|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Revenue |
$2.661M
-57.1%
YoY
|
$6.204M
782.17%
YoY
|
$703.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$579.9K
-85.99%
YoY
|
$4.138M
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$2.082M
0.79%
YoY
|
$2.065M
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$17.91M
-27.37%
YoY
|
$24.66M
945.12%
YoY
|
$2.360M
100.9%
YoY
|
$1.175M
-18.16%
YoY
|
$1.435M
-46.84%
YoY
|
| Research & Development |
$2.106M
20.44%
YoY
|
$1.749M
108.41%
YoY
|
$839.2K
98.71%
YoY
|
$422.3K
-9.65%
YoY
|
$467.4K
-60.72%
YoY
|
| Depreciation & Amortization |
$831.3K
94.93%
YoY
|
$426.4K
1693.27%
YoY
|
$23.78K
370.89%
YoY
|
$5.050K
-98.1%
YoY
|
$265.2K
-30.33%
YoY
|
| Operating Expenses |
$20.02M
-24.2%
YoY
|
$26.41M
725.63%
YoY
|
$3.199M
100.32%
YoY
|
$1.597M
-16.07%
YoY
|
$1.903M
-50.96%
YoY
|
| Operating Profit |
-$17.94M
-26.32%
YoY
|
-$24.35M
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$11.70M
138.17%
YoY
|
-$4.914M
742.04%
YoY
|
-$583.6K
1658.86%
YoY
|
-$33.18K
-78.55%
YoY
|
-$154.7K
-113.57%
YoY
|
| Other Income/Expense, Net |
$758.8K
-95.91%
YoY
|
$18.54M
-52.49%
YoY
|
$39.03M
-163.13%
YoY
|
-$61.82M
N/A
|
N/A
|
| Pretax Income |
-$34.23M
211.01%
YoY
|
-$11.01M
-130.62%
YoY
|
$35.95M
-146.79%
YoY
|
-$76.83M
2283.8%
YoY
|
-$3.223M
47.17%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$33.34M
256.85%
YoY
|
-$9.341M
-125.71%
YoY
|
$36.33M
-151.89%
YoY
|
-$70.02M
2072.32%
YoY
|
-$3.223M
47.17%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$455.9K
230.45%
YoY
|
-$138.0K
-128.93%
YoY
|
$477.0K
-139.55%
YoY
|
-$1.206M
1838.32%
YoY
|
-$62.22K
32.55%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$20.70K
-95.85%
YoY
|
$0.00
-100.0%
YoY
|
$88.44K
-87.74%
YoY
|
$583.6K
-90.59%
YoY
|
$498.7K
-54.37%
YoY
|
$857.4K
-83.39%
YoY
|
$721.7K
-58.02%
YoY
|
$6.204M
N/A
|
$1.093M
N/A
|
$5.161M
637.34%
YoY
|
$1.719M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$700.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$66.00K
-43.25%
YoY
|
$105.0K
-36.63%
YoY
|
$23.33K
-82.54%
YoY
|
$164.3K
-96.03%
YoY
|
$116.3K
-90.81%
YoY
|
$165.7K
-94.25%
YoY
|
$133.6K
-84.65%
YoY
|
$4.138M
N/A
|
$1.265M
N/A
|
$2.882M
N/A
|
$870.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
-$45.30K
-111.85%
YoY
|
-$105.0K
-115.18%
YoY
|
$65.11K
-88.93%
YoY
|
$419.3K
-79.7%
YoY
|
$382.4K
-322.28%
YoY
|
$691.8K
-69.65%
YoY
|
$588.0K
-30.7%
YoY
|
$2.065M
N/A
|
-$172.0K
N/A
|
$2.279M
N/A
|
$848.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$5.115M
41.12%
YoY
|
$6.913M
48.67%
YoY
|
$13.01M
171.12%
YoY
|
$4.839M
-80.38%
YoY
|
$3.625M
-58.13%
YoY
|
$4.650M
-46.98%
YoY
|
$4.798M
111.12%
YoY
|
$24.66M
4303.91%
YoY
|
$8.657M
1173.07%
YoY
|
$8.771M
1135.4%
YoY
|
$2.273M
468.16%
YoY
|
$560.0K
-5.08%
YoY
|
$680.0K
94.29%
YoY
|
$710.0K
407.14%
YoY
|
$400.0K
300.0%
YoY
|
$590.0K
353.85%
YoY
|
$350.0K
400.0%
YoY
|
$140.0K
55.56%
YoY
|
$100.0K
-91.23%
YoY
|
$130.0K
-79.69%
YoY
|
| Research & Development |
$1.203M
262.27%
YoY
|
$1.558M
159.79%
YoY
|
$1.170M
245.41%
YoY
|
$835.8K
-52.21%
YoY
|
$332.0K
-29.66%
YoY
|
$599.8K
-39.47%
YoY
|
$338.7K
88.11%
YoY
|
$1.749M
1149.2%
YoY
|
$472.0K
52.26%
YoY
|
$991.0K
560.67%
YoY
|
$180.1K
-24.97%
YoY
|
$140.0K
-12.5%
YoY
|
$310.0K
63.16%
YoY
|
$150.0K
87.5%
YoY
|
$240.0K
N/A
|
$160.0K
6.67%
YoY
|
$190.0K
171.43%
YoY
|
$80.00K
14.29%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
-54.55%
YoY
|
| Depreciation & Amortization |
$259.5K
28.53%
YoY
|
$261.5K
28.28%
YoY
|
$262.2K
28.98%
YoY
|
$222.2K
-279.45%
YoY
|
$201.9K
17.3%
YoY
|
$203.9K
-42.17%
YoY
|
$203.3K
692.17%
YoY
|
-$123.8K
N/A
|
$172.1K
760.45%
YoY
|
$352.5K
N/A
|
$25.66K
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
-87.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
-11.11%
YoY
|
| Operating Expenses |
$6.318M
59.68%
YoY
|
$8.472M
61.36%
YoY
|
$14.18M
176.01%
YoY
|
$5.675M
-78.51%
YoY
|
$3.957M
-56.66%
YoY
|
$5.250M
-46.22%
YoY
|
$5.137M
109.43%
YoY
|
$26.41M
3672.96%
YoY
|
$9.129M
822.11%
YoY
|
$9.762M
1022.1%
YoY
|
$2.453M
283.24%
YoY
|
$700.0K
-6.67%
YoY
|
$990.0K
86.79%
YoY
|
$870.0K
314.29%
YoY
|
$640.0K
540.0%
YoY
|
$750.0K
167.86%
YoY
|
$530.0K
278.57%
YoY
|
$210.0K
31.25%
YoY
|
$100.0K
-92.42%
YoY
|
$280.0K
-70.83%
YoY
|
| Operating Profit |
-$6.363M
78.03%
YoY
|
-$8.577M
88.15%
YoY
|
-$14.11M
210.27%
YoY
|
-$5.256M
-78.41%
YoY
|
-$3.574M
-61.57%
YoY
|
-$4.558M
-39.09%
YoY
|
-$4.549M
183.55%
YoY
|
-$24.35M
N/A
|
-$9.301M
N/A
|
-$7.483M
N/A
|
-$1.604M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$14.34M
-826.91%
YoY
|
-$15.84M
458.5%
YoY
|
$3.001M
-168.95%
YoY
|
-$2.140M
-56.46%
YoY
|
-$1.972M
3.34%
YoY
|
-$2.837M
33.85%
YoY
|
-$4.352M
19476.56%
YoY
|
-$4.914M
2971.31%
YoY
|
-$1.909M
1172.34%
YoY
|
-$2.119M
1413.89%
YoY
|
-$22.23K
-82.9%
YoY
|
-$160.0K
-48.39%
YoY
|
-$150.0K
-117.65%
YoY
|
-$140.0K
-88.62%
YoY
|
-$130.0K
-119.7%
YoY
|
-$310.0K
-65.93%
YoY
|
$850.0K
-19.81%
YoY
|
-$1.230M
-1218.18%
YoY
|
$660.0K
-260.98%
YoY
|
-$910.0K
-224.66%
YoY
|
| Other Income/Expense, Net |
$68.16K
-131.83%
YoY
|
$14.51K
-87.41%
YoY
|
$123.2K
-129.91%
YoY
|
$866.4K
-95.33%
YoY
|
-$214.2K
-481.46%
YoY
|
$115.3K
-99.24%
YoY
|
-$412.0K
-102.11%
YoY
|
$18.54M
18.24%
YoY
|
$56.14K
-98.77%
YoY
|
$15.10M
-258.62%
YoY
|
$19.55M
-30.92%
YoY
|
$15.68M
-227.69%
YoY
|
$4.570M
-109.22%
YoY
|
-$9.520M
N/A
|
$28.30M
N/A
|
-$12.28M
N/A
|
-$49.54M
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$8.485M
-247.29%
YoY
|
-$24.41M
235.25%
YoY
|
-$10.99M
18.0%
YoY
|
-$11.88M
7.92%
YoY
|
-$5.761M
-48.35%
YoY
|
-$7.280M
-234.87%
YoY
|
-$9.313M
-151.96%
YoY
|
-$11.01M
-174.27%
YoY
|
-$11.15M
-425.17%
YoY
|
$5.398M
-154.91%
YoY
|
$17.92M
-34.9%
YoY
|
$14.82M
-219.61%
YoY
|
$3.430M
-106.97%
YoY
|
-$9.830M
-37.71%
YoY
|
$27.53M
4816.07%
YoY
|
-$12.39M
425.0%
YoY
|
-$49.22M
-5450.0%
YoY
|
-$15.78M
31460.0%
YoY
|
$560.0K
-132.37%
YoY
|
-$2.360M
615.15%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$9.223M
-263.91%
YoY
|
-$24.08M
248.51%
YoY
|
-$10.73M
17.58%
YoY
|
-$11.67M
24.96%
YoY
|
-$5.626M
-45.45%
YoY
|
-$6.910M
-219.99%
YoY
|
-$9.126M
-150.67%
YoY
|
-$9.341M
-162.74%
YoY
|
-$10.31M
-391.35%
YoY
|
$5.758M
-159.12%
YoY
|
$18.01M
-34.84%
YoY
|
$14.89M
-216.97%
YoY
|
$3.540M
-108.41%
YoY
|
-$9.740M
-38.2%
YoY
|
$27.64M
4835.71%
YoY
|
-$12.73M
439.41%
YoY
|
-$42.09M
-4675.0%
YoY
|
-$15.76M
31420.0%
YoY
|
$560.0K
-132.37%
YoY
|
-$2.360M
615.15%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$65.68K
-189.86%
YoY
|
-$218.7K
107.62%
YoY
|
-$110.8K
-9.61%
YoY
|
-$145.3K
5.3%
YoY
|
-$73.09K
-40.11%
YoY
|
-$105.3K
-233.88%
YoY
|
-$122.6K
-187.15%
YoY
|
-$138.0K
-240.91%
YoY
|
-$122.0K
-625.6%
YoY
|
$78.67K
-150.72%
YoY
|
$140.6K
-22.33%
YoY
|
$97.92K
-148.34%
YoY
|
$23.22K
-103.43%
YoY
|
-$155.1K
-46.86%
YoY
|
$181.1K
1627.26%
YoY
|
-$202.5K
356.07%
YoY
|
-$677.7K
-3998.8%
YoY
|
-$291.9K
29768.12%
YoY
|
$10.48K
-130.29%
YoY
|
-$44.41K
542.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
1.065M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...