|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net Income Loss | |||||
| Adjustments to reconcile net loss to net cash used in by operating activities: | |||||
| Gain on forgiveness of PPP Loan | |||||
| Acquired in-process research and development | |||||
| Share-based compensation expense | |||||
| Depreciation and amortization | |||||
| Amortization of premiums and accretion of discounts on short-term investments, net | |||||
| Change in fair value of preferred stock warrant liability | |||||
| Change in operating assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Lease liabilities, net | |||||
| Net cash used in operating activities | |||||
| Investing activities | |||||
| Purchases of property and equipment | |||||
| Purchased in-process research and development | |||||
| Purchases of short-term investments | |||||
| Proceeds from maturity of short-term investments | |||||
| Cash acquired in connection with the Merger | |||||
| Net cash provided by (used in) investing activities | |||||
| Financing activities | |||||
| Proceeds from debt, net of issuance costs | |||||
| Issuance of common stock, net of issuance costs | |||||
| Issuance of preferred stock for cash, net of offering costs | |||||
| Issuance of common stock upon option exercises and from employee stock plan | |||||
| Net cash provided by financing activities | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information | |||||
| Interest paid | |||||
| Interest earned | |||||
| Interest received | |||||
| Operating lease right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Noncash financing activities | |||||
| Warrants issued in connection with debt | |||||
| Warrant liability reclassification to equity | |||||
| Issuance of convertible preferred stock upon merger | |||||
| Conversion of convertible preferred stock into common stock upon Merger | |||||
| Issuance of common stock upon Merger | |||||
Loading...