|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$166.1M
-470.3%
YoY
|
-$44.85M
-76.31%
YoY
|
-$189.3M
3136.87%
YoY
|
-$5.847M
-169.9%
YoY
|
$8.365M
-92.03%
YoY
|
| Depreciation, Depletion And Amortization |
$64.72M
-22.0%
YoY
|
$82.97M
-14.04%
YoY
|
$96.53M
0.57%
YoY
|
$95.98M
7.97%
YoY
|
$88.90M
8.41%
YoY
|
| Cash From Operating Activities |
$75.57M
365.55%
YoY
|
$16.23M
-128.25%
YoY
|
-$57.47M
-155.73%
YoY
|
$103.1M
-10.2%
YoY
|
$114.8M
7.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.59M
-316.93%
YoY
|
-$10.87M
-58.66%
YoY
|
-$26.30M
-46.44%
YoY
|
-$49.10M
-66.28%
YoY
|
-$145.6M
-52.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$533.8M
228.83%
YoY
|
$162.3M
554.61%
YoY
|
$24.80M
-651.11%
YoY
|
-$4.500M
-103.53%
YoY
|
$127.6M
-39.03%
YoY
|
| Cash From Investing Activities |
$510.2M
236.86%
YoY
|
$151.5M
-10098.09%
YoY
|
-$1.515M
-97.17%
YoY
|
-$53.57M
198.17%
YoY
|
-$17.97M
-81.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.20M
31.03%
YoY
|
$10.83M
-69.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$440.7M
314.36%
YoY
|
-$106.4M
-333.25%
YoY
|
$45.60M
-185.49%
YoY
|
-$53.34M
-34.68%
YoY
|
-$81.66M
-53.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$75.57M
365.55%
YoY
|
$16.23M
-128.25%
YoY
|
-$57.47M
-155.73%
YoY
|
$103.1M
-10.2%
YoY
|
$114.8M
7.19%
YoY
|
| Cash From Investing Activities |
$510.2M
236.86%
YoY
|
$151.5M
-10098.09%
YoY
|
-$1.515M
-97.17%
YoY
|
-$53.57M
198.17%
YoY
|
-$17.97M
-81.97%
YoY
|
| Cash From Financing Activities |
-$440.7M
314.36%
YoY
|
-$106.4M
-333.25%
YoY
|
$45.60M
-185.49%
YoY
|
-$53.34M
-34.68%
YoY
|
-$81.66M
-53.74%
YoY
|
| Net Change In Cash |
$145.1M
136.52%
YoY
|
$61.34M
-558.5%
YoY
|
-$13.38M
252.24%
YoY
|
-$3.798M
-124.99%
YoY
|
$15.20M
-108.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.57M
365.55%
YoY
|
$16.23M
-128.25%
YoY
|
-$57.47M
-155.73%
YoY
|
$103.1M
-10.2%
YoY
|
$114.8M
7.19%
YoY
|
| Capital Expenditures |
$23.59M
-316.93%
YoY
|
-$10.87M
-58.66%
YoY
|
-$26.30M
-46.44%
YoY
|
-$49.10M
-66.28%
YoY
|
-$145.6M
-52.87%
YoY
|
| Free Cash Flow |
$51.98M
91.78%
YoY
|
$27.11M
-186.97%
YoY
|
-$31.17M
-120.47%
YoY
|
$152.2M
-41.55%
YoY
|
$260.4M
-37.4%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$952.0K
-99.22%
YoY
|
$1.721M
-78.86%
YoY
|
-$9.501M
-44.0%
YoY
|
$36.89M
-354.74%
YoY
|
$121.5M
-862.75%
YoY
|
$8.142M
-134.61%
YoY
|
-$16.97M
-286.64%
YoY
|
-$14.48M
-66.59%
YoY
|
-$15.93M
-66.93%
YoY
|
-$23.52M
-67.23%
YoY
|
$9.090M
-135.0%
YoY
|
-$43.34M
975.04%
YoY
|
-$48.17M
-9601.58%
YoY
|
-$71.78M
-1391.24%
YoY
|
-$25.97M
229.51%
YoY
|
-$4.031M
-249.91%
YoY
|
$507.0K
-83.03%
YoY
|
$5.559M
-53.04%
YoY
|
-$7.882M
-13.84%
YoY
|
$2.689M
-97.44%
YoY
|
| Depreciation, Depletion And Amortization |
$14.50M
-2.68%
YoY
|
$14.63M
-20.74%
YoY
|
$13.64M
-28.95%
YoY
|
$14.42M
-32.44%
YoY
|
$14.90M
-31.35%
YoY
|
$18.46M
-17.0%
YoY
|
$19.20M
-11.58%
YoY
|
$21.35M
-16.61%
YoY
|
$21.70M
-13.19%
YoY
|
$22.24M
-9.98%
YoY
|
$21.71M
-9.82%
YoY
|
$25.60M
3.64%
YoY
|
$25.00M
2.04%
YoY
|
$24.70M
1.65%
YoY
|
$24.07M
0.5%
YoY
|
$24.70M
3.35%
YoY
|
$24.50M
5.15%
YoY
|
$24.30M
8.0%
YoY
|
$23.95M
12.45%
YoY
|
$23.90M
-70.86%
YoY
|
| Cash From Operating Activities |
$20.90M
-15.76%
YoY
|
$16.62M
-34.8%
YoY
|
$9.997M
-33.34%
YoY
|
$10.27M
-3.5%
YoY
|
$24.81M
95.44%
YoY
|
$25.49M
280.85%
YoY
|
$15.00M
-208.72%
YoY
|
$10.64M
-159.13%
YoY
|
$12.70M
-154.96%
YoY
|
$6.693M
-133.47%
YoY
|
-$13.79M
-482.82%
YoY
|
-$18.00M
-162.94%
YoY
|
-$23.10M
-183.7%
YoY
|
-$20.00M
-148.9%
YoY
|
$3.603M
-39.97%
YoY
|
$28.60M
-9.78%
YoY
|
$27.60M
-11.54%
YoY
|
$40.90M
-3.31%
YoY
|
$6.002M
-37.64%
YoY
|
$31.70M
-70.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.700M
-247.58%
YoY
|
$10.73M
-237.15%
YoY
|
$9.953M
-335.91%
YoY
|
$5.651M
-296.15%
YoY
|
-$5.895M
125.17%
YoY
|
-$7.822M
192.52%
YoY
|
-$4.219M
56.26%
YoY
|
-$2.881M
-33.0%
YoY
|
-$2.618M
-59.09%
YoY
|
-$2.674M
-41.87%
YoY
|
-$2.700M
-75.45%
YoY
|
-$4.300M
-71.71%
YoY
|
-$6.400M
-47.54%
YoY
|
-$4.600M
-64.34%
YoY
|
-$11.00M
25.0%
YoY
|
-$15.20M
-28.3%
YoY
|
-$12.20M
-46.49%
YoY
|
-$12.90M
-57.0%
YoY
|
-$8.800M
-87.71%
YoY
|
-$21.20M
-15.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$500.0K
-99.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.3M
150220.0%
YoY
|
$382.7M
-48604.31%
YoY
|
$1.294M
-90.71%
YoY
|
-$485.0K
-100.33%
YoY
|
$100.0K
-99.61%
YoY
|
-$789.0K
294.5%
YoY
|
$13.93M
N/A
|
$149.1M
-24950.0%
YoY
|
$25.60M
-1522.22%
YoY
|
-$200.0K
-166.67%
YoY
|
$0.00
-100.0%
YoY
|
-$600.0K
-200.0%
YoY
|
-$1.800M
-110.17%
YoY
|
$300.0K
-90.63%
YoY
|
-$3.600M
-216.13%
YoY
|
$600.0K
-99.42%
YoY
|
$17.70M
149.3%
YoY
|
| Cash From Investing Activities |
-$8.200M
-102.18%
YoY
|
-$10.73M
64.34%
YoY
|
-$9.953M
111.59%
YoY
|
$144.7M
-5302.05%
YoY
|
$376.8M
-11159.7%
YoY
|
-$6.528M
-157.98%
YoY
|
-$4.704M
-103.21%
YoY
|
-$2.781M
-113.06%
YoY
|
-$3.407M
-48.38%
YoY
|
$11.26M
-344.76%
YoY
|
$146.4M
-1367.23%
YoY
|
$21.30M
-224.56%
YoY
|
-$6.600M
-44.07%
YoY
|
-$4.600M
-72.29%
YoY
|
-$11.55M
41.9%
YoY
|
-$17.10M
388.57%
YoY
|
-$11.80M
-39.8%
YoY
|
-$16.60M
-38.52%
YoY
|
-$8.140M
-125.38%
YoY
|
-$3.500M
-96.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.624M
-57.32%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.700M
-97.8%
YoY
|
-$56.84M
745.26%
YoY
|
-$31.93M
370.09%
YoY
|
-$32.32M
385.36%
YoY
|
-$394.9M
6831.67%
YoY
|
-$6.724M
-68.3%
YoY
|
-$6.793M
-90.68%
YoY
|
-$6.659M
-6759.0%
YoY
|
-$5.697M
-129.52%
YoY
|
-$21.21M
-193.43%
YoY
|
-$72.85M
-2157.85%
YoY
|
$100.0K
-100.6%
YoY
|
$19.30M
-191.04%
YoY
|
$22.70M
-219.47%
YoY
|
$3.540M
-0.95%
YoY
|
-$16.70M
-51.59%
YoY
|
-$21.20M
14.59%
YoY
|
-$19.00M
1800.0%
YoY
|
$3.574M
-112.91%
YoY
|
-$34.50M
-80.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.90M
-15.76%
YoY
|
$16.62M
-34.8%
YoY
|
$9.997M
-33.34%
YoY
|
$10.27M
-3.5%
YoY
|
$24.81M
95.44%
YoY
|
$25.49M
280.85%
YoY
|
$15.00M
-208.72%
YoY
|
$10.64M
-159.13%
YoY
|
$12.70M
-154.96%
YoY
|
$6.693M
-133.47%
YoY
|
-$13.79M
-482.82%
YoY
|
-$18.00M
-162.94%
YoY
|
-$23.10M
-183.7%
YoY
|
-$20.00M
-148.9%
YoY
|
$3.603M
-39.97%
YoY
|
$28.60M
-9.78%
YoY
|
$27.60M
-11.54%
YoY
|
$40.90M
-3.31%
YoY
|
$6.002M
-37.64%
YoY
|
$31.70M
-70.41%
YoY
|
| Cash From Investing Activities |
-$8.200M
-102.18%
YoY
|
-$10.73M
64.34%
YoY
|
-$9.953M
111.59%
YoY
|
$144.7M
-5302.05%
YoY
|
$376.8M
-11159.7%
YoY
|
-$6.528M
-157.98%
YoY
|
-$4.704M
-103.21%
YoY
|
-$2.781M
-113.06%
YoY
|
-$3.407M
-48.38%
YoY
|
$11.26M
-344.76%
YoY
|
$146.4M
-1367.23%
YoY
|
$21.30M
-224.56%
YoY
|
-$6.600M
-44.07%
YoY
|
-$4.600M
-72.29%
YoY
|
-$11.55M
41.9%
YoY
|
-$17.10M
388.57%
YoY
|
-$11.80M
-39.8%
YoY
|
-$16.60M
-38.52%
YoY
|
-$8.140M
-125.38%
YoY
|
-$3.500M
-96.49%
YoY
|
| Cash From Financing Activities |
-$8.700M
-97.8%
YoY
|
-$56.84M
745.26%
YoY
|
-$31.93M
370.09%
YoY
|
-$32.32M
385.36%
YoY
|
-$394.9M
6831.67%
YoY
|
-$6.724M
-68.3%
YoY
|
-$6.793M
-90.68%
YoY
|
-$6.659M
-6759.0%
YoY
|
-$5.697M
-129.52%
YoY
|
-$21.21M
-193.43%
YoY
|
-$72.85M
-2157.85%
YoY
|
$100.0K
-100.6%
YoY
|
$19.30M
-191.04%
YoY
|
$22.70M
-219.47%
YoY
|
$3.540M
-0.95%
YoY
|
-$16.70M
-51.59%
YoY
|
-$21.20M
14.59%
YoY
|
-$19.00M
1800.0%
YoY
|
$3.574M
-112.91%
YoY
|
-$34.50M
-80.45%
YoY
|
| Net Change In Cash |
$4.000M
-40.46%
YoY
|
-$50.94M
-516.27%
YoY
|
-$31.89M
-1011.37%
YoY
|
$122.6M
10084.39%
YoY
|
$6.718M
87.08%
YoY
|
$12.24M
-475.74%
YoY
|
$3.499M
-94.14%
YoY
|
$1.204M
-64.59%
YoY
|
$3.591M
-134.53%
YoY
|
-$3.257M
71.42%
YoY
|
$59.74M
-1455.2%
YoY
|
$3.400M
-165.38%
YoY
|
-$10.40M
92.59%
YoY
|
-$1.900M
-135.85%
YoY
|
-$4.408M
-406.96%
YoY
|
-$5.200M
-17.46%
YoY
|
-$5.400M
-21.74%
YoY
|
$5.300M
-62.94%
YoY
|
$1.436M
-89.75%
YoY
|
-$6.300M
-96.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.90M
-15.76%
YoY
|
$16.62M
-34.8%
YoY
|
$9.997M
-33.34%
YoY
|
$10.27M
-3.5%
YoY
|
$24.81M
95.44%
YoY
|
$25.49M
280.85%
YoY
|
$15.00M
-208.72%
YoY
|
$10.64M
-159.13%
YoY
|
$12.70M
-154.96%
YoY
|
$6.693M
-133.47%
YoY
|
-$13.79M
-482.82%
YoY
|
-$18.00M
-162.94%
YoY
|
-$23.10M
-183.7%
YoY
|
-$20.00M
-148.9%
YoY
|
$3.603M
-39.97%
YoY
|
$28.60M
-9.78%
YoY
|
$27.60M
-11.54%
YoY
|
$40.90M
-3.31%
YoY
|
$6.002M
-37.64%
YoY
|
$31.70M
-70.41%
YoY
|
| Capital Expenditures |
$8.700M
-247.58%
YoY
|
$10.73M
-237.15%
YoY
|
$9.953M
-335.91%
YoY
|
$5.651M
-296.15%
YoY
|
-$5.895M
125.17%
YoY
|
-$7.822M
192.52%
YoY
|
-$4.219M
56.26%
YoY
|
-$2.881M
-33.0%
YoY
|
-$2.618M
-59.09%
YoY
|
-$2.674M
-41.87%
YoY
|
-$2.700M
-75.45%
YoY
|
-$4.300M
-71.71%
YoY
|
-$6.400M
-47.54%
YoY
|
-$4.600M
-64.34%
YoY
|
-$11.00M
25.0%
YoY
|
-$15.20M
-28.3%
YoY
|
-$12.20M
-46.49%
YoY
|
-$12.90M
-57.0%
YoY
|
-$8.800M
-87.71%
YoY
|
-$21.20M
-15.54%
YoY
|
| Free Cash Flow |
$12.20M
-60.27%
YoY
|
$5.892M
-82.31%
YoY
|
$44.00K
-99.77%
YoY
|
$4.620M
-65.84%
YoY
|
$30.71M
100.52%
YoY
|
$33.31M
255.63%
YoY
|
$19.22M
-273.22%
YoY
|
$13.52M
-198.72%
YoY
|
$15.31M
-191.69%
YoY
|
$9.367M
-160.82%
YoY
|
-$11.09M
-175.96%
YoY
|
-$13.70M
-131.28%
YoY
|
-$16.70M
-141.96%
YoY
|
-$15.40M
-128.62%
YoY
|
$14.60M
-1.34%
YoY
|
$43.80M
-17.2%
YoY
|
$39.80M
-26.3%
YoY
|
$53.80M
-25.59%
YoY
|
$14.80M
-81.78%
YoY
|
$52.90M
-59.99%
YoY
|
Loading...