|
Concept
|
2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.403M
-27.72%
YoY
|
-$10.24M
41.88%
YoY
|
-$7.220M
183.17%
YoY
|
-$2.550M
276.02%
YoY
|
-$678.0K
-75.05%
YoY
|
| Depreciation, Depletion And Amortization |
$8.570K
-87.92%
YoY
|
$70.93K
378.93%
YoY
|
$14.81K
312.53%
YoY
|
$3.590K
-12.86%
YoY
|
$4.120K
-95.66%
YoY
|
| Cash From Operating Activities |
-$2.378M
-24.8%
YoY
|
-$3.162M
63.62%
YoY
|
-$1.933M
175.92%
YoY
|
-$700.4K
138.21%
YoY
|
-$294.0K
-43.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$5.340K
-79.59%
YoY
|
-$26.16K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$911.2K
-906.26%
YoY
|
-$113.0K
179.04%
YoY
|
-$40.50K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$905.8K
-750.87%
YoY
|
-$139.2K
243.63%
YoY
|
-$40.50K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.071M
-35.61%
YoY
|
$1.663M
-30.08%
YoY
|
$2.378M
165.62%
YoY
|
$895.3K
392.14%
YoY
|
$181.9K
-53.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.435M
-49.08%
YoY
|
$2.818M
18.49%
YoY
|
$2.378M
189.91%
YoY
|
$820.3K
217.79%
YoY
|
$258.1K
-51.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.378M
-24.8%
YoY
|
-$3.162M
63.62%
YoY
|
-$1.933M
175.92%
YoY
|
-$700.4K
138.21%
YoY
|
-$294.0K
-43.13%
YoY
|
| Cash From Investing Activities |
$905.8K
-750.87%
YoY
|
-$139.2K
243.63%
YoY
|
-$40.50K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$1.435M
-49.08%
YoY
|
$2.818M
18.49%
YoY
|
$2.378M
189.91%
YoY
|
$820.3K
217.79%
YoY
|
$258.1K
-51.81%
YoY
|
| Net Change In Cash |
-$37.52K
-92.24%
YoY
|
-$483.8K
-219.51%
YoY
|
$404.8K
237.85%
YoY
|
$119.8K
-433.45%
YoY
|
-$35.93K
-346.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.378M
-24.8%
YoY
|
-$3.162M
63.62%
YoY
|
-$1.933M
175.92%
YoY
|
-$700.4K
138.21%
YoY
|
-$294.0K
-43.13%
YoY
|
| Capital Expenditures |
-$5.340K
-79.59%
YoY
|
-$26.16K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$2.373M
-24.34%
YoY
|
-$3.136M
N/A
|
N/A
|
N/A
|
-$294.0K
-42.69%
YoY
|
|
Concept
|
2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$390.2K
-85.72%
YoY
|
-$558.6K
-75.28%
YoY
|
-$7.403M
37.87%
YoY
|
-$1.786M
16.72%
YoY
|
-$2.733M
21.99%
YoY
|
-$2.260M
105.45%
YoY
|
-$5.370M
17.76%
YoY
|
-$1.530M
53.0%
YoY
|
-$2.240M
113.33%
YoY
|
-$1.100M
77.42%
YoY
|
-$4.560M
286.44%
YoY
|
-$1.000M
170.27%
YoY
|
-$1.050M
303.85%
YoY
|
-$620.0K
-16.22%
YoY
|
-$1.180M
391.67%
YoY
|
-$370.0K
362.5%
YoY
|
-$260.0K
52.94%
YoY
|
-$740.0K
311.11%
YoY
|
-$240.0K
-84.62%
YoY
|
-$80.00K
100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.720K
-95.47%
YoY
|
$1.960K
-80.4%
YoY
|
$3.890K
N/A
|
$0.00
N/A
|
$60.00K
-700.0%
YoY
|
$10.00K
-50.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$53.56K
-93.91%
YoY
|
-$26.02K
-96.06%
YoY
|
-$218.4K
-79.0%
YoY
|
-$619.6K
12.66%
YoY
|
-$880.1K
-5.37%
YoY
|
-$660.0K
3.13%
YoY
|
-$1.040M
22.35%
YoY
|
-$550.0K
12.24%
YoY
|
-$930.0K
158.33%
YoY
|
-$640.0K
178.26%
YoY
|
-$850.0K
466.67%
YoY
|
-$490.0K
N/A
|
-$360.0K
56.52%
YoY
|
-$230.0K
-28.13%
YoY
|
-$150.0K
150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$230.0K
666.67%
YoY
|
-$320.0K
146.15%
YoY
|
-$60.00K
20.0%
YoY
|
-$70.00K
-50.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
-$100.00
N/A
|
-$5.240K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
200.0%
YoY
|
N/A
|
-$90.00K
N/A
|
-$20.00K
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$193.0K
-260.81%
YoY
|
$0.00
N/A
|
$618.2K
6081.8%
YoY
|
$100.0K
N/A
|
-$120.0K
-14.29%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
-$140.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$192.9K
-248.36%
YoY
|
-$5.240K
N/A
|
$618.2K
2990.9%
YoY
|
$100.0K
-433.33%
YoY
|
-$130.0K
550.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-200.0%
YoY
|
-$30.00K
200.0%
YoY
|
-$20.00K
N/A
|
$10.00K
N/A
|
-$20.00K
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$243.1K
-34.28%
YoY
|
$257.4K
1187.0%
YoY
|
$570.0K
256.25%
YoY
|
$1.110M
32.14%
YoY
|
$370.0K
-62.24%
YoY
|
$20.00K
0.0%
YoY
|
$160.0K
-70.37%
YoY
|
$840.0K
200.0%
YoY
|
$980.0K
N/A
|
$20.00K
N/A
|
$540.0K
-12.9%
YoY
|
$280.0K
250.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$620.0K
6100.0%
YoY
|
$80.00K
-11.11%
YoY
|
$70.00K
-50.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.00K
-90.61%
YoY
|
$45.00K
-91.51%
YoY
|
$17.50K
-98.53%
YoY
|
$620.9K
24.18%
YoY
|
$266.4K
-72.54%
YoY
|
$530.0K
231.25%
YoY
|
$1.190M
41.67%
YoY
|
$500.0K
-48.98%
YoY
|
$970.0K
4750.0%
YoY
|
$160.0K
-70.37%
YoY
|
$840.0K
200.0%
YoY
|
$980.0K
N/A
|
$20.00K
N/A
|
$540.0K
0.0%
YoY
|
$280.0K
250.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$540.0K
500.0%
YoY
|
$80.00K
-11.11%
YoY
|
$70.00K
-50.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$53.56K
-93.91%
YoY
|
-$26.02K
-96.06%
YoY
|
-$218.4K
-79.0%
YoY
|
-$619.6K
12.66%
YoY
|
-$880.1K
-5.37%
YoY
|
-$660.0K
3.13%
YoY
|
-$1.040M
22.35%
YoY
|
-$550.0K
12.24%
YoY
|
-$930.0K
158.33%
YoY
|
-$640.0K
178.26%
YoY
|
-$850.0K
466.67%
YoY
|
-$490.0K
N/A
|
-$360.0K
56.52%
YoY
|
-$230.0K
-28.13%
YoY
|
-$150.0K
150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$230.0K
666.67%
YoY
|
-$320.0K
146.15%
YoY
|
-$60.00K
20.0%
YoY
|
-$70.00K
-50.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$192.9K
-248.36%
YoY
|
-$5.240K
N/A
|
$618.2K
2990.9%
YoY
|
$100.0K
-433.33%
YoY
|
-$130.0K
550.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-200.0%
YoY
|
-$30.00K
200.0%
YoY
|
-$20.00K
N/A
|
$10.00K
N/A
|
-$20.00K
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$25.00K
-90.61%
YoY
|
$45.00K
-91.51%
YoY
|
$17.50K
-98.53%
YoY
|
$620.9K
24.18%
YoY
|
$266.4K
-72.54%
YoY
|
$530.0K
231.25%
YoY
|
$1.190M
41.67%
YoY
|
$500.0K
-48.98%
YoY
|
$970.0K
4750.0%
YoY
|
$160.0K
-70.37%
YoY
|
$840.0K
200.0%
YoY
|
$980.0K
N/A
|
$20.00K
N/A
|
$540.0K
0.0%
YoY
|
$280.0K
250.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$540.0K
500.0%
YoY
|
$80.00K
-11.11%
YoY
|
$70.00K
-50.0%
YoY
|
| Net Change In Cash |
-$28.56K
-741.8%
YoY
|
$18.98K
-163.27%
YoY
|
-$8.000K
-140.0%
YoY
|
-$3.970K
-92.06%
YoY
|
$4.450K
-92.58%
YoY
|
-$30.00K
-94.12%
YoY
|
$20.00K
-166.67%
YoY
|
-$50.00K
-110.0%
YoY
|
$60.00K
-116.67%
YoY
|
-$510.0K
-270.0%
YoY
|
-$30.00K
-123.08%
YoY
|
$500.0K
N/A
|
-$360.0K
56.52%
YoY
|
$300.0K
36.36%
YoY
|
$130.0K
550.0%
YoY
|
$0.00
N/A
|
-$230.0K
2200.0%
YoY
|
$220.0K
-650.0%
YoY
|
$20.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$53.56K
-93.91%
YoY
|
-$26.02K
-96.06%
YoY
|
-$218.4K
-79.0%
YoY
|
-$619.6K
12.66%
YoY
|
-$880.1K
-5.37%
YoY
|
-$660.0K
3.13%
YoY
|
-$1.040M
22.35%
YoY
|
-$550.0K
12.24%
YoY
|
-$930.0K
158.33%
YoY
|
-$640.0K
178.26%
YoY
|
-$850.0K
466.67%
YoY
|
-$490.0K
N/A
|
-$360.0K
56.52%
YoY
|
-$230.0K
-28.13%
YoY
|
-$150.0K
150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$230.0K
666.67%
YoY
|
-$320.0K
146.15%
YoY
|
-$60.00K
20.0%
YoY
|
-$70.00K
-50.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
-$100.00
N/A
|
-$5.240K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
200.0%
YoY
|
N/A
|
-$90.00K
N/A
|
-$20.00K
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$218.3K
-79.01%
YoY
|
-$614.4K
11.71%
YoY
|
N/A
|
N/A
|
-$1.040M
N/A
|
-$550.0K
37.5%
YoY
|
-$930.0K
173.53%
YoY
|
-$610.0K
177.27%
YoY
|
N/A
|
-$400.0K
N/A
|
-$340.0K
N/A
|
-$220.0K
-31.25%
YoY
|
N/A
|
N/A
|
N/A
|
-$320.0K
146.15%
YoY
|
-$60.00K
20.0%
YoY
|
-$70.00K
-50.0%
YoY
|
Loading...