|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$311.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$54.00K
5300.0%
YoY
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$257.0K
4183.33%
YoY
|
$6.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.616M
949.35%
YoY
|
$154.0K
-7.78%
YoY
|
$167.0K
-0.6%
YoY
|
$168.0K
-68.06%
YoY
|
$526.0K
-27.95%
YoY
|
| Research & Development |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$246.0K
-20.39%
YoY
|
| Depreciation & Amortization |
$16.00K
433.33%
YoY
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.616M
949.35%
YoY
|
$154.0K
-7.78%
YoY
|
$167.0K
-0.6%
YoY
|
$168.0K
-78.24%
YoY
|
$772.0K
-25.7%
YoY
|
| Operating Profit |
-$1.359M
782.47%
YoY
|
-$154.0K
-7.78%
YoY
|
-$167.0K
N/A
|
N/A
|
N/A
|
| Interest Expense |
$4.000K
-130.77%
YoY
|
-$13.00K
85.71%
YoY
|
-$7.000K
16.67%
YoY
|
-$6.000K
-102.32%
YoY
|
$259.0K
-349.04%
YoY
|
| Other Income/Expense, Net |
$4.000K
-110.26%
YoY
|
-$39.00K
457.14%
YoY
|
-$7.000K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.355M
711.38%
YoY
|
-$167.0K
-4.02%
YoY
|
-$174.0K
0.0%
YoY
|
-$174.0K
-66.08%
YoY
|
-$513.0K
-55.12%
YoY
|
| Income Tax |
N/A
|
$0.00
-100.0%
YoY
|
-$53.00K
0.0%
YoY
|
-$53.00K
N/A
|
N/A
|
| Net Earnings |
-$1.355M
711.38%
YoY
|
-$167.0K
38.02%
YoY
|
-$121.0K
0.0%
YoY
|
-$121.0K
-76.41%
YoY
|
-$513.0K
-55.12%
YoY
|
| Basic Earnings Per Share |
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-100.0%
YoY
|
-$32.41K
38.02%
YoY
|
-$23.48K
0.0%
YoY
|
-$23.48K
-76.41%
YoY
|
-$99.55K
-57.39%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
57.06M shares
1007.18%
YoY
|
5.153M shares
0.0%
YoY
|
5.153M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
57.06M shares
118.29%
YoY
|
26.14M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$176.0K
49.15%
YoY
|
$206.0K
236.15%
YoY
|
$173.0K
N/A
|
$116.0K
N/A
|
$118.0K
N/A
|
$61.28K
1714.72%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.377K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$9.000K
125.0%
YoY
|
$13.00K
-22.24%
YoY
|
$29.00K
636.04%
YoY
|
$29.00K
N/A
|
$4.000K
300.0%
YoY
|
$16.72K
2939.82%
YoY
|
$3.940K
N/A
|
N/A
|
$1.000K
N/A
|
$550.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$167.0K
46.49%
YoY
|
$193.0K
333.09%
YoY
|
$144.0K
1057.56%
YoY
|
$87.00K
N/A
|
$114.0K
5600.0%
YoY
|
$44.56K
1476.37%
YoY
|
$12.44K
N/A
|
N/A
|
$2.000K
N/A
|
$2.827K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$320.0K
-42.75%
YoY
|
$466.0K
75.72%
YoY
|
$408.0K
1357.14%
YoY
|
$581.0K
1352.5%
YoY
|
$559.0K
1593.94%
YoY
|
$265.2K
525.59%
YoY
|
$28.00K
-20.0%
YoY
|
$40.00K
-36.51%
YoY
|
$33.00K
13.79%
YoY
|
$42.39K
-25.63%
YoY
|
$35.00K
84.21%
YoY
|
$63.00K
12.5%
YoY
|
$29.00K
31.82%
YoY
|
$57.00K
-18.57%
YoY
|
$19.00K
-5.0%
YoY
|
$56.00K
N/A
|
$22.00K
-84.62%
YoY
|
$70.00K
-53.33%
YoY
|
$20.00K
-91.3%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Depreciation & Amortization |
$5.000K
6.61%
YoY
|
$5.000K
-31.6%
YoY
|
$4.000K
100.0%
YoY
|
$4.000K
N/A
|
$4.690K
N/A
|
$7.310K
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$320.0K
-42.75%
YoY
|
$466.0K
75.72%
YoY
|
$408.0K
1357.14%
YoY
|
$581.0K
1352.5%
YoY
|
$559.0K
1593.94%
YoY
|
$265.2K
525.59%
YoY
|
$28.00K
-20.0%
YoY
|
$40.00K
-36.51%
YoY
|
$33.00K
13.79%
YoY
|
$42.39K
-25.63%
YoY
|
$35.00K
84.21%
YoY
|
$63.00K
12.5%
YoY
|
$29.00K
31.82%
YoY
|
$57.00K
-18.57%
YoY
|
$19.00K
-5.0%
YoY
|
$56.00K
-1.75%
YoY
|
$22.00K
-89.16%
YoY
|
$70.00K
-66.67%
YoY
|
$20.00K
-93.33%
YoY
|
| Operating Profit |
-$153.0K
-65.62%
YoY
|
-$273.0K
23.73%
YoY
|
-$264.0K
1596.66%
YoY
|
-$494.0K
N/A
|
-$445.0K
1248.48%
YoY
|
-$220.6K
457.65%
YoY
|
-$15.56K
N/A
|
N/A
|
-$33.00K
17.86%
YoY
|
-$39.57K
-30.59%
YoY
|
N/A
|
N/A
|
-$28.00K
N/A
|
-$57.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$25.00K
2400.0%
YoY
|
$15.00K
-22.04%
YoY
|
$15.00K
-850.0%
YoY
|
-$12.00K
50.0%
YoY
|
$1.000K
-150.0%
YoY
|
$19.24K
-1062.0%
YoY
|
-$2.000K
100.0%
YoY
|
-$8.000K
300.0%
YoY
|
-$2.000K
100.0%
YoY
|
-$2.000K
0.0%
YoY
|
-$1.000K
-50.0%
YoY
|
-$2.000K
-50.0%
YoY
|
-$1.000K
-50.0%
YoY
|
-$2.000K
-300.0%
YoY
|
-$2.000K
100.0%
YoY
|
-$4.000K
-200.0%
YoY
|
-$2.000K
-102.11%
YoY
|
$1.000K
-98.57%
YoY
|
-$1.000K
-101.11%
YoY
|
| Other Income/Expense, Net |
$25.00K
2400.0%
YoY
|
$15.00K
-22.03%
YoY
|
$15.00K
-475.0%
YoY
|
N/A
|
$1.000K
-150.0%
YoY
|
$19.24K
-404.95%
YoY
|
-$4.000K
N/A
|
N/A
|
-$2.000K
100.0%
YoY
|
-$6.309K
215.45%
YoY
|
N/A
|
N/A
|
-$1.000K
N/A
|
-$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$128.0K
-71.17%
YoY
|
-$258.0K
28.1%
YoY
|
-$249.0K
730.0%
YoY
|
-$506.0K
954.17%
YoY
|
-$444.0K
1168.57%
YoY
|
-$201.4K
319.58%
YoY
|
-$30.00K
-16.67%
YoY
|
-$48.00K
-26.15%
YoY
|
-$35.00K
16.67%
YoY
|
-$48.00K
-18.64%
YoY
|
-$36.00K
71.43%
YoY
|
-$65.00K
8.33%
YoY
|
-$30.00K
25.0%
YoY
|
-$59.00K
-14.49%
YoY
|
-$21.00K
0.0%
YoY
|
-$60.00K
13.21%
YoY
|
-$24.00K
-77.78%
YoY
|
-$69.00K
-50.71%
YoY
|
-$21.00K
-90.0%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$53.00K
N/A
|
N/A
|
-$53.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$128.0K
-71.17%
YoY
|
-$258.0K
28.11%
YoY
|
-$249.0K
730.0%
YoY
|
-$506.0K
954.17%
YoY
|
-$444.0K
1168.57%
YoY
|
-$201.4K
339.02%
YoY
|
-$30.00K
-16.67%
YoY
|
-$48.00K
-26.15%
YoY
|
-$35.00K
20.69%
YoY
|
-$45.87K
664.57%
YoY
|
-$36.00K
71.43%
YoY
|
-$65.00K
828.57%
YoY
|
-$29.00K
20.83%
YoY
|
-$6.000K
-91.3%
YoY
|
-$21.00K
0.0%
YoY
|
-$7.000K
-86.79%
YoY
|
-$24.00K
-77.78%
YoY
|
-$69.00K
-50.71%
YoY
|
-$21.00K
-90.0%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
-$0.01
N/A
|
$0.00
250.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.00
250.0%
YoY
|
-$5.821K
-16.67%
YoY
|
-$9.314K
-26.15%
YoY
|
-$6.792K
16.67%
YoY
|
$0.00
-100.0%
YoY
|
-$6.986K
71.43%
YoY
|
-$12.61K
828.57%
YoY
|
-$5.821K
25.0%
YoY
|
-$1.164K
-91.3%
YoY
|
-$4.075K
0.0%
YoY
|
-$1.358K
-86.79%
YoY
|
-$4.657K
-77.78%
YoY
|
-$13.39K
-50.75%
YoY
|
-$4.075K
-90.01%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
112.0M shares
148.27%
YoY
|
112.0M shares
253.42%
YoY
|
112.0M shares
255.11%
YoY
|
112.0M shares
2073.95%
YoY
|
45.13M shares
775.63%
YoY
|
31.70M shares
21.41%
YoY
|
31.55M shares
N/A
|
5.153M shares
N/A
|
5.153M shares
0.0%
YoY
|
26.11M shares
406.64%
YoY
|
N/A
|
N/A
|
5.153M shares
N/A
|
5.153M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
112.0M shares
114.22%
YoY
|
112.0M shares
253.42%
YoY
|
112.0M shares
255.11%
YoY
|
N/A
|
52.30M shares
100.31%
YoY
|
31.70M shares
21.41%
YoY
|
31.55M shares
N/A
|
N/A
|
26.11M shares
N/A
|
26.11M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...