|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$639.5M
17.16%
YoY
|
$545.8M
46.32%
YoY
|
$373.0M
-49.69%
YoY
|
$741.5M
652.31%
YoY
|
$98.56M
-71.56%
YoY
|
| Depreciation, Depletion And Amortization |
$179.7M
14.82%
YoY
|
$156.5M
19.19%
YoY
|
$131.3M
7.45%
YoY
|
$122.2M
5.8%
YoY
|
$115.5M
14.24%
YoY
|
| Cash From Operating Activities |
$687.4M
-44.17%
YoY
|
$1.231B
416.59%
YoY
|
$238.3M
12.34%
YoY
|
$212.2M
-35.99%
YoY
|
$331.5M
-22.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$416.8M
28.75%
YoY
|
$323.7M
-9.82%
YoY
|
$359.0M
15.93%
YoY
|
$309.7M
-0.08%
YoY
|
$309.9M
31.26%
YoY
|
| Acquisitions |
N/A
|
$70.37M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$68.57M
-27.29%
YoY
|
-$94.30M
-231.87%
YoY
|
$71.51M
-304.35%
YoY
|
-$34.99M
1245.85%
YoY
|
-$2.600M
-97.59%
YoY
|
| Cash From Investing Activities |
-$485.4M
16.11%
YoY
|
-$418.0M
45.4%
YoY
|
-$287.5M
-16.59%
YoY
|
-$344.7M
10.3%
YoY
|
-$312.5M
-9.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$330.1M
N/A
|
N/A
N/A
|
$74.25M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$253.5M
8.0%
YoY
|
-$234.7M
98.78%
YoY
|
-$118.1M
-72.79%
YoY
|
-$433.9M
-181.36%
YoY
|
$533.3M
-504.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$687.4M
-44.17%
YoY
|
$1.231B
416.59%
YoY
|
$238.3M
12.34%
YoY
|
$212.2M
-35.99%
YoY
|
$331.5M
-22.29%
YoY
|
| Cash From Investing Activities |
-$485.4M
16.11%
YoY
|
-$418.0M
45.4%
YoY
|
-$287.5M
-16.59%
YoY
|
-$344.7M
10.3%
YoY
|
-$312.5M
-9.19%
YoY
|
| Cash From Financing Activities |
-$253.5M
8.0%
YoY
|
-$234.7M
98.78%
YoY
|
-$118.1M
-72.79%
YoY
|
-$433.9M
-181.36%
YoY
|
$533.3M
-504.1%
YoY
|
| Net Change In Cash |
-$73.39M
-112.78%
YoY
|
$574.2M
-418.02%
YoY
|
-$180.6M
-68.58%
YoY
|
-$574.5M
-205.24%
YoY
|
$546.0M
-1252.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$687.4M
-44.17%
YoY
|
$1.231B
416.59%
YoY
|
$238.3M
12.34%
YoY
|
$212.2M
-35.99%
YoY
|
$331.5M
-22.29%
YoY
|
| Capital Expenditures |
$416.8M
28.75%
YoY
|
$323.7M
-9.82%
YoY
|
$359.0M
15.93%
YoY
|
$309.7M
-0.08%
YoY
|
$309.9M
31.26%
YoY
|
| Free Cash Flow |
$270.6M
-70.18%
YoY
|
$907.4M
-852.02%
YoY
|
-$120.7M
23.73%
YoY
|
-$97.52M
-552.81%
YoY
|
$21.54M
-88.69%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$170.5M
21.52%
YoY
|
$202.4M
-2.03%
YoY
|
$99.33M
13.93%
YoY
|
$193.2M
32.88%
YoY
|
$140.3M
-8.15%
YoY
|
$206.6M
28.78%
YoY
|
$87.18M
15.45%
YoY
|
$145.4M
69.31%
YoY
|
$152.8M
68.97%
YoY
|
$160.4M
32.35%
YoY
|
$75.52M
-81.23%
YoY
|
$85.89M
-16.73%
YoY
|
$90.40M
-34.19%
YoY
|
$121.2M
22.98%
YoY
|
$402.4M
655.27%
YoY
|
$103.1M
60.46%
YoY
|
$137.4M
-301.73%
YoY
|
$98.57M
100.76%
YoY
|
$53.28M
-10.5%
YoY
|
$64.28M
-37.65%
YoY
|
| Depreciation, Depletion And Amortization |
$60.12M
19.43%
YoY
|
$57.06M
15.69%
YoY
|
$58.18M
15.37%
YoY
|
$53.66M
16.4%
YoY
|
$50.34M
14.48%
YoY
|
$49.33M
19.07%
YoY
|
$50.43M
17.19%
YoY
|
$46.10M
19.26%
YoY
|
$43.97M
23.81%
YoY
|
$41.42M
13.44%
YoY
|
$43.03M
10.56%
YoY
|
$38.66M
13.66%
YoY
|
$35.52M
5.55%
YoY
|
$36.52M
10.65%
YoY
|
$38.92M
5.19%
YoY
|
$34.01M
0.03%
YoY
|
$33.65M
4.5%
YoY
|
$33.00M
-16.67%
YoY
|
$37.00M
20.13%
YoY
|
$34.00M
20.14%
YoY
|
| Cash From Operating Activities |
$553.8M
4.09%
YoY
|
-$105.6M
180.9%
YoY
|
$232.7M
-25.54%
YoY
|
-$39.71M
-111.56%
YoY
|
$532.0M
56.42%
YoY
|
-$37.61M
-115.99%
YoY
|
$312.5M
11.13%
YoY
|
$343.4M
-273.83%
YoY
|
$340.1M
17.5%
YoY
|
$235.1M
-274.47%
YoY
|
$281.2M
-784.34%
YoY
|
-$197.6M
209.04%
YoY
|
$289.5M
-12.54%
YoY
|
-$134.8M
878.39%
YoY
|
-$41.09M
-114.97%
YoY
|
-$63.92M
-46.42%
YoY
|
$331.0M
6.32%
YoY
|
-$13.77M
-89.8%
YoY
|
$274.5M
255.11%
YoY
|
-$119.3M
-214.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$183.6M
63.29%
YoY
|
$147.1M
157.68%
YoY
|
$133.4M
56.85%
YoY
|
$113.9M
24.77%
YoY
|
$112.5M
47.55%
YoY
|
$57.09M
-19.84%
YoY
|
$85.02M
-10.84%
YoY
|
$91.29M
-8.82%
YoY
|
$76.21M
2.83%
YoY
|
$71.21M
-20.34%
YoY
|
$95.36M
-228.78%
YoY
|
$100.1M
11.98%
YoY
|
$74.11M
19.57%
YoY
|
$89.40M
6.13%
YoY
|
-$74.05M
-23.43%
YoY
|
$89.41M
40.66%
YoY
|
$61.98M
-17.1%
YoY
|
$84.24M
12.49%
YoY
|
-$96.70M
57.49%
YoY
|
$63.56M
29.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.331M
-87.77%
YoY
|
$20.10M
-156.65%
YoY
|
-$20.89M
-12.94%
YoY
|
$23.23M
404.89%
YoY
|
-$35.42M
-54.21%
YoY
|
-$35.48M
-1569.59%
YoY
|
-$24.00M
-4354.79%
YoY
|
$4.600M
-78.4%
YoY
|
-$77.36M
-318.15%
YoY
|
$2.414M
-82.98%
YoY
|
$564.0K
-103.88%
YoY
|
$21.29M
3850.65%
YoY
|
$35.46M
16706.64%
YoY
|
$14.19M
-166.92%
YoY
|
-$14.54M
282.68%
YoY
|
$539.0K
-135.93%
YoY
|
$211.0K
-94.85%
YoY
|
-$21.20M
1414.29%
YoY
|
-$3.800M
-58.24%
YoY
|
-$1.500M
-188.24%
YoY
|
| Cash From Investing Activities |
-$188.0M
27.1%
YoY
|
-$127.0M
37.21%
YoY
|
-$154.3M
41.49%
YoY
|
-$90.67M
4.7%
YoY
|
-$147.9M
-3.71%
YoY
|
-$92.56M
34.54%
YoY
|
-$109.0M
15.0%
YoY
|
-$86.60M
9.86%
YoY
|
-$153.6M
297.33%
YoY
|
-$68.80M
-8.53%
YoY
|
-$94.80M
7.01%
YoY
|
-$78.83M
-11.3%
YoY
|
-$38.65M
-37.36%
YoY
|
-$75.21M
-28.68%
YoY
|
-$88.59M
-11.76%
YoY
|
-$88.87M
36.3%
YoY
|
-$61.71M
-12.59%
YoY
|
-$105.5M
38.3%
YoY
|
-$100.4M
42.41%
YoY
|
-$65.20M
38.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.01M
20.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.04M
-90.82%
YoY
|
$111.2M
-355.77%
YoY
|
-$281.1M
142.17%
YoY
|
$191.4M
-446.04%
YoY
|
-$120.3M
141.0%
YoY
|
-$43.47M
225.49%
YoY
|
-$116.1M
67.17%
YoY
|
-$55.30M
-268.81%
YoY
|
-$49.90M
-34.7%
YoY
|
-$13.35M
168.91%
YoY
|
-$69.44M
276.91%
YoY
|
$32.76M
131.67%
YoY
|
-$76.41M
-83.55%
YoY
|
-$4.966M
-114.27%
YoY
|
-$18.42M
-82.3%
YoY
|
$14.14M
-50.04%
YoY
|
-$464.4M
-1008.87%
YoY
|
$34.80M
-93.76%
YoY
|
-$104.1M
-1958.93%
YoY
|
$28.30M
-472.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$553.8M
4.09%
YoY
|
-$105.6M
180.9%
YoY
|
$232.7M
-25.54%
YoY
|
-$39.71M
-111.56%
YoY
|
$532.0M
56.42%
YoY
|
-$37.61M
-115.99%
YoY
|
$312.5M
11.13%
YoY
|
$343.4M
-273.83%
YoY
|
$340.1M
17.5%
YoY
|
$235.1M
-274.47%
YoY
|
$281.2M
-784.34%
YoY
|
-$197.6M
209.04%
YoY
|
$289.5M
-12.54%
YoY
|
-$134.8M
878.39%
YoY
|
-$41.09M
-114.97%
YoY
|
-$63.92M
-46.42%
YoY
|
$331.0M
6.32%
YoY
|
-$13.77M
-89.8%
YoY
|
$274.5M
255.11%
YoY
|
-$119.3M
-214.05%
YoY
|
| Cash From Investing Activities |
-$188.0M
27.1%
YoY
|
-$127.0M
37.21%
YoY
|
-$154.3M
41.49%
YoY
|
-$90.67M
4.7%
YoY
|
-$147.9M
-3.71%
YoY
|
-$92.56M
34.54%
YoY
|
-$109.0M
15.0%
YoY
|
-$86.60M
9.86%
YoY
|
-$153.6M
297.33%
YoY
|
-$68.80M
-8.53%
YoY
|
-$94.80M
7.01%
YoY
|
-$78.83M
-11.3%
YoY
|
-$38.65M
-37.36%
YoY
|
-$75.21M
-28.68%
YoY
|
-$88.59M
-11.76%
YoY
|
-$88.87M
36.3%
YoY
|
-$61.71M
-12.59%
YoY
|
-$105.5M
38.3%
YoY
|
-$100.4M
42.41%
YoY
|
-$65.20M
38.14%
YoY
|
| Cash From Financing Activities |
-$11.04M
-90.82%
YoY
|
$111.2M
-355.77%
YoY
|
-$281.1M
142.17%
YoY
|
$191.4M
-446.04%
YoY
|
-$120.3M
141.0%
YoY
|
-$43.47M
225.49%
YoY
|
-$116.1M
67.17%
YoY
|
-$55.30M
-268.81%
YoY
|
-$49.90M
-34.7%
YoY
|
-$13.35M
168.91%
YoY
|
-$69.44M
276.91%
YoY
|
$32.76M
131.67%
YoY
|
-$76.41M
-83.55%
YoY
|
-$4.966M
-114.27%
YoY
|
-$18.42M
-82.3%
YoY
|
$14.14M
-50.04%
YoY
|
-$464.4M
-1008.87%
YoY
|
$34.80M
-93.76%
YoY
|
-$104.1M
-1958.93%
YoY
|
$28.30M
-472.37%
YoY
|
| Net Change In Cash |
$354.8M
34.45%
YoY
|
-$123.4M
-27.16%
YoY
|
-$202.7M
-331.98%
YoY
|
$60.97M
-69.74%
YoY
|
$263.9M
93.1%
YoY
|
-$169.5M
-217.42%
YoY
|
$87.37M
-25.28%
YoY
|
$201.5M
-182.71%
YoY
|
$136.7M
-21.64%
YoY
|
$144.3M
-169.92%
YoY
|
$116.9M
-178.95%
YoY
|
-$243.6M
75.71%
YoY
|
$174.4M
-189.36%
YoY
|
-$206.4M
139.18%
YoY
|
-$148.1M
-311.57%
YoY
|
-$138.7M
-11.23%
YoY
|
-$195.2M
-166.89%
YoY
|
-$86.29M
-125.84%
YoY
|
$70.00M
464.52%
YoY
|
-$156.2M
-413.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$553.8M
4.09%
YoY
|
-$105.6M
180.9%
YoY
|
$232.7M
-25.54%
YoY
|
-$39.71M
-111.56%
YoY
|
$532.0M
56.42%
YoY
|
-$37.61M
-115.99%
YoY
|
$312.5M
11.13%
YoY
|
$343.4M
-273.83%
YoY
|
$340.1M
17.5%
YoY
|
$235.1M
-274.47%
YoY
|
$281.2M
-784.34%
YoY
|
-$197.6M
209.04%
YoY
|
$289.5M
-12.54%
YoY
|
-$134.8M
878.39%
YoY
|
-$41.09M
-114.97%
YoY
|
-$63.92M
-46.42%
YoY
|
$331.0M
6.32%
YoY
|
-$13.77M
-89.8%
YoY
|
$274.5M
255.11%
YoY
|
-$119.3M
-214.05%
YoY
|
| Capital Expenditures |
$183.6M
63.29%
YoY
|
$147.1M
157.68%
YoY
|
$133.4M
56.85%
YoY
|
$113.9M
24.77%
YoY
|
$112.5M
47.55%
YoY
|
$57.09M
-19.84%
YoY
|
$85.02M
-10.84%
YoY
|
$91.29M
-8.82%
YoY
|
$76.21M
2.83%
YoY
|
$71.21M
-20.34%
YoY
|
$95.36M
-228.78%
YoY
|
$100.1M
11.98%
YoY
|
$74.11M
19.57%
YoY
|
$89.40M
6.13%
YoY
|
-$74.05M
-23.43%
YoY
|
$89.41M
40.66%
YoY
|
$61.98M
-17.1%
YoY
|
$84.24M
12.49%
YoY
|
-$96.70M
57.49%
YoY
|
$63.56M
29.9%
YoY
|
| Free Cash Flow |
$370.2M
-11.77%
YoY
|
-$252.7M
166.9%
YoY
|
$99.31M
-56.33%
YoY
|
-$153.6M
-160.93%
YoY
|
$419.6M
58.98%
YoY
|
-$94.69M
-157.77%
YoY
|
$227.4M
22.41%
YoY
|
$252.1M
-184.7%
YoY
|
$263.9M
22.55%
YoY
|
$163.9M
-173.12%
YoY
|
$185.8M
463.69%
YoY
|
-$297.7M
94.14%
YoY
|
$215.4M
-19.93%
YoY
|
-$224.2M
128.71%
YoY
|
$32.96M
-91.12%
YoY
|
-$153.3M
-16.15%
YoY
|
$269.0M
13.72%
YoY
|
-$98.01M
-53.3%
YoY
|
$371.2M
167.63%
YoY
|
-$182.9M
-428.5%
YoY
|
Loading...