|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.728M
-83.96%
YoY
|
$54.41M
-31.55%
YoY
|
$79.49M
9.53%
YoY
|
$72.57M
-292.46%
YoY
|
-$37.71M
-180.45%
YoY
|
| Depreciation, Depletion And Amortization |
$18.86M
1.89%
YoY
|
$18.51M
74.55%
YoY
|
$10.60M
-45.79%
YoY
|
$19.56M
-26.62%
YoY
|
$26.66M
157.02%
YoY
|
| Cash From Operating Activities |
$150.4M
-661.48%
YoY
|
-$26.79M
-122.46%
YoY
|
$119.3M
-56.05%
YoY
|
$271.4M
1062.17%
YoY
|
$23.35M
-70.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.32M
95.9%
YoY
|
$13.43M
20.65%
YoY
|
$11.13M
78.43%
YoY
|
$6.240M
-14.78%
YoY
|
$7.322M
118.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$33.52M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$11.70M
-92.05%
YoY
|
$147.0M
-154.77%
YoY
|
-$268.5M
1687.5%
YoY
|
-$15.02M
-137.64%
YoY
|
$39.90M
-160.45%
YoY
|
| Cash From Investing Activities |
-$14.62M
-110.94%
YoY
|
$133.6M
-147.78%
YoY
|
-$279.6M
1215.2%
YoY
|
-$21.26M
-165.16%
YoY
|
$32.63M
-147.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$12.92M
3.08%
YoY
|
$12.54M
0.57%
YoY
|
$12.47M
0.72%
YoY
|
$12.38M
2.6%
YoY
|
$12.06M
1.93%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$904.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.74M
-68.73%
YoY
|
-$53.53M
241.27%
YoY
|
-$15.69M
1.08%
YoY
|
-$15.52M
-5.4%
YoY
|
-$16.40M
-10.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$150.4M
-661.48%
YoY
|
-$26.79M
-122.46%
YoY
|
$119.3M
-56.05%
YoY
|
$271.4M
1062.17%
YoY
|
$23.35M
-70.31%
YoY
|
| Cash From Investing Activities |
-$14.62M
-110.94%
YoY
|
$133.6M
-147.78%
YoY
|
-$279.6M
1215.2%
YoY
|
-$21.26M
-165.16%
YoY
|
$32.63M
-147.07%
YoY
|
| Cash From Financing Activities |
-$16.74M
-68.73%
YoY
|
-$53.53M
241.27%
YoY
|
-$15.69M
1.08%
YoY
|
-$15.52M
-5.4%
YoY
|
-$16.40M
-10.08%
YoY
|
| Net Change In Cash |
$103.2M
80.64%
YoY
|
$57.13M
-130.1%
YoY
|
-$189.8M
-182.95%
YoY
|
$228.8M
410.99%
YoY
|
$44.77M
-624.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$150.4M
-661.48%
YoY
|
-$26.79M
-122.46%
YoY
|
$119.3M
-56.05%
YoY
|
$271.4M
1062.17%
YoY
|
$23.35M
-70.31%
YoY
|
| Capital Expenditures |
$26.32M
95.9%
YoY
|
$13.43M
20.65%
YoY
|
$11.13M
78.43%
YoY
|
$6.240M
-14.78%
YoY
|
$7.322M
118.44%
YoY
|
| Free Cash Flow |
$124.1M
-408.55%
YoY
|
-$40.23M
-137.19%
YoY
|
$108.2M
-59.21%
YoY
|
$265.2M
1554.05%
YoY
|
$16.03M
-78.71%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.65M
19.0%
YoY
|
$21.07M
-508.63%
YoY
|
$13.31M
-5.17%
YoY
|
-$14.98M
-200.81%
YoY
|
$14.83M
-1.05%
YoY
|
-$5.157M
-157.41%
YoY
|
$14.03M
-9.97%
YoY
|
$14.86M
-7.41%
YoY
|
$14.99M
-28.04%
YoY
|
$8.982M
-62.81%
YoY
|
$15.59M
-15.6%
YoY
|
$16.04M
28.59%
YoY
|
$20.83M
-14.99%
YoY
|
$24.15M
16.3%
YoY
|
$18.47M
24.51%
YoY
|
$12.48M
126.85%
YoY
|
$24.50M
-193.58%
YoY
|
$20.77M
-180.69%
YoY
|
$14.83M
71.15%
YoY
|
| Depreciation, Depletion And Amortization |
$5.383M
79.61%
YoY
|
$5.015M
152.01%
YoY
|
$4.847M
1.19%
YoY
|
$5.207M
2.58%
YoY
|
$2.997M
24.88%
YoY
|
$1.990M
-58.71%
YoY
|
$4.790M
23.68%
YoY
|
$5.076M
82.66%
YoY
|
$2.400M
33.33%
YoY
|
$4.819M
167.72%
YoY
|
$3.873M
147724.43%
YoY
|
$2.779M
-6.87%
YoY
|
$1.800M
0.0%
YoY
|
$1.800M
5.88%
YoY
|
$2.620K
-99.96%
YoY
|
$2.984M
-51.08%
YoY
|
$1.800M
-14.29%
YoY
|
$1.700M
-10.53%
YoY
|
$6.068M
159.65%
YoY
|
| Cash From Operating Activities |
$134.7M
33.15%
YoY
|
$68.61M
9.74%
YoY
|
-$232.2M
14.16%
YoY
|
$190.2M
23.64%
YoY
|
$101.1M
-7.63%
YoY
|
$62.52M
33.2%
YoY
|
-$203.4M
-39.64%
YoY
|
$153.8M
-4.06%
YoY
|
$109.5M
-20.92%
YoY
|
$46.94M
-43.23%
YoY
|
-$337.0M
128441.63%
YoY
|
$160.3M
-22.4%
YoY
|
$138.5M
18.23%
YoY
|
$82.68M
-8.39%
YoY
|
-$262.2K
-99.82%
YoY
|
$206.6M
114.56%
YoY
|
$117.1M
125.66%
YoY
|
$90.26M
121.22%
YoY
|
-$142.6M
-13.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.501M
-179.83%
YoY
|
$3.906M
-62.32%
YoY
|
$2.734M
-55.71%
YoY
|
$16.67M
337.02%
YoY
|
-$6.891M
-346.11%
YoY
|
$10.37M
244.81%
YoY
|
$6.173M
62.11%
YoY
|
$3.814M
28.94%
YoY
|
$2.800M
-171.07%
YoY
|
$3.006M
-223.6%
YoY
|
$3.808M
210986.47%
YoY
|
$2.958M
-226.52%
YoY
|
-$3.940M
229.43%
YoY
|
-$2.432M
34.66%
YoY
|
$1.804K
-99.81%
YoY
|
-$2.338M
1069.0%
YoY
|
-$1.196M
-52.16%
YoY
|
-$1.806M
-35.5%
YoY
|
$945.0K
-46.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$117.3M
88.77%
YoY
|
-$73.38M
-33.03%
YoY
|
-$70.39M
-215.62%
YoY
|
-$1.766M
-93.96%
YoY
|
$62.15M
-318.84%
YoY
|
-$109.6M
302.84%
YoY
|
$60.89M
-73.74%
YoY
|
-$29.24M
-65.02%
YoY
|
-$28.40M
-84.27%
YoY
|
-$27.20M
22566.67%
YoY
|
$231.9M
-5558.71%
YoY
|
-$83.58M
4799.41%
YoY
|
-$180.5M
-1504375.0%
YoY
|
-$120.0K
-99.63%
YoY
|
-$4.248M
-122.6%
YoY
|
-$1.706M
-103.64%
YoY
|
$12.00K
-99.4%
YoY
|
-$32.13M
-52.96%
YoY
|
$18.80M
-68.3%
YoY
|
| Cash From Investing Activities |
$111.8M
61.96%
YoY
|
-$77.29M
-35.56%
YoY
|
-$73.13M
-233.66%
YoY
|
-$18.43M
-44.23%
YoY
|
$69.04M
-321.29%
YoY
|
-$119.9M
297.07%
YoY
|
$54.71M
-76.01%
YoY
|
-$33.05M
-61.81%
YoY
|
-$31.20M
-83.09%
YoY
|
-$30.21M
1083.62%
YoY
|
$228.1M
-3768738.47%
YoY
|
-$86.54M
2040.01%
YoY
|
-$184.5M
15478.8%
YoY
|
-$2.552M
-92.48%
YoY
|
-$6.052K
-100.03%
YoY
|
-$4.044M
-108.64%
YoY
|
-$1.184M
69.14%
YoY
|
-$33.93M
-52.21%
YoY
|
$17.85M
-68.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$3.196M
-0.62%
YoY
|
N/A
|
N/A
|
N/A
|
$3.216M
3.34%
YoY
|
N/A
|
N/A
|
N/A
|
$3.112M
99675.57%
YoY
|
N/A
|
N/A
|
N/A
|
$3.119K
-99.9%
YoY
|
N/A
|
N/A
|
N/A
|
$3.072M
2.33%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.575M
9.53%
YoY
|
-$4.138M
1.75%
YoY
|
-$6.445M
6.04%
YoY
|
-$3.331M
198.48%
YoY
|
-$3.264M
-37.23%
YoY
|
-$4.067M
1.02%
YoY
|
-$6.078M
-85.93%
YoY
|
-$1.116M
-64.27%
YoY
|
-$5.200M
66.67%
YoY
|
-$4.026M
29.7%
YoY
|
-$43.20M
681487.25%
YoY
|
-$3.123M
-10.77%
YoY
|
-$3.120M
9.01%
YoY
|
-$3.104M
5.04%
YoY
|
-$6.338K
-99.9%
YoY
|
-$3.500M
16.67%
YoY
|
-$2.862M
-97.22%
YoY
|
-$2.955M
-1.5%
YoY
|
-$6.162M
-106.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$134.7M
33.15%
YoY
|
$68.61M
9.74%
YoY
|
-$232.2M
14.16%
YoY
|
$190.2M
23.64%
YoY
|
$101.1M
-7.63%
YoY
|
$62.52M
33.2%
YoY
|
-$203.4M
-39.64%
YoY
|
$153.8M
-4.06%
YoY
|
$109.5M
-20.92%
YoY
|
$46.94M
-43.23%
YoY
|
-$337.0M
128441.63%
YoY
|
$160.3M
-22.4%
YoY
|
$138.5M
18.23%
YoY
|
$82.68M
-8.39%
YoY
|
-$262.2K
-99.82%
YoY
|
$206.6M
114.56%
YoY
|
$117.1M
125.66%
YoY
|
$90.26M
121.22%
YoY
|
-$142.6M
-13.91%
YoY
|
| Cash From Investing Activities |
$111.8M
61.96%
YoY
|
-$77.29M
-35.56%
YoY
|
-$73.13M
-233.66%
YoY
|
-$18.43M
-44.23%
YoY
|
$69.04M
-321.29%
YoY
|
-$119.9M
297.07%
YoY
|
$54.71M
-76.01%
YoY
|
-$33.05M
-61.81%
YoY
|
-$31.20M
-83.09%
YoY
|
-$30.21M
1083.62%
YoY
|
$228.1M
-3768738.47%
YoY
|
-$86.54M
2040.01%
YoY
|
-$184.5M
15478.8%
YoY
|
-$2.552M
-92.48%
YoY
|
-$6.052K
-100.03%
YoY
|
-$4.044M
-108.64%
YoY
|
-$1.184M
69.14%
YoY
|
-$33.93M
-52.21%
YoY
|
$17.85M
-68.96%
YoY
|
| Cash From Financing Activities |
-$3.575M
9.53%
YoY
|
-$4.138M
1.75%
YoY
|
-$6.445M
6.04%
YoY
|
-$3.331M
198.48%
YoY
|
-$3.264M
-37.23%
YoY
|
-$4.067M
1.02%
YoY
|
-$6.078M
-85.93%
YoY
|
-$1.116M
-64.27%
YoY
|
-$5.200M
66.67%
YoY
|
-$4.026M
29.7%
YoY
|
-$43.20M
681487.25%
YoY
|
-$3.123M
-10.77%
YoY
|
-$3.120M
9.01%
YoY
|
-$3.104M
5.04%
YoY
|
-$6.338K
-99.9%
YoY
|
-$3.500M
16.67%
YoY
|
-$2.862M
-97.22%
YoY
|
-$2.955M
-1.5%
YoY
|
-$6.162M
-106.65%
YoY
|
| Net Change In Cash |
$242.9M
45.53%
YoY
|
-$12.82M
-79.16%
YoY
|
-$303.7M
90.05%
YoY
|
$168.4M
40.76%
YoY
|
$166.9M
128.35%
YoY
|
-$61.48M
-583.81%
YoY
|
-$159.8M
5.99%
YoY
|
$119.7M
69.31%
YoY
|
$73.10M
-248.85%
YoY
|
$12.71M
-83.5%
YoY
|
-$150.8M
54274.1%
YoY
|
$70.67M
-64.5%
YoY
|
-$49.11M
-143.43%
YoY
|
$77.03M
44.33%
YoY
|
-$277.3K
-99.79%
YoY
|
$199.1M
42.1%
YoY
|
$113.1M
-317.87%
YoY
|
$53.37M
-260.76%
YoY
|
-$132.4M
539.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$134.7M
33.15%
YoY
|
$68.61M
9.74%
YoY
|
-$232.2M
14.16%
YoY
|
$190.2M
23.64%
YoY
|
$101.1M
-7.63%
YoY
|
$62.52M
33.2%
YoY
|
-$203.4M
-39.64%
YoY
|
$153.8M
-4.06%
YoY
|
$109.5M
-20.92%
YoY
|
$46.94M
-43.23%
YoY
|
-$337.0M
128441.63%
YoY
|
$160.3M
-22.4%
YoY
|
$138.5M
18.23%
YoY
|
$82.68M
-8.39%
YoY
|
-$262.2K
-99.82%
YoY
|
$206.6M
114.56%
YoY
|
$117.1M
125.66%
YoY
|
$90.26M
121.22%
YoY
|
-$142.6M
-13.91%
YoY
|
| Capital Expenditures |
$5.501M
-179.83%
YoY
|
$3.906M
-62.32%
YoY
|
$2.734M
-55.71%
YoY
|
$16.67M
337.02%
YoY
|
-$6.891M
-346.11%
YoY
|
$10.37M
244.81%
YoY
|
$6.173M
62.11%
YoY
|
$3.814M
28.94%
YoY
|
$2.800M
-171.07%
YoY
|
$3.006M
-223.6%
YoY
|
$3.808M
210986.47%
YoY
|
$2.958M
-226.52%
YoY
|
-$3.940M
229.43%
YoY
|
-$2.432M
34.66%
YoY
|
$1.804K
-99.81%
YoY
|
-$2.338M
1069.0%
YoY
|
-$1.196M
-52.16%
YoY
|
-$1.806M
-35.5%
YoY
|
$945.0K
-46.09%
YoY
|
| Free Cash Flow |
$129.2M
19.57%
YoY
|
$64.70M
24.06%
YoY
|
-$235.0M
12.1%
YoY
|
$173.5M
15.67%
YoY
|
$108.0M
1.25%
YoY
|
$52.16M
18.72%
YoY
|
-$209.6M
-38.51%
YoY
|
$150.0M
-4.68%
YoY
|
$106.7M
-25.07%
YoY
|
$43.93M
-48.38%
YoY
|
-$340.8M
129005.68%
YoY
|
$157.4M
-24.69%
YoY
|
$142.4M
20.36%
YoY
|
$85.12M
-7.55%
YoY
|
-$264.0K
-99.82%
YoY
|
$209.0M
116.54%
YoY
|
$118.3M
117.49%
YoY
|
$92.06M
111.15%
YoY
|
-$143.5M
-14.24%
YoY
|
Loading...