|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt issuance cost | |||||
| Goodwill and intangible asset impairment | |||||
| Contingent consideration write-off | |||||
| Restricted stock compensation | |||||
| Stock-based compensation | |||||
| Debt issuance cost write-off | |||||
| Payments to settle interest rate derivatives | |||||
| Deferred taxes | |||||
| Other non-cash items | |||||
| Changes in operating assets and liabilities, net of acquired businesses: | |||||
| Trade accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Current income taxes | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Additions to property, plant and equipment | |||||
| Acquisitions, net of cash acquired | |||||
| Proceeds from sale of equipment | |||||
| Net cash used by investing activities | |||||
| Financing activities: | |||||
| Proceeds from issuance of debt | |||||
| Principal payments on long-term debt and notes payable | |||||
| Advances on revolving line of credit | |||||
| Payments on revolving line of credit | |||||
| Debt issuance costs | |||||
| Other, net | |||||
| Net cash used by financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Cash payments for: | |||||
| Interest paid | |||||
| Income taxes paid, net of refunds received | |||||
| Fair value of common stock issued to acquire Valent | |||||
| Income tax refunds received, net | |||||
| Contingent consideration | |||||
| Equipment acquired under capital lease | |||||
Loading...