|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$51.06M
3.78%
YoY
|
-$49.20M
-57.13%
YoY
|
-$114.8M
503.47%
YoY
|
-$19.02M
-18.49%
YoY
|
-$23.33M
-12.34%
YoY
|
| Depreciation, Depletion And Amortization |
$492.0K
134.29%
YoY
|
$210.0K
17.98%
YoY
|
$178.0K
456.25%
YoY
|
$32.00K
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.89M
12.51%
YoY
|
-$35.46M
88.09%
YoY
|
-$18.85M
17.42%
YoY
|
-$16.05M
-27.64%
YoY
|
-$22.19M
-9.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$138.0K
206.67%
YoY
|
$45.00K
-82.14%
YoY
|
$252.0K
358.18%
YoY
|
$55.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.14M
-128.12%
YoY
|
-$53.82M
-509.5%
YoY
|
$13.14M
-19.91%
YoY
|
$16.41M
-200.74%
YoY
|
-$16.29M
-440.79%
YoY
|
| Cash From Investing Activities |
$15.00M
-127.84%
YoY
|
-$53.87M
-517.86%
YoY
|
$12.89M
-23538.18%
YoY
|
-$55.00K
-99.66%
YoY
|
-$16.29M
-440.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$299.0K
-87.17%
YoY
|
$2.331M
-96.26%
YoY
|
$62.32M
7223.15%
YoY
|
$851.0K
-97.34%
YoY
|
$32.02M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$438.0K
-98.06%
YoY
|
$22.54M
-63.89%
YoY
|
$62.43M
38.78%
YoY
|
$44.98M
4.52%
YoY
|
$43.04M
578.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$39.89M
12.51%
YoY
|
-$35.46M
88.09%
YoY
|
-$18.85M
17.42%
YoY
|
-$16.05M
-27.64%
YoY
|
-$22.19M
-9.09%
YoY
|
| Cash From Investing Activities |
$15.00M
-127.84%
YoY
|
-$53.87M
-517.86%
YoY
|
$12.89M
-23538.18%
YoY
|
-$55.00K
-99.66%
YoY
|
-$16.29M
-440.69%
YoY
|
| Cash From Financing Activities |
$438.0K
-98.06%
YoY
|
$22.54M
-63.89%
YoY
|
$62.43M
38.78%
YoY
|
$44.98M
4.52%
YoY
|
$43.04M
578.46%
YoY
|
| Net Change In Cash |
-$24.46M
-63.38%
YoY
|
-$66.78M
-218.27%
YoY
|
$56.47M
2527.5%
YoY
|
$2.149M
-52.92%
YoY
|
$4.565M
-134.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.89M
12.51%
YoY
|
-$35.46M
88.09%
YoY
|
-$18.85M
17.42%
YoY
|
-$16.05M
-27.64%
YoY
|
-$22.19M
-9.09%
YoY
|
| Capital Expenditures |
$138.0K
206.67%
YoY
|
$45.00K
-82.14%
YoY
|
$252.0K
358.18%
YoY
|
$55.00K
N/A
|
N/A
|
| Free Cash Flow |
-$40.03M
12.75%
YoY
|
-$35.50M
85.85%
YoY
|
-$19.10M
18.59%
YoY
|
-$16.11M
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.55M
-16.25%
YoY
|
-$9.830M
-21.26%
YoY
|
-$9.141M
-25.13%
YoY
|
-$13.77M
33.3%
YoY
|
-$12.60M
-28.99%
YoY
|
-$12.48M
17.97%
YoY
|
-$12.21M
15.77%
YoY
|
-$10.33M
-9.79%
YoY
|
-$17.74M
18.97%
YoY
|
-$10.58M
15.4%
YoY
|
-$10.55M
-86.69%
YoY
|
-$11.45M
137.98%
YoY
|
-$14.91M
265.63%
YoY
|
-$9.170M
116.48%
YoY
|
-$79.23M
1693.77%
YoY
|
-$4.810M
-9.07%
YoY
|
-$4.079M
-31.35%
YoY
|
-$4.236M
-32.13%
YoY
|
-$4.417M
-24.62%
YoY
|
| Depreciation, Depletion And Amortization |
$110.0K
-15.38%
YoY
|
$96.00K
-19.33%
YoY
|
$110.0K
-9.84%
YoY
|
$122.0K
114.04%
YoY
|
$130.0K
188.89%
YoY
|
$119.0K
120.37%
YoY
|
$122.0K
125.93%
YoY
|
$57.00K
-3.39%
YoY
|
$45.00K
-13.46%
YoY
|
$54.00K
14.89%
YoY
|
$54.00K
237.5%
YoY
|
$59.00K
N/A
|
$52.00K
N/A
|
$47.00K
N/A
|
$16.00K
700.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000K
0.0%
YoY
|
| Cash From Operating Activities |
-$7.093M
-32.7%
YoY
|
-$9.827M
22.99%
YoY
|
-$7.849M
-30.78%
YoY
|
-$10.02M
26.81%
YoY
|
-$10.54M
47.27%
YoY
|
-$7.990M
-11.56%
YoY
|
-$11.34M
-0.2%
YoY
|
-$7.903M
9.6%
YoY
|
-$7.157M
-5.8%
YoY
|
-$9.034M
37.04%
YoY
|
-$11.36M
-545.43%
YoY
|
-$7.211M
27.4%
YoY
|
-$7.598M
79.2%
YoY
|
-$6.592M
13.66%
YoY
|
$2.551M
-169.74%
YoY
|
-$5.660M
50.93%
YoY
|
-$4.240M
-21.92%
YoY
|
-$5.800M
-15.94%
YoY
|
-$3.658M
-40.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.000K
N/A
|
-$50.00K
4900.0%
YoY
|
$189.0K
-529.55%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.56%
YoY
|
-$44.00K
780.0%
YoY
|
N/A
|
-$19.00K
N/A
|
-$228.0K
N/A
|
-$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.160M
-9.83%
YoY
|
$11.70M
180.71%
YoY
|
$14.19M
-293.09%
YoY
|
$9.266M
-4664.53%
YoY
|
$9.050M
-117.39%
YoY
|
$4.169M
-366.9%
YoY
|
-$7.350M
N/A
|
-$203.0K
N/A
|
-$52.06M
1201.4%
YoY
|
-$1.562M
-52166.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.000M
N/A
|
$3.000K
-99.91%
YoY
|
$17.14M
32.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.450M
-244.35%
YoY
|
$12.96M
N/A
|
| Cash From Investing Activities |
$8.160M
-10.33%
YoY
|
$11.70M
194.05%
YoY
|
$14.19M
-293.09%
YoY
|
$9.268M
-4665.52%
YoY
|
$9.100M
-117.48%
YoY
|
$3.980M
-347.82%
YoY
|
-$7.350M
N/A
|
-$203.0K
968.42%
YoY
|
-$52.06M
1131.24%
YoY
|
-$1.606M
80200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$19.00K
N/A
|
-$4.228M
N/A
|
-$2.000K
-100.06%
YoY
|
$17.14M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.450M
-244.35%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.32M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.921M
N/A
|
$43.00K
-78.92%
YoY
|
-$6.598M
-41337.5%
YoY
|
$218.0K
-98.98%
YoY
|
$0.00
-100.0%
YoY
|
$204.0K
750.0%
YoY
|
$16.00K
100.0%
YoY
|
$21.41M
-10857.29%
YoY
|
$1.103M
1153.41%
YoY
|
$24.00K
-82.35%
YoY
|
$8.000K
-99.99%
YoY
|
-$199.0K
-1095.0%
YoY
|
$88.00K
-98.77%
YoY
|
$136.0K
580.0%
YoY
|
$62.40M
N/A
|
$20.00K
-300.0%
YoY
|
$7.140M
-72.6%
YoY
|
$20.00K
-108.33%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.093M
-32.7%
YoY
|
-$9.827M
22.99%
YoY
|
-$7.849M
-30.78%
YoY
|
-$10.02M
26.81%
YoY
|
-$10.54M
47.27%
YoY
|
-$7.990M
-11.56%
YoY
|
-$11.34M
-0.2%
YoY
|
-$7.903M
9.6%
YoY
|
-$7.157M
-5.8%
YoY
|
-$9.034M
37.04%
YoY
|
-$11.36M
-545.43%
YoY
|
-$7.211M
27.4%
YoY
|
-$7.598M
79.2%
YoY
|
-$6.592M
13.66%
YoY
|
$2.551M
-169.74%
YoY
|
-$5.660M
50.93%
YoY
|
-$4.240M
-21.92%
YoY
|
-$5.800M
-15.94%
YoY
|
-$3.658M
-40.16%
YoY
|
| Cash From Investing Activities |
$8.160M
-10.33%
YoY
|
$11.70M
194.05%
YoY
|
$14.19M
-293.09%
YoY
|
$9.268M
-4665.52%
YoY
|
$9.100M
-117.48%
YoY
|
$3.980M
-347.82%
YoY
|
-$7.350M
N/A
|
-$203.0K
968.42%
YoY
|
-$52.06M
1131.24%
YoY
|
-$1.606M
80200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$19.00K
N/A
|
-$4.228M
N/A
|
-$2.000K
-100.06%
YoY
|
$17.14M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.450M
-244.35%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
-$1.921M
N/A
|
$43.00K
-78.92%
YoY
|
-$6.598M
-41337.5%
YoY
|
$218.0K
-98.98%
YoY
|
$0.00
-100.0%
YoY
|
$204.0K
750.0%
YoY
|
$16.00K
100.0%
YoY
|
$21.41M
-10857.29%
YoY
|
$1.103M
1153.41%
YoY
|
$24.00K
-82.35%
YoY
|
$8.000K
-99.99%
YoY
|
-$199.0K
-1095.0%
YoY
|
$88.00K
-98.77%
YoY
|
$136.0K
580.0%
YoY
|
$62.40M
N/A
|
$20.00K
-300.0%
YoY
|
$7.140M
-72.6%
YoY
|
$20.00K
-108.33%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$854.0K
-40.69%
YoY
|
$1.919M
-150.42%
YoY
|
-$255.0K
-98.63%
YoY
|
-$536.0K
-104.03%
YoY
|
-$1.440M
-97.52%
YoY
|
-$3.806M
-64.15%
YoY
|
-$18.67M
64.46%
YoY
|
$13.30M
-279.04%
YoY
|
-$58.11M
395.07%
YoY
|
-$10.62M
64.39%
YoY
|
-$11.36M
-113.83%
YoY
|
-$7.429M
31.72%
YoY
|
-$11.74M
-504.76%
YoY
|
-$6.458M
177.17%
YoY
|
$82.09M
1038.11%
YoY
|
-$5.640M
-19.08%
YoY
|
$2.900M
-70.82%
YoY
|
-$2.330M
-75.55%
YoY
|
$7.213M
-35.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.093M
-32.7%
YoY
|
-$9.827M
22.99%
YoY
|
-$7.849M
-30.78%
YoY
|
-$10.02M
26.81%
YoY
|
-$10.54M
47.27%
YoY
|
-$7.990M
-11.56%
YoY
|
-$11.34M
-0.2%
YoY
|
-$7.903M
9.6%
YoY
|
-$7.157M
-5.8%
YoY
|
-$9.034M
37.04%
YoY
|
-$11.36M
-545.43%
YoY
|
-$7.211M
27.4%
YoY
|
-$7.598M
79.2%
YoY
|
-$6.592M
13.66%
YoY
|
$2.551M
-169.74%
YoY
|
-$5.660M
50.93%
YoY
|
-$4.240M
-21.92%
YoY
|
-$5.800M
-15.94%
YoY
|
-$3.658M
-40.16%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.000K
N/A
|
-$50.00K
4900.0%
YoY
|
$189.0K
-529.55%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.56%
YoY
|
-$44.00K
780.0%
YoY
|
N/A
|
-$19.00K
N/A
|
-$228.0K
N/A
|
-$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$7.093M
-32.38%
YoY
|
-$9.827M
20.15%
YoY
|
N/A
|
-$10.02M
26.79%
YoY
|
-$10.49M
46.59%
YoY
|
-$8.179M
-9.02%
YoY
|
N/A
|
-$7.903M
9.89%
YoY
|
-$7.156M
-2.9%
YoY
|
-$8.990M
36.48%
YoY
|
N/A
|
-$7.192M
N/A
|
-$7.370M
N/A
|
-$6.587M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...