|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
|
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Net (loss) income | |||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||
| Depreciation of vessels and equipment | |||
| Amortization of dry docking | |||
| Expenditure for dry docking | |||
| Loss on derivatives, net | |||
| Debt issuance expense amortization | |||
| Financial loss on extinguishment of debt | |||
| Amortization of intangible assets | |||
| (Gain) on sale of vessels | |||
| Net losses from investments in affiliates | |||
| Allowance for doubtful accounts | |||
| Loss on write-down of vessels, goodwill and intangible assets | |||
| Share - based compensation | |||
| Change in valuation allowance of deferred income tax assets | |||
| Changes in assets and liabilities: | |||
| (Increase) decrease in assets: | |||
| Accounts receivable | |||
| Other receivables, operating supplies and inventories and prepaid expenses | |||
| Other | |||
| Increase (decrease) in liabilities: | |||
| Accounts payable and customer advances | |||
| Other payables | |||
| Net cash provided by (used in) operating activities | |||
| Net cash provided by operating activities | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Purchase of vessels and equipment ($7,521 in 2013 for barges built, sold and leased-back) | |||
| Proceeds from disposals of vessels, net ($9,410 in 2013 for barges sold and leased-back) | |||
| Proceeds from shipbuilding contract cancelation | |||
| Other investing activities, net | |||
| Net cash (used) in investing activities | |||
| Net cash used in investing activities | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Scheduled repayments of long-term financial debt | |||
| Early repayment of long-term financial debt | |||
| Short-term credit facility borrowings | |||
| Prepayment of 2017 senior convertible notes | |||
| Prepayment of 2014 senior notes | |||
| Short-term credit facility repayments | |||
| Proceeds from issuance of 2021 senior notes, net of issuance costs | |||
| Proceeds from issuance of common stock, net of expenses | |||
| Proceeds from revolving credit facilities | |||
| Proceeds from long-term financial debt | |||
| Purchase of subsidiary shares from noncontrolling interest | |||
| Decrease (increase) in restricted cash | |||
| Other financing activities, net | |||
| Net cash used in financing activities | |||
| Net increase (decrease) in cash and cash equivalents | |||
| Cash and cash equivalents at the beginning of year | |||
| Cash and cash equivalents at the end of year |
Loading...