.46M
45.83%
YoY
|
$28.41M
-0.67%
YoY
|
$30.88M
17.88%
YoY
|
$31.53M
12.22%
YoY
|
$29.80M
6.06%
YoY
|
$28.60M
13.49%
YoY
|
$26.20M
-0.38%
YoY
|
$28.10M
6.44%
YoY
|
$28.10M
16.12%
YoY
|
$25.20M
6.78%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$41.99M
-4.26%
YoY
|
$41.95M
-8.44%
YoY
|
$41.92M
-16.64%
YoY
|
$43.89M
-4.18%
YoY
|
$43.85M
-26.57%
YoY
|
$45.82M
-6.85%
YoY
|
$50.29M
2.3%
YoY
|
$45.80M
-10.41%
YoY
|
$59.72M
25.58%
YoY
|
$49.19M
-5.68%
YoY
|
$49.15M
115.58%
YoY
|
$51.12M
124.21%
YoY
|
$47.55M
140.17%
YoY
|
$52.15M
49.84%
YoY
|
$22.80M
-28.3%
YoY
|
$22.80M
-14.93%
YoY
|
$19.80M
-9.17%
YoY
|
$34.80M
14.85%
YoY
|
$31.80M
208.74%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$41.99M
-4.26%
YoY
|
$41.95M
-8.44%
YoY
|
$41.92M
-16.64%
YoY
|
$43.89M
-4.18%
YoY
|
$43.85M
-26.57%
YoY
|
$45.82M
-6.85%
YoY
|
$50.29M
2.3%
YoY
|
$45.80M
-10.41%
YoY
|
$59.72M
25.58%
YoY
|
$49.19M
-5.68%
YoY
|
$49.15M
115.58%
YoY
|
$51.12M
124.21%
YoY
|
$47.55M
140.17%
YoY
|
$52.15M
49.84%
YoY
|
$22.80M
-28.3%
YoY
|
$22.80M
-14.93%
YoY
|
$19.80M
-9.17%
YoY
|
$34.80M
14.85%
YoY
|
$31.80M
208.74%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$61.86M
6.6%
YoY
|
$81.06M
11.25%
YoY
|
$62.40M
8.68%
YoY
|
$65.01M
19.07%
YoY
|
$58.03M
13.27%
YoY
|
$72.87M
67.65%
YoY
|
$57.41M
102.1%
YoY
|
$54.60M
76.79%
YoY
|
$51.23M
62.47%
YoY
|
$43.46M
45.83%
YoY
|
$28.41M
-0.67%
YoY
|
$30.88M
17.88%
YoY
|
$31.53M
12.22%
YoY
|
$29.80M
6.06%
YoY
|
$28.60M
13.49%
YoY
|
$26.20M
-0.38%
YoY
|
$28.10M
6.44%
YoY
|
$28.10M
16.12%
YoY
|
$25.20M
6.78%
YoY
|
| Total Long-Term Liabilities |
$41.99M
-4.26%
YoY
|
$41.95M
-8.44%
YoY
|
$41.92M
-16.64%
YoY
|
$43.89M
-4.18%
YoY
|
$43.85M
-26.57%
YoY
|
$45.82M
-6.85%
YoY
|
$50.29M
2.3%
YoY
|
$45.80M
-10.41%
YoY
|
$59.72M
25.58%
YoY
|
$49.19M
-5.68%
YoY
|
$49.15M
115.58%
YoY
|
$51.12M
124.21%
YoY
|
$47.55M
140.17%
YoY
|
$52.15M
49.84%
YoY
|
$22.80M
-28.3%
YoY
|
$22.80M
-14.93%
YoY
|
$19.80M
-9.17%
YoY
|
$34.80M
14.85%
YoY
|
$31.80M
208.74%
YoY
|
| Total Liabilities |
$2.812B
1.4%
YoY
|
$2.828B
0.21%
YoY
|
$2.796B
-2.95%
YoY
|
$2.778B
-5.29%
YoY
|
$2.774B
-4.67%
YoY
|
$2.822B
-7.67%
YoY
|
$2.881B
-5.73%
YoY
|
$2.934B
-5.43%
YoY
|
$2.909B
-2.96%
YoY
|
$3.057B
5.47%
YoY
|
$3.057B
9.79%
YoY
|
$3.102B
16.15%
YoY
|
$2.998B
13.34%
YoY
|
$2.898B
10.98%
YoY
|
$2.784B
12.79%
YoY
|
$2.671B
11.48%
YoY
|
$2.645B
9.84%
YoY
|
$2.611B
22.17%
YoY
|
$2.468B
20.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$190.4M
15.05%
YoY
|
$183.2M
13.95%
YoY
|
$177.4M
13.09%
YoY
|
$170.1M
10.73%
YoY
|
$165.5M
10.31%
YoY
|
$160.8M
12.37%
YoY
|
$156.9M
14.04%
YoY
|
$153.7M
16.25%
YoY
|
$150.0M
21.09%
YoY
|
$143.1M
23.65%
YoY
|
$137.6M
27.8%
YoY
|
$132.2M
30.98%
YoY
|
$123.9M
N/A
|
$115.7M
34.48%
YoY
|
$107.6M
-5.12%
YoY
|
$100.9M
-4.55%
YoY
|
N/A
|
$86.05M
N/A
|
$113.4M
15.48%
YoY
|
| Common Stock |
$247.7M
1.49%
YoY
|
$247.5M
1.65%
YoY
|
$246.0M
1.15%
YoY
|
$245.3M
1.01%
YoY
|
$244.1M
0.66%
YoY
|
$243.4M
0.46%
YoY
|
$243.2M
0.53%
YoY
|
$242.9M
0.73%
YoY
|
$242.5M
0.82%
YoY
|
$242.3M
1.03%
YoY
|
$241.9M
0.94%
YoY
|
$241.1M
1.08%
YoY
|
$240.5M
N/A
|
$239.8M
0.93%
YoY
|
$239.7M
19.25%
YoY
|
$238.6M
19.18%
YoY
|
N/A
|
$237.6M
N/A
|
$201.0M
0.69%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$83.68M
10.23%
YoY
|
$83.03M
15.6%
YoY
|
$77.85M
8.91%
YoY
|
$77.75M
9.82%
YoY
|
$75.91M
9.85%
YoY
|
$71.82M
17.73%
YoY
|
$71.48M
18.63%
YoY
|
$70.80M
17.49%
YoY
|
$69.11M
16.01%
YoY
|
$61.00M
14.21%
YoY
|
$60.26M
17.19%
YoY
|
$60.26M
17.19%
YoY
|
$59.57M
N/A
|
$53.41M
3.88%
YoY
|
$51.42M
0.0%
YoY
|
$51.42M
5.8%
YoY
|
N/A
|
$51.42M
N/A
|
$51.42M
49.08%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.293M
10.62%
YoY
|
$2.267M
12.43%
YoY
|
$2.267M
12.43%
YoY
|
$2.248M
N/A
|
$2.072M
N/A
|
$2.016M
0.0%
YoY
|
$2.016M
5.0%
YoY
|
N/A
|
N/A
|
$2.016M
48.51%
YoY
|
| Shareholders Equity |
$331.3M
7.54%
YoY
|
$325.2M
6.51%
YoY
|
$318.5M
5.01%
YoY
|
$318.8M
7.62%
YoY
|
$308.0M
3.77%
YoY
|
$305.4M
1.89%
YoY
|
$303.3M
2.82%
YoY
|
$296.2M
2.83%
YoY
|
$296.9M
5.18%
YoY
|
$299.7M
2.89%
YoY
|
$295.0M
-2.39%
YoY
|
$288.1M
-3.14%
YoY
|
$282.3M
-1.9%
YoY
|
$291.3M
3.99%
YoY
|
$302.2M
10.85%
YoY
|
$297.4M
11.45%
YoY
|
$287.7M
11.15%
YoY
|
$280.1M
10.43%
YoY
|
$272.6M
4.24%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.144B
2.03%
YoY
|
$3.153B
0.82%
YoY
|
$3.116B
-2.17%
YoY
|
$3.097B
-4.13%
YoY
|
$3.082B
-3.89%
YoY
|
$3.127B
-6.82%
YoY
|
$3.185B
-4.97%
YoY
|
$3.230B
-4.72%
YoY
|
$3.206B
-2.28%
YoY
|
$3.356B
5.22%
YoY
|
$3.351B
8.6%
YoY
|
$3.390B
14.22%
YoY
|
$3.281B
11.86%
YoY
|
$3.190B
10.33%
YoY
|
$3.086B
12.6%
YoY
|
$2.968B
11.48%
YoY
|
$2.933B
9.97%
YoY
|
$2.891B
20.92%
YoY
|
$2.741B
18.22%
YoY
|
Loading...