|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$64.46M
7.06%
YoY
|
$60.21M
-8.22%
YoY
|
$65.60M
-10.38%
YoY
|
$73.20M
24.72%
YoY
|
$58.69M
-28.35%
YoY
|
| Depreciation, Depletion And Amortization |
$849.0K
-26.11%
YoY
|
$1.149M
-11.62%
YoY
|
$1.300M
11.02%
YoY
|
$1.171M
17.1%
YoY
|
$1.000M
-16.67%
YoY
|
| Cash From Operating Activities |
$72.47M
46.94%
YoY
|
$49.32M
-43.18%
YoY
|
$86.80M
-9.71%
YoY
|
$96.13M
136.0%
YoY
|
$40.73M
-54.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.13M
-70.99%
YoY
|
-$34.93M
-60.26%
YoY
|
-$87.90M
-247.69%
YoY
|
$59.52M
-193.72%
YoY
|
-$63.50M
1222.92%
YoY
|
| Cash From Investing Activities |
-$10.13M
-70.99%
YoY
|
-$34.93M
-60.26%
YoY
|
-$87.90M
-247.69%
YoY
|
$59.52M
-193.71%
YoY
|
-$63.51M
1235.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$14.55M
-24.23%
YoY
|
-$19.20M
-216.36%
YoY
|
$16.50M
322.86%
YoY
|
$3.902M
-89.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$106.9M
463.25%
YoY
|
-$18.97M
-74.57%
YoY
|
-$74.60M
58.91%
YoY
|
-$46.95M
56.35%
YoY
|
-$30.03M
-25.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$72.47M
46.94%
YoY
|
$49.32M
-43.18%
YoY
|
$86.80M
-9.71%
YoY
|
$96.13M
136.0%
YoY
|
$40.73M
-54.74%
YoY
|
| Cash From Investing Activities |
-$10.13M
-70.99%
YoY
|
-$34.93M
-60.26%
YoY
|
-$87.90M
-247.69%
YoY
|
$59.52M
-193.71%
YoY
|
-$63.51M
1235.39%
YoY
|
| Cash From Financing Activities |
-$106.9M
463.25%
YoY
|
-$18.97M
-74.57%
YoY
|
-$74.60M
58.91%
YoY
|
-$46.95M
56.35%
YoY
|
-$30.03M
-25.48%
YoY
|
| Net Change In Cash |
-$44.53M
871.53%
YoY
|
-$4.583M
-93.95%
YoY
|
-$75.70M
-169.64%
YoY
|
$108.7M
-305.83%
YoY
|
-$52.81M
-217.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.47M
46.94%
YoY
|
$49.32M
-43.18%
YoY
|
$86.80M
-9.71%
YoY
|
$96.13M
136.0%
YoY
|
$40.73M
-54.74%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.83M
38.72%
YoY
|
$18.27M
15.57%
YoY
|
$16.80M
1.43%
YoY
|
$16.83M
28.14%
YoY
|
$15.02M
2.76%
YoY
|
$15.81M
-0.57%
YoY
|
$16.56M
-22.62%
YoY
|
$13.14M
39.76%
YoY
|
$14.61M
-15.46%
YoY
|
$15.90M
-8.9%
YoY
|
$21.40M
94.78%
YoY
|
$9.400M
-67.77%
YoY
|
$17.29M
1.08%
YoY
|
$17.45M
9.43%
YoY
|
$10.99M
-44.29%
YoY
|
$29.16M
77.43%
YoY
|
$17.10M
51.47%
YoY
|
$15.95M
41.84%
YoY
|
$19.72M
-19.11%
YoY
|
$16.44M
20.62%
YoY
|
| Depreciation, Depletion And Amortization |
$416.0K
99.04%
YoY
|
$219.0K
2.34%
YoY
|
$213.0K
-24.73%
YoY
|
$213.0K
-62.37%
YoY
|
$209.0K
N/A
|
$214.0K
-28.67%
YoY
|
$283.0K
-5.67%
YoY
|
$566.0K
41.5%
YoY
|
N/A
|
$300.0K
-2.6%
YoY
|
$300.0K
-4.46%
YoY
|
$400.0K
85.19%
YoY
|
$308.0K
-9.68%
YoY
|
$308.0K
2.67%
YoY
|
$314.0K
4.67%
YoY
|
$216.0K
-28.0%
YoY
|
$341.0K
70.5%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
0.0%
YoY
|
| Cash From Operating Activities |
$11.11M
-47.01%
YoY
|
$1.701M
-91.56%
YoY
|
$3.873M
-130.03%
YoY
|
$27.48M
-44.83%
YoY
|
$20.96M
N/A
|
$20.15M
62.51%
YoY
|
-$12.90M
-144.63%
YoY
|
$49.82M
87.98%
YoY
|
N/A
|
$12.40M
-15.6%
YoY
|
$28.90M
375.72%
YoY
|
$26.50M
-25.83%
YoY
|
$16.75M
-4.97%
YoY
|
$14.69M
-59.93%
YoY
|
$6.075M
102.5%
YoY
|
$35.73M
113.94%
YoY
|
$17.63M
-43.5%
YoY
|
$36.67M
-460.34%
YoY
|
$3.000M
-9.09%
YoY
|
$16.70M
-56.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.675M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$614.0K
-57.0%
YoY
|
$48.77M
-643.32%
YoY
|
-$4.929M
-88.97%
YoY
|
$2.344M
-104.61%
YoY
|
$1.428M
N/A
|
-$8.977M
-114.81%
YoY
|
-$44.70M
-26.12%
YoY
|
-$50.83M
255.45%
YoY
|
N/A
|
$60.60M
-856.18%
YoY
|
-$60.50M
1383.93%
YoY
|
-$14.30M
-916.21%
YoY
|
-$5.074M
-148.14%
YoY
|
-$8.014M
-115.62%
YoY
|
-$4.077M
-111.68%
YoY
|
$1.752M
-103.35%
YoY
|
$10.54M
-121.34%
YoY
|
$51.30M
1454.55%
YoY
|
$34.90M
N/A
|
-$52.30M
N/A
|
| Cash From Investing Activities |
-$4.061M
-384.38%
YoY
|
$48.77M
-643.32%
YoY
|
-$4.929M
-88.97%
YoY
|
$2.344M
-104.61%
YoY
|
$1.428M
N/A
|
-$8.977M
-114.81%
YoY
|
-$44.70M
-26.12%
YoY
|
-$50.83M
255.45%
YoY
|
N/A
|
$60.60M
-856.18%
YoY
|
-$60.50M
1383.93%
YoY
|
-$14.30M
-916.21%
YoY
|
-$5.074M
-148.14%
YoY
|
-$8.014M
-115.63%
YoY
|
-$4.077M
-111.68%
YoY
|
$1.752M
-103.35%
YoY
|
$10.54M
-121.34%
YoY
|
$51.28M
1436.34%
YoY
|
$34.90M
N/A
|
-$52.30M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.716M
-70.41%
YoY
|
-$12.25M
91.2%
YoY
|
N/A
N/A
|
-$2.544M
N/A
|
-$5.799M
N/A
|
-$6.408M
30.78%
YoY
|
-$4.683M
33.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$4.900M
N/A
|
-$3.500M
N/A
|
-$8.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.814M
91.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.644M
-69.02%
YoY
|
-$14.18M
88.86%
YoY
|
-$83.96M
1351.29%
YoY
|
-$3.632M
-49.46%
YoY
|
-$11.76M
N/A
|
-$7.507M
25.12%
YoY
|
-$5.785M
28.56%
YoY
|
-$7.187M
-83.52%
YoY
|
N/A
|
-$6.000M
38.28%
YoY
|
-$4.500M
-64.24%
YoY
|
-$43.60M
1322.51%
YoY
|
-$22.17M
-23.29%
YoY
|
-$4.339M
80.57%
YoY
|
-$12.59M
-49.46%
YoY
|
-$3.065M
39.32%
YoY
|
-$28.90M
1964.0%
YoY
|
-$2.403M
62.47%
YoY
|
-$24.90M
654.55%
YoY
|
-$2.200M
-50.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.11M
-47.01%
YoY
|
$1.701M
-91.56%
YoY
|
$3.873M
-130.03%
YoY
|
$27.48M
-44.83%
YoY
|
$20.96M
N/A
|
$20.15M
62.51%
YoY
|
-$12.90M
-144.63%
YoY
|
$49.82M
87.98%
YoY
|
N/A
|
$12.40M
-15.6%
YoY
|
$28.90M
375.72%
YoY
|
$26.50M
-25.83%
YoY
|
$16.75M
-4.97%
YoY
|
$14.69M
-59.93%
YoY
|
$6.075M
102.5%
YoY
|
$35.73M
113.94%
YoY
|
$17.63M
-43.5%
YoY
|
$36.67M
-460.34%
YoY
|
$3.000M
-9.09%
YoY
|
$16.70M
-56.62%
YoY
|
| Cash From Investing Activities |
-$4.061M
-384.38%
YoY
|
$48.77M
-643.32%
YoY
|
-$4.929M
-88.97%
YoY
|
$2.344M
-104.61%
YoY
|
$1.428M
N/A
|
-$8.977M
-114.81%
YoY
|
-$44.70M
-26.12%
YoY
|
-$50.83M
255.45%
YoY
|
N/A
|
$60.60M
-856.18%
YoY
|
-$60.50M
1383.93%
YoY
|
-$14.30M
-916.21%
YoY
|
-$5.074M
-148.14%
YoY
|
-$8.014M
-115.63%
YoY
|
-$4.077M
-111.68%
YoY
|
$1.752M
-103.35%
YoY
|
$10.54M
-121.34%
YoY
|
$51.28M
1436.34%
YoY
|
$34.90M
N/A
|
-$52.30M
N/A
|
| Cash From Financing Activities |
-$3.644M
-69.02%
YoY
|
-$14.18M
88.86%
YoY
|
-$83.96M
1351.29%
YoY
|
-$3.632M
-49.46%
YoY
|
-$11.76M
N/A
|
-$7.507M
25.12%
YoY
|
-$5.785M
28.56%
YoY
|
-$7.187M
-83.52%
YoY
|
N/A
|
-$6.000M
38.28%
YoY
|
-$4.500M
-64.24%
YoY
|
-$43.60M
1322.51%
YoY
|
-$22.17M
-23.29%
YoY
|
-$4.339M
80.57%
YoY
|
-$12.59M
-49.46%
YoY
|
-$3.065M
39.32%
YoY
|
-$28.90M
1964.0%
YoY
|
-$2.403M
62.47%
YoY
|
-$24.90M
654.55%
YoY
|
-$2.200M
-50.0%
YoY
|
| Net Change In Cash |
$3.403M
-67.97%
YoY
|
$36.30M
889.83%
YoY
|
-$85.01M
34.13%
YoY
|
$26.20M
-419.41%
YoY
|
$10.63M
N/A
|
$3.667M
-94.53%
YoY
|
-$63.38M
75.57%
YoY
|
-$8.201M
-73.88%
YoY
|
N/A
|
$67.00M
2764.47%
YoY
|
-$36.10M
240.98%
YoY
|
-$31.40M
-191.24%
YoY
|
-$10.49M
1340.52%
YoY
|
$2.339M
-97.27%
YoY
|
-$10.59M
-181.44%
YoY
|
$34.41M
-191.04%
YoY
|
-$728.0K
-96.29%
YoY
|
$85.54M
-1130.39%
YoY
|
$13.00M
N/A
|
-$37.80M
-210.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.11M
-47.01%
YoY
|
$1.701M
-91.56%
YoY
|
$3.873M
-130.03%
YoY
|
$27.48M
-44.83%
YoY
|
$20.96M
N/A
|
$20.15M
62.51%
YoY
|
-$12.90M
-144.63%
YoY
|
$49.82M
87.98%
YoY
|
N/A
|
$12.40M
-15.6%
YoY
|
$28.90M
375.72%
YoY
|
$26.50M
-25.83%
YoY
|
$16.75M
-4.97%
YoY
|
$14.69M
-59.93%
YoY
|
$6.075M
102.5%
YoY
|
$35.73M
113.94%
YoY
|
$17.63M
-43.5%
YoY
|
$36.67M
-460.34%
YoY
|
$3.000M
-9.09%
YoY
|
$16.70M
-56.62%
YoY
|
| Capital Expenditures |
$4.675M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$6.433M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...