|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.56M
123.47%
YoY
|
-$7.858M
-12.19%
YoY
|
-$8.949M
-23.71%
YoY
|
-$11.73M
-15.92%
YoY
|
-$13.95M
72.21%
YoY
|
| Depreciation, Depletion And Amortization |
$1.039M
-50.59%
YoY
|
$2.103M
-12.27%
YoY
|
$2.397M
0.17%
YoY
|
$2.393M
26.01%
YoY
|
$1.899M
161.57%
YoY
|
| Cash From Operating Activities |
-$2.418M
-38.57%
YoY
|
-$3.936M
-6.24%
YoY
|
-$4.198M
-47.17%
YoY
|
-$7.946M
-41.06%
YoY
|
-$13.48M
157.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$689.0K
22.38%
YoY
|
$563.0K
-60.9%
YoY
|
$1.440M
21.62%
YoY
|
$1.184M
-71.94%
YoY
|
$4.219M
29.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$1.679M
1440.37%
YoY
|
$109.0K
-83.02%
YoY
|
$642.0K
137.78%
YoY
|
$270.0K
-106.35%
YoY
|
-$4.250M
81.62%
YoY
|
| Cash From Investing Activities |
$990.0K
-318.06%
YoY
|
-$454.0K
-43.11%
YoY
|
-$798.0K
-13.17%
YoY
|
-$919.0K
-89.15%
YoY
|
-$8.470M
51.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$400.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.374M
-154.83%
YoY
|
$2.506M
-54.91%
YoY
|
$5.558M
-2.22%
YoY
|
$5.684M
-75.42%
YoY
|
$23.13M
108.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.418M
-38.57%
YoY
|
-$3.936M
-6.24%
YoY
|
-$4.198M
-47.17%
YoY
|
-$7.946M
-41.06%
YoY
|
-$13.48M
157.22%
YoY
|
| Cash From Investing Activities |
$990.0K
-318.06%
YoY
|
-$454.0K
-43.11%
YoY
|
-$798.0K
-13.17%
YoY
|
-$919.0K
-89.15%
YoY
|
-$8.470M
51.52%
YoY
|
| Cash From Financing Activities |
-$1.374M
-154.83%
YoY
|
$2.506M
-54.91%
YoY
|
$5.558M
-2.22%
YoY
|
$5.684M
-75.42%
YoY
|
$23.13M
108.03%
YoY
|
| Net Change In Cash |
-$2.802M
48.73%
YoY
|
-$1.884M
-435.23%
YoY
|
$562.0K
-117.67%
YoY
|
-$3.181M
-370.72%
YoY
|
$1.175M
303.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.418M
-38.57%
YoY
|
-$3.936M
-6.24%
YoY
|
-$4.198M
-47.17%
YoY
|
-$7.946M
-41.06%
YoY
|
-$13.48M
157.22%
YoY
|
| Capital Expenditures |
$689.0K
22.38%
YoY
|
$563.0K
-60.9%
YoY
|
$1.440M
21.62%
YoY
|
$1.184M
-71.94%
YoY
|
$4.219M
29.9%
YoY
|
| Free Cash Flow |
-$3.107M
-30.94%
YoY
|
-$4.499M
-20.2%
YoY
|
-$5.638M
-38.25%
YoY
|
-$9.130M
-48.42%
YoY
|
-$17.70M
108.51%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.858M
-8.38%
YoY
|
-$3.419M
103.63%
YoY
|
-$1.782M
-12.73%
YoY
|
-$10.33M
294.16%
YoY
|
-$2.028M
33.77%
YoY
|
-$1.679M
-68.93%
YoY
|
-$2.042M
-7.73%
YoY
|
-$2.621M
36.3%
YoY
|
-$1.516M
-356.51%
YoY
|
-$5.404M
174.31%
YoY
|
-$2.213M
-20.22%
YoY
|
-$1.923M
-51.3%
YoY
|
$591.0K
-119.49%
YoY
|
-$1.970M
-47.33%
YoY
|
-$2.774M
-16.6%
YoY
|
-$3.949M
7.93%
YoY
|
-$3.033M
-6.01%
YoY
|
-$3.740M
55.83%
YoY
|
-$3.326M
104.43%
YoY
|
| Depreciation, Depletion And Amortization |
$138.0K
-73.31%
YoY
|
$260.0K
-53.49%
YoY
|
$249.0K
-55.85%
YoY
|
-$24.00K
-104.23%
YoY
|
$517.0K
0.19%
YoY
|
$559.0K
-9.98%
YoY
|
$564.0K
-13.23%
YoY
|
$568.0K
-14.07%
YoY
|
$516.0K
-15.69%
YoY
|
$621.0K
-4.46%
YoY
|
$650.0K
-5.8%
YoY
|
$661.0K
3.28%
YoY
|
$612.0K
5.7%
YoY
|
$650.0K
16.07%
YoY
|
$690.0K
38.0%
YoY
|
$640.0K
39.13%
YoY
|
$579.0K
41.91%
YoY
|
$560.0K
107.41%
YoY
|
$500.0K
177.78%
YoY
|
| Cash From Operating Activities |
-$1.400M
2158.06%
YoY
|
-$1.425M
1750.65%
YoY
|
$567.0K
-126.73%
YoY
|
-$1.494M
-22.51%
YoY
|
-$62.00K
-132.63%
YoY
|
-$77.00K
-96.52%
YoY
|
-$2.121M
272.76%
YoY
|
-$1.928M
36.16%
YoY
|
$190.0K
-19100.0%
YoY
|
-$2.213M
207.36%
YoY
|
-$569.0K
-33.84%
YoY
|
-$1.416M
-53.42%
YoY
|
-$1.000K
-99.97%
YoY
|
-$720.0K
-76.16%
YoY
|
-$860.0K
-73.86%
YoY
|
-$3.040M
151.24%
YoY
|
-$3.334M
-45.53%
YoY
|
-$3.020M
459.26%
YoY
|
-$3.290M
90.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$78.00K
-66.09%
YoY
|
$78.00K
-48.68%
YoY
|
$291.0K
2810.0%
YoY
|
$87.00K
-132.95%
YoY
|
$230.0K
46.5%
YoY
|
$152.0K
-160.08%
YoY
|
$10.00K
-101.55%
YoY
|
-$264.0K
25.71%
YoY
|
$157.0K
-51.69%
YoY
|
-$253.0K
110.83%
YoY
|
-$647.0K
194.09%
YoY
|
-$210.0K
-66.13%
YoY
|
$325.0K
47.06%
YoY
|
-$120.0K
-83.1%
YoY
|
-$220.0K
-81.51%
YoY
|
-$620.0K
-46.55%
YoY
|
$221.0K
-80.95%
YoY
|
-$710.0K
-18.39%
YoY
|
-$1.190M
108.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.150M
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
$1.679M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$109.0K
N/A
|
$4.000K
N/A
|
$375.0K
38.89%
YoY
|
$263.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$270.0K
-161.36%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$10.00K
-99.48%
YoY
|
-$440.0K
10.0%
YoY
|
| Cash From Investing Activities |
$2.072M
-1000.87%
YoY
|
-$78.00K
-48.68%
YoY
|
-$292.0K
-3020.0%
YoY
|
$1.592M
-703.03%
YoY
|
-$230.0K
379.17%
YoY
|
-$152.0K
-38.96%
YoY
|
$10.00K
-103.68%
YoY
|
-$264.0K
-598.11%
YoY
|
-$48.00K
-85.23%
YoY
|
-$249.0K
107.5%
YoY
|
-$272.0K
-780.0%
YoY
|
$53.00K
-108.55%
YoY
|
-$325.0K
47.06%
YoY
|
-$120.0K
-83.1%
YoY
|
$40.00K
-102.42%
YoY
|
-$620.0K
-87.47%
YoY
|
-$221.0K
-80.95%
YoY
|
-$710.0K
-74.73%
YoY
|
-$1.650M
70.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.800M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.363M
475.11%
YoY
|
$2.176M
-1166.67%
YoY
|
-$100.0K
-107.35%
YoY
|
-$3.208M
-321.55%
YoY
|
-$237.0K
139.39%
YoY
|
-$204.0K
-109.72%
YoY
|
$1.361M
-54.92%
YoY
|
$1.448M
-3720.0%
YoY
|
-$99.00K
-120.58%
YoY
|
$2.099M
-5.02%
YoY
|
$3.019M
123.63%
YoY
|
-$40.00K
-102.68%
YoY
|
$481.0K
-23.41%
YoY
|
$2.210M
-74.0%
YoY
|
$1.350M
12.5%
YoY
|
$1.490M
2028.57%
YoY
|
$628.0K
-95.35%
YoY
|
$8.500M
9344.44%
YoY
|
$1.200M
-77.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.400M
2158.06%
YoY
|
-$1.425M
1750.65%
YoY
|
$567.0K
-126.73%
YoY
|
-$1.494M
-22.51%
YoY
|
-$62.00K
-132.63%
YoY
|
-$77.00K
-96.52%
YoY
|
-$2.121M
272.76%
YoY
|
-$1.928M
36.16%
YoY
|
$190.0K
-19100.0%
YoY
|
-$2.213M
207.36%
YoY
|
-$569.0K
-33.84%
YoY
|
-$1.416M
-53.42%
YoY
|
-$1.000K
-99.97%
YoY
|
-$720.0K
-76.16%
YoY
|
-$860.0K
-73.86%
YoY
|
-$3.040M
151.24%
YoY
|
-$3.334M
-45.53%
YoY
|
-$3.020M
459.26%
YoY
|
-$3.290M
90.17%
YoY
|
| Cash From Investing Activities |
$2.072M
-1000.87%
YoY
|
-$78.00K
-48.68%
YoY
|
-$292.0K
-3020.0%
YoY
|
$1.592M
-703.03%
YoY
|
-$230.0K
379.17%
YoY
|
-$152.0K
-38.96%
YoY
|
$10.00K
-103.68%
YoY
|
-$264.0K
-598.11%
YoY
|
-$48.00K
-85.23%
YoY
|
-$249.0K
107.5%
YoY
|
-$272.0K
-780.0%
YoY
|
$53.00K
-108.55%
YoY
|
-$325.0K
47.06%
YoY
|
-$120.0K
-83.1%
YoY
|
$40.00K
-102.42%
YoY
|
-$620.0K
-87.47%
YoY
|
-$221.0K
-80.95%
YoY
|
-$710.0K
-74.73%
YoY
|
-$1.650M
70.1%
YoY
|
| Cash From Financing Activities |
-$1.363M
475.11%
YoY
|
$2.176M
-1166.67%
YoY
|
-$100.0K
-107.35%
YoY
|
-$3.208M
-321.55%
YoY
|
-$237.0K
139.39%
YoY
|
-$204.0K
-109.72%
YoY
|
$1.361M
-54.92%
YoY
|
$1.448M
-3720.0%
YoY
|
-$99.00K
-120.58%
YoY
|
$2.099M
-5.02%
YoY
|
$3.019M
123.63%
YoY
|
-$40.00K
-102.68%
YoY
|
$481.0K
-23.41%
YoY
|
$2.210M
-74.0%
YoY
|
$1.350M
12.5%
YoY
|
$1.490M
2028.57%
YoY
|
$628.0K
-95.35%
YoY
|
$8.500M
9344.44%
YoY
|
$1.200M
-77.57%
YoY
|
| Net Change In Cash |
-$691.0K
30.62%
YoY
|
$673.0K
-255.43%
YoY
|
$175.0K
-123.33%
YoY
|
-$3.110M
318.01%
YoY
|
-$529.0K
-1330.23%
YoY
|
-$433.0K
19.28%
YoY
|
-$750.0K
-134.44%
YoY
|
-$744.0K
-46.97%
YoY
|
$43.00K
-72.26%
YoY
|
-$363.0K
-126.5%
YoY
|
$2.178M
310.94%
YoY
|
-$1.403M
-35.35%
YoY
|
$155.0K
-105.3%
YoY
|
$1.370M
-71.28%
YoY
|
$530.0K
-114.17%
YoY
|
-$2.170M
-64.37%
YoY
|
-$2.927M
-146.95%
YoY
|
$4.770M
-246.32%
YoY
|
-$3.740M
-241.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.400M
2158.06%
YoY
|
-$1.425M
1750.65%
YoY
|
$567.0K
-126.73%
YoY
|
-$1.494M
-22.51%
YoY
|
-$62.00K
-132.63%
YoY
|
-$77.00K
-96.52%
YoY
|
-$2.121M
272.76%
YoY
|
-$1.928M
36.16%
YoY
|
$190.0K
-19100.0%
YoY
|
-$2.213M
207.36%
YoY
|
-$569.0K
-33.84%
YoY
|
-$1.416M
-53.42%
YoY
|
-$1.000K
-99.97%
YoY
|
-$720.0K
-76.16%
YoY
|
-$860.0K
-73.86%
YoY
|
-$3.040M
151.24%
YoY
|
-$3.334M
-45.53%
YoY
|
-$3.020M
459.26%
YoY
|
-$3.290M
90.17%
YoY
|
| Capital Expenditures |
$78.00K
-66.09%
YoY
|
$78.00K
-48.68%
YoY
|
$291.0K
2810.0%
YoY
|
$87.00K
-132.95%
YoY
|
$230.0K
46.5%
YoY
|
$152.0K
-160.08%
YoY
|
$10.00K
-101.55%
YoY
|
-$264.0K
25.71%
YoY
|
$157.0K
-51.69%
YoY
|
-$253.0K
110.83%
YoY
|
-$647.0K
194.09%
YoY
|
-$210.0K
-66.13%
YoY
|
$325.0K
47.06%
YoY
|
-$120.0K
-83.1%
YoY
|
-$220.0K
-81.51%
YoY
|
-$620.0K
-46.55%
YoY
|
$221.0K
-80.95%
YoY
|
-$710.0K
-18.39%
YoY
|
-$1.190M
108.77%
YoY
|
| Free Cash Flow |
-$1.478M
406.16%
YoY
|
-$1.503M
556.33%
YoY
|
$276.0K
-112.95%
YoY
|
-$1.581M
-4.99%
YoY
|
-$292.0K
-984.85%
YoY
|
-$229.0K
-88.32%
YoY
|
-$2.131M
-2832.05%
YoY
|
-$1.664M
37.98%
YoY
|
$33.00K
-110.12%
YoY
|
-$1.960M
226.67%
YoY
|
$78.00K
-112.19%
YoY
|
-$1.206M
-50.17%
YoY
|
-$326.0K
-90.83%
YoY
|
-$600.0K
-74.03%
YoY
|
-$640.0K
-69.52%
YoY
|
-$2.420M
4740.0%
YoY
|
-$3.555M
-51.17%
YoY
|
-$2.310M
-800.0%
YoY
|
-$2.100M
81.03%
YoY
|
Loading...