|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$610.3M
-9.51%
YoY
|
-$674.5M
-209.91%
YoY
|
$613.7M
-486.81%
YoY
|
-$158.7M
-28.76%
YoY
|
-$222.7M
77.4%
YoY
|
| Depreciation, Depletion And Amortization |
$46.73M
9.04%
YoY
|
$42.85M
18.89%
YoY
|
$36.05M
51.62%
YoY
|
$23.77M
-8.67%
YoY
|
$26.03M
7.26%
YoY
|
| Cash From Operating Activities |
-$453.8M
-9.07%
YoY
|
-$499.0M
-158.26%
YoY
|
$856.6M
-623.14%
YoY
|
-$163.7M
-19.55%
YoY
|
-$203.5M
71.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$77.34M
47.79%
YoY
|
$52.33M
-36.5%
YoY
|
$82.41M
16.47%
YoY
|
$70.75M
233.44%
YoY
|
$21.22M
-26.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$598.2M
N/A
|
| Other Investing Activities |
$305.6M
-10.44%
YoY
|
$341.2M
-125.53%
YoY
|
-$1.337B
545.7%
YoY
|
-$207.0M
-63.77%
YoY
|
-$571.4M
-460.28%
YoY
|
| Cash From Investing Activities |
$228.2M
-20.99%
YoY
|
$288.9M
-120.36%
YoY
|
-$1.419B
410.93%
YoY
|
-$277.7M
-53.14%
YoY
|
-$592.6M
-556.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$749.9M
36.66%
YoY
|
$548.7M
-16.64%
YoY
|
$658.2M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$125.4M
61.17%
YoY
|
$77.78M
-90.81%
YoY
|
$846.1M
32.65%
YoY
|
$637.8M
-10.59%
YoY
|
$713.4M
1626.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$453.8M
-9.07%
YoY
|
-$499.0M
-158.26%
YoY
|
$856.6M
-623.14%
YoY
|
-$163.7M
-19.55%
YoY
|
-$203.5M
71.18%
YoY
|
| Cash From Investing Activities |
$228.2M
-20.99%
YoY
|
$288.9M
-120.36%
YoY
|
-$1.419B
410.93%
YoY
|
-$277.7M
-53.14%
YoY
|
-$592.6M
-556.36%
YoY
|
| Cash From Financing Activities |
$125.4M
61.17%
YoY
|
$77.78M
-90.81%
YoY
|
$846.1M
32.65%
YoY
|
$637.8M
-10.59%
YoY
|
$713.4M
1626.92%
YoY
|
| Net Change In Cash |
-$101.3M
-24.14%
YoY
|
-$133.6M
-147.06%
YoY
|
$283.9M
44.55%
YoY
|
$196.4M
-337.29%
YoY
|
-$82.76M
-258.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$453.8M
-9.07%
YoY
|
-$499.0M
-158.26%
YoY
|
$856.6M
-623.14%
YoY
|
-$163.7M
-19.55%
YoY
|
-$203.5M
71.18%
YoY
|
| Capital Expenditures |
$77.34M
47.79%
YoY
|
$52.33M
-36.5%
YoY
|
$82.41M
16.47%
YoY
|
$70.75M
233.44%
YoY
|
$21.22M
-26.12%
YoY
|
| Free Cash Flow |
-$531.1M
-3.67%
YoY
|
-$551.3M
-171.22%
YoY
|
$774.2M
-430.15%
YoY
|
-$234.5M
4.33%
YoY
|
-$224.8M
52.25%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$215.8M
13.09%
YoY
|
-$211.5M
56.89%
YoY
|
-$174.7M
28.02%
YoY
|
-$148.2M
-15.15%
YoY
|
-$190.8M
-35.06%
YoY
|
-$134.8M
59.42%
YoY
|
-$136.5M
12.41%
YoY
|
-$174.6M
-204.51%
YoY
|
-$293.8M
-146.19%
YoY
|
-$84.58M
299.13%
YoY
|
-$121.4M
-27.9%
YoY
|
$167.1M
546.9%
YoY
|
$636.2M
-792.14%
YoY
|
-$21.19M
-73.26%
YoY
|
-$168.4M
1163.43%
YoY
|
$25.83M
-121.56%
YoY
|
-$91.91M
36.28%
YoY
|
-$79.24M
-203.89%
YoY
|
-$13.33M
-88.07%
YoY
|
| Depreciation, Depletion And Amortization |
$19.10M
8.57%
YoY
|
$18.20M
5.69%
YoY
|
$12.42M
8.95%
YoY
|
$17.90M
-2.0%
YoY
|
$17.59M
5.84%
YoY
|
$17.22M
9.29%
YoY
|
$11.40M
18.98%
YoY
|
$18.27M
17.09%
YoY
|
$16.62M
7.93%
YoY
|
$15.75M
2.97%
YoY
|
$9.583M
60.6%
YoY
|
$15.60M
60.82%
YoY
|
$15.40M
266.67%
YoY
|
$15.30M
206.0%
YoY
|
$5.967M
-1.96%
YoY
|
$9.700M
38.57%
YoY
|
$4.200M
-19.23%
YoY
|
$5.000M
-27.54%
YoY
|
$6.086M
-11.33%
YoY
|
| Cash From Operating Activities |
-$35.80M
-58.24%
YoY
|
-$175.2M
144.18%
YoY
|
-$249.6M
15.14%
YoY
|
-$79.44M
-71.97%
YoY
|
-$85.73M
380.17%
YoY
|
-$71.77M
-0.97%
YoY
|
-$216.8M
73.0%
YoY
|
-$283.4M
-249.78%
YoY
|
-$17.85M
-102.17%
YoY
|
-$72.47M
-15.93%
YoY
|
-$125.3M
81.48%
YoY
|
$189.2M
-1703.39%
YoY
|
$822.7M
-1455.35%
YoY
|
-$86.20M
153.53%
YoY
|
-$69.06M
20.68%
YoY
|
-$11.80M
-51.24%
YoY
|
-$60.70M
441.96%
YoY
|
-$34.00M
62.68%
YoY
|
-$57.23M
-61.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$43.90M
-375.51%
YoY
|
$49.23M
-433.45%
YoY
|
$38.66M
122.19%
YoY
|
$29.25M
-315.43%
YoY
|
-$15.93M
-2.56%
YoY
|
-$14.76M
-0.93%
YoY
|
$17.40M
131.5%
YoY
|
-$13.57M
-17.73%
YoY
|
-$16.35M
-13.02%
YoY
|
-$14.90M
-31.64%
YoY
|
$7.515M
-70.24%
YoY
|
-$16.50M
-13.16%
YoY
|
-$18.80M
1.62%
YoY
|
-$21.80M
4.81%
YoY
|
$25.26M
101.5%
YoY
|
-$19.00M
201.59%
YoY
|
-$18.50M
242.59%
YoY
|
-$20.80M
333.33%
YoY
|
$12.53M
168.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$186.4M
130.39%
YoY
|
$182.3M
-2.95%
YoY
|
$271.0M
515.05%
YoY
|
-$7.245M
-149.77%
YoY
|
$80.91M
-71.52%
YoY
|
$187.9M
65.17%
YoY
|
$44.06M
-161.88%
YoY
|
$14.56M
-101.11%
YoY
|
$284.1M
-1421.51%
YoY
|
$113.7M
-306.41%
YoY
|
-$71.20M
-251.17%
YoY
|
-$1.307B
-1654.22%
YoY
|
-$21.50M
-94.09%
YoY
|
-$55.10M
-335.47%
YoY
|
$47.10M
-3.88%
YoY
|
$84.10M
-941.0%
YoY
|
-$363.5M
547.95%
YoY
|
$23.40M
-280.0%
YoY
|
$49.00M
-109.95%
YoY
|
| Cash From Investing Activities |
$142.5M
119.33%
YoY
|
$133.1M
-23.11%
YoY
|
$232.3M
771.38%
YoY
|
-$36.49M
-3815.89%
YoY
|
$64.97M
-75.74%
YoY
|
$173.1M
75.14%
YoY
|
$26.66M
-133.87%
YoY
|
$982.0K
-100.07%
YoY
|
$267.8M
-764.45%
YoY
|
$98.83M
-228.52%
YoY
|
-$78.72M
-460.78%
YoY
|
-$1.324B
-2130.06%
YoY
|
-$40.30M
-89.45%
YoY
|
-$76.90M
-3057.69%
YoY
|
$21.82M
-40.2%
YoY
|
$65.20M
-502.47%
YoY
|
-$382.0M
520.13%
YoY
|
$2.600M
-114.61%
YoY
|
$36.49M
-107.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.50M
-15.71%
YoY
|
$13.82M
-7.65%
YoY
|
$29.94M
12.27%
YoY
|
$65.35M
192.42%
YoY
|
$18.39M
-18.05%
YoY
|
$14.96M
13.4%
YoY
|
$26.66M
34.73%
YoY
|
$22.35M
-97.11%
YoY
|
$22.44M
15.08%
YoY
|
$13.19M
-58.12%
YoY
|
$19.79M
-9.16%
YoY
|
$773.3M
2681.65%
YoY
|
$19.50M
-96.59%
YoY
|
$31.50M
178.76%
YoY
|
$21.79M
-18.79%
YoY
|
$27.80M
742.42%
YoY
|
$571.9M
1885.76%
YoY
|
$11.30M
0.89%
YoY
|
$26.83M
-96.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$35.80M
-58.24%
YoY
|
-$175.2M
144.18%
YoY
|
-$249.6M
15.14%
YoY
|
-$79.44M
-71.97%
YoY
|
-$85.73M
380.17%
YoY
|
-$71.77M
-0.97%
YoY
|
-$216.8M
73.0%
YoY
|
-$283.4M
-249.78%
YoY
|
-$17.85M
-102.17%
YoY
|
-$72.47M
-15.93%
YoY
|
-$125.3M
81.48%
YoY
|
$189.2M
-1703.39%
YoY
|
$822.7M
-1455.35%
YoY
|
-$86.20M
153.53%
YoY
|
-$69.06M
20.68%
YoY
|
-$11.80M
-51.24%
YoY
|
-$60.70M
441.96%
YoY
|
-$34.00M
62.68%
YoY
|
-$57.23M
-61.11%
YoY
|
| Cash From Investing Activities |
$142.5M
119.33%
YoY
|
$133.1M
-23.11%
YoY
|
$232.3M
771.38%
YoY
|
-$36.49M
-3815.89%
YoY
|
$64.97M
-75.74%
YoY
|
$173.1M
75.14%
YoY
|
$26.66M
-133.87%
YoY
|
$982.0K
-100.07%
YoY
|
$267.8M
-764.45%
YoY
|
$98.83M
-228.52%
YoY
|
-$78.72M
-460.78%
YoY
|
-$1.324B
-2130.06%
YoY
|
-$40.30M
-89.45%
YoY
|
-$76.90M
-3057.69%
YoY
|
$21.82M
-40.2%
YoY
|
$65.20M
-502.47%
YoY
|
-$382.0M
520.13%
YoY
|
$2.600M
-114.61%
YoY
|
$36.49M
-107.34%
YoY
|
| Cash From Financing Activities |
$15.50M
-15.71%
YoY
|
$13.82M
-7.65%
YoY
|
$29.94M
12.27%
YoY
|
$65.35M
192.42%
YoY
|
$18.39M
-18.05%
YoY
|
$14.96M
13.4%
YoY
|
$26.66M
34.73%
YoY
|
$22.35M
-97.11%
YoY
|
$22.44M
15.08%
YoY
|
$13.19M
-58.12%
YoY
|
$19.79M
-9.16%
YoY
|
$773.3M
2681.65%
YoY
|
$19.50M
-96.59%
YoY
|
$31.50M
178.76%
YoY
|
$21.79M
-18.79%
YoY
|
$27.80M
742.42%
YoY
|
$571.9M
1885.76%
YoY
|
$11.30M
0.89%
YoY
|
$26.83M
-96.0%
YoY
|
| Net Change In Cash |
$122.2M
-5258.29%
YoY
|
-$28.34M
-124.37%
YoY
|
$13.55M
-108.27%
YoY
|
-$50.58M
-80.55%
YoY
|
-$2.369M
-100.87%
YoY
|
$116.3M
194.0%
YoY
|
-$163.8M
-11.3%
YoY
|
-$260.1M
-27.98%
YoY
|
$272.4M
-66.04%
YoY
|
$39.55M
-130.05%
YoY
|
-$184.7M
625.9%
YoY
|
-$361.1M
-544.7%
YoY
|
$801.9M
520.67%
YoY
|
-$131.6M
554.73%
YoY
|
-$25.45M
-518.24%
YoY
|
$81.20M
-318.87%
YoY
|
$129.2M
-393.64%
YoY
|
-$20.10M
-26.91%
YoY
|
$6.084M
-76.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.80M
-58.24%
YoY
|
-$175.2M
144.18%
YoY
|
-$249.6M
15.14%
YoY
|
-$79.44M
-71.97%
YoY
|
-$85.73M
380.17%
YoY
|
-$71.77M
-0.97%
YoY
|
-$216.8M
73.0%
YoY
|
-$283.4M
-249.78%
YoY
|
-$17.85M
-102.17%
YoY
|
-$72.47M
-15.93%
YoY
|
-$125.3M
81.48%
YoY
|
$189.2M
-1703.39%
YoY
|
$822.7M
-1455.35%
YoY
|
-$86.20M
153.53%
YoY
|
-$69.06M
20.68%
YoY
|
-$11.80M
-51.24%
YoY
|
-$60.70M
441.96%
YoY
|
-$34.00M
62.68%
YoY
|
-$57.23M
-61.11%
YoY
|
| Capital Expenditures |
$43.90M
-375.51%
YoY
|
$49.23M
-433.45%
YoY
|
$38.66M
122.19%
YoY
|
$29.25M
-315.43%
YoY
|
-$15.93M
-2.56%
YoY
|
-$14.76M
-0.93%
YoY
|
$17.40M
131.5%
YoY
|
-$13.57M
-17.73%
YoY
|
-$16.35M
-13.02%
YoY
|
-$14.90M
-31.64%
YoY
|
$7.515M
-70.24%
YoY
|
-$16.50M
-13.16%
YoY
|
-$18.80M
1.62%
YoY
|
-$21.80M
4.81%
YoY
|
$25.26M
101.5%
YoY
|
-$19.00M
201.59%
YoY
|
-$18.50M
242.59%
YoY
|
-$20.80M
333.33%
YoY
|
$12.53M
168.22%
YoY
|
| Free Cash Flow |
-$79.70M
14.19%
YoY
|
-$224.5M
293.77%
YoY
|
-$288.3M
23.09%
YoY
|
-$108.7M
-59.72%
YoY
|
-$69.80M
4546.8%
YoY
|
-$57.01M
-0.97%
YoY
|
-$234.2M
76.31%
YoY
|
-$269.8M
-231.17%
YoY
|
-$1.502M
-100.18%
YoY
|
-$57.57M
-10.61%
YoY
|
-$132.8M
40.85%
YoY
|
$205.7M
2756.94%
YoY
|
$841.5M
-2094.08%
YoY
|
-$64.40M
387.88%
YoY
|
-$94.32M
35.2%
YoY
|
$7.200M
-140.22%
YoY
|
-$42.20M
627.59%
YoY
|
-$13.20M
-18.01%
YoY
|
-$69.76M
-54.06%
YoY
|
Loading...