|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.137B
708.18%
YoY
|
-$140.7M
3838.16%
YoY
|
-$3.572M
-98.53%
YoY
|
-$242.2M
-42.36%
YoY
|
-$420.2M
16.26%
YoY
|
| Depreciation, Depletion And Amortization |
$73.94M
12.4%
YoY
|
$65.79M
25.94%
YoY
|
$52.24M
4.0%
YoY
|
$50.23M
10.81%
YoY
|
$45.33M
2.36%
YoY
|
| Cash From Operating Activities |
-$65.21M
-12132.1%
YoY
|
$542.0K
-99.09%
YoY
|
$59.30M
-30.42%
YoY
|
$85.23M
-35.53%
YoY
|
$132.2M
29.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$48.23M
-40.33%
YoY
|
$80.82M
5.5%
YoY
|
$76.61M
148.43%
YoY
|
$30.84M
-60.42%
YoY
|
$77.90M
161.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$43.14M
-26.38%
YoY
|
$58.59M
826.89%
YoY
|
$6.321M
-41.47%
YoY
|
$10.80M
-60.73%
YoY
|
$27.50M
-89.2%
YoY
|
| Cash From Investing Activities |
-$5.093M
-81.33%
YoY
|
-$27.27M
-78.2%
YoY
|
-$125.1M
142.13%
YoY
|
-$51.66M
-42.93%
YoY
|
-$90.52M
-163.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$18.34M
-38.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$121.6M
660.5%
YoY
|
$15.99M
-96.93%
YoY
|
$521.7M
541.32%
YoY
|
| Cash From Financing Activities |
$39.96M
-43.43%
YoY
|
$70.64M
-25.06%
YoY
|
$94.26M
-509.9%
YoY
|
-$23.00M
-89.23%
YoY
|
-$213.5M
149.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$65.21M
-12132.1%
YoY
|
$542.0K
-99.09%
YoY
|
$59.30M
-30.42%
YoY
|
$85.23M
-35.53%
YoY
|
$132.2M
29.28%
YoY
|
| Cash From Investing Activities |
-$5.093M
-81.33%
YoY
|
-$27.27M
-78.2%
YoY
|
-$125.1M
142.13%
YoY
|
-$51.66M
-42.93%
YoY
|
-$90.52M
-163.98%
YoY
|
| Cash From Financing Activities |
$39.96M
-43.43%
YoY
|
$70.64M
-25.06%
YoY
|
$94.26M
-509.9%
YoY
|
-$23.00M
-89.23%
YoY
|
-$213.5M
149.35%
YoY
|
| Net Change In Cash |
-$30.35M
-169.13%
YoY
|
$43.91M
54.19%
YoY
|
$28.48M
169.37%
YoY
|
$10.57M
-106.15%
YoY
|
-$171.9M
-208.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.21M
-12132.1%
YoY
|
$542.0K
-99.09%
YoY
|
$59.30M
-30.42%
YoY
|
$85.23M
-35.53%
YoY
|
$132.2M
29.28%
YoY
|
| Capital Expenditures |
$48.23M
-40.33%
YoY
|
$80.82M
5.5%
YoY
|
$76.61M
148.43%
YoY
|
$30.84M
-60.42%
YoY
|
$77.90M
161.09%
YoY
|
| Free Cash Flow |
-$113.4M
41.31%
YoY
|
-$80.28M
363.8%
YoY
|
-$17.31M
-131.82%
YoY
|
$54.39M
0.19%
YoY
|
$54.29M
-25.03%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.931M
-102.33%
YoY
|
-$1.852M
-94.84%
YoY
|
-$740.8M
-6197.41%
YoY
|
-$234.3M
66.22%
YoY
|
-$125.8M
16174.51%
YoY
|
-$35.90M
224.22%
YoY
|
$12.15M
-43.25%
YoY
|
-$141.0M
2861.04%
YoY
|
-$773.0K
-154.21%
YoY
|
-$11.07M
-48.85%
YoY
|
$21.41M
-113.18%
YoY
|
-$4.761M
-71.79%
YoY
|
$1.426M
-102.65%
YoY
|
-$21.65M
136.9%
YoY
|
-$162.4M
-66.69%
YoY
|
-$16.88M
-144.17%
YoY
|
-$53.81M
-307.03%
YoY
|
-$9.138M
-392.42%
YoY
|
-$487.5M
26.0%
YoY
|
$38.21M
3.41%
YoY
|
| Depreciation, Depletion And Amortization |
$21.71M
23.55%
YoY
|
$21.91M
25.62%
YoY
|
$20.64M
12.61%
YoY
|
$18.31M
-0.19%
YoY
|
$17.58M
12.87%
YoY
|
$17.44M
28.83%
YoY
|
$18.33M
35.3%
YoY
|
$18.35M
47.03%
YoY
|
$15.57M
6.5%
YoY
|
$13.54M
16.8%
YoY
|
$13.55M
8.38%
YoY
|
$12.48M
-0.56%
YoY
|
$14.62M
15.86%
YoY
|
$11.59M
-7.25%
YoY
|
$12.50M
4.17%
YoY
|
$12.55M
12.2%
YoY
|
$12.62M
15.1%
YoY
|
$12.50M
12.55%
YoY
|
$12.00M
-17.81%
YoY
|
$11.18M
5.42%
YoY
|
| Cash From Operating Activities |
N/A
|
-$28.52M
26.06%
YoY
|
$17.69M
-12.32%
YoY
|
-$13.70M
-28.65%
YoY
|
-$46.60M
197.8%
YoY
|
-$22.62M
-248.63%
YoY
|
$20.17M
47.48%
YoY
|
-$19.20M
-211.76%
YoY
|
-$15.65M
1.22%
YoY
|
$15.22M
-65.29%
YoY
|
$13.68M
327.41%
YoY
|
$17.18M
-760.77%
YoY
|
-$15.46M
-193.69%
YoY
|
$43.85M
-35.6%
YoY
|
$3.200M
-88.45%
YoY
|
-$2.600M
-105.63%
YoY
|
$16.50M
-322.97%
YoY
|
$68.09M
3.59%
YoY
|
$27.70M
207.78%
YoY
|
$46.20M
-20.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.110M
-84.51%
YoY
|
$13.63M
64.59%
YoY
|
$9.600M
-131.29%
YoY
|
$11.40M
-135.2%
YoY
|
$13.62M
-6.23%
YoY
|
$8.280M
-110.78%
YoY
|
-$30.68M
55.93%
YoY
|
-$32.38M
163.46%
YoY
|
$14.52M
99.48%
YoY
|
-$76.84M
89.26%
YoY
|
-$19.67M
239.19%
YoY
|
-$12.29M
92.05%
YoY
|
$7.280M
-15.6%
YoY
|
-$40.60M
4.91%
YoY
|
-$5.800M
-84.97%
YoY
|
-$6.400M
-71.04%
YoY
|
$8.626M
-53.68%
YoY
|
-$38.70M
144.94%
YoY
|
-$38.60M
-39.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$39.88M
136.48%
YoY
|
$10.43M
-73.9%
YoY
|
$0.00
-100.0%
YoY
|
$15.80M
3085.48%
YoY
|
$16.87M
584.5%
YoY
|
$39.99M
675.05%
YoY
|
$15.64M
N/A
|
$496.0K
-57.31%
YoY
|
$2.464M
N/A
|
$5.159M
1189.75%
YoY
|
$0.00
N/A
|
$1.162M
-88.83%
YoY
|
N/A
|
$400.0K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$10.40M
1633.33%
YoY
|
$0.00
-100.0%
YoY
|
$1.200M
-69.23%
YoY
|
$3.100M
-98.77%
YoY
|
| Cash From Investing Activities |
N/A
|
$32.94M
914.01%
YoY
|
-$3.193M
-110.07%
YoY
|
-$9.600M
-36.14%
YoY
|
$4.500M
-114.11%
YoY
|
$3.248M
-126.94%
YoY
|
$31.71M
-144.23%
YoY
|
-$15.03M
-23.59%
YoY
|
-$31.89M
186.51%
YoY
|
-$12.06M
-46.59%
YoY
|
-$71.68M
78.31%
YoY
|
-$19.67M
239.19%
YoY
|
-$11.13M
-378.22%
YoY
|
-$22.58M
131.7%
YoY
|
-$40.20M
7.2%
YoY
|
-$5.800M
-83.66%
YoY
|
$4.000M
-118.6%
YoY
|
-$9.744M
-344.03%
YoY
|
-$37.50M
215.13%
YoY
|
-$35.50M
-118.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.679M
-78.34%
YoY
|
$2.677M
-78.56%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$77.02M
548.38%
YoY
|
N/A
|
N/A
|
N/A
|
$11.88M
-93.4%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$28.55M
-14592.89%
YoY
|
$1.157M
-92.31%
YoY
|
$0.00
-100.0%
YoY
|
$39.00M
-22.12%
YoY
|
-$197.0K
-99.2%
YoY
|
$15.05M
-72.44%
YoY
|
$30.08M
45.58%
YoY
|
$50.08M
154.21%
YoY
|
-$24.56M
3354.71%
YoY
|
$54.60M
53.81%
YoY
|
$20.66M
-112.34%
YoY
|
$19.70M
-1331.19%
YoY
|
-$711.0K
-100.64%
YoY
|
$35.50M
-335.1%
YoY
|
-$167.4M
-3993.02%
YoY
|
-$1.600M
-82.22%
YoY
|
$110.5M
-157.04%
YoY
|
-$15.10M
-79.92%
YoY
|
$4.300M
-127.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$28.52M
26.06%
YoY
|
$17.69M
-12.32%
YoY
|
-$13.70M
-28.65%
YoY
|
-$46.60M
197.8%
YoY
|
-$22.62M
-248.63%
YoY
|
$20.17M
47.48%
YoY
|
-$19.20M
-211.76%
YoY
|
-$15.65M
1.22%
YoY
|
$15.22M
-65.29%
YoY
|
$13.68M
327.41%
YoY
|
$17.18M
-760.77%
YoY
|
-$15.46M
-193.69%
YoY
|
$43.85M
-35.6%
YoY
|
$3.200M
-88.45%
YoY
|
-$2.600M
-105.63%
YoY
|
$16.50M
-322.97%
YoY
|
$68.09M
3.59%
YoY
|
$27.70M
207.78%
YoY
|
$46.20M
-20.07%
YoY
|
| Cash From Investing Activities |
N/A
|
$32.94M
914.01%
YoY
|
-$3.193M
-110.07%
YoY
|
-$9.600M
-36.14%
YoY
|
$4.500M
-114.11%
YoY
|
$3.248M
-126.94%
YoY
|
$31.71M
-144.23%
YoY
|
-$15.03M
-23.59%
YoY
|
-$31.89M
186.51%
YoY
|
-$12.06M
-46.59%
YoY
|
-$71.68M
78.31%
YoY
|
-$19.67M
239.19%
YoY
|
-$11.13M
-378.22%
YoY
|
-$22.58M
131.7%
YoY
|
-$40.20M
7.2%
YoY
|
-$5.800M
-83.66%
YoY
|
$4.000M
-118.6%
YoY
|
-$9.744M
-344.03%
YoY
|
-$37.50M
215.13%
YoY
|
-$35.50M
-118.86%
YoY
|
| Cash From Financing Activities |
N/A
|
$28.55M
-14592.89%
YoY
|
$1.157M
-92.31%
YoY
|
$0.00
-100.0%
YoY
|
$39.00M
-22.12%
YoY
|
-$197.0K
-99.2%
YoY
|
$15.05M
-72.44%
YoY
|
$30.08M
45.58%
YoY
|
$50.08M
154.21%
YoY
|
-$24.56M
3354.71%
YoY
|
$54.60M
53.81%
YoY
|
$20.66M
-112.34%
YoY
|
$19.70M
-1331.19%
YoY
|
-$711.0K
-100.64%
YoY
|
$35.50M
-335.1%
YoY
|
-$167.4M
-3993.02%
YoY
|
-$1.600M
-82.22%
YoY
|
$110.5M
-157.04%
YoY
|
-$15.10M
-79.92%
YoY
|
$4.300M
-127.74%
YoY
|
| Net Change In Cash |
N/A
|
$32.97M
-268.46%
YoY
|
$15.65M
-76.61%
YoY
|
-$23.30M
460.23%
YoY
|
-$3.100M
-221.9%
YoY
|
-$19.57M
-8.55%
YoY
|
$66.92M
-2067.14%
YoY
|
-$4.159M
-122.89%
YoY
|
$2.543M
-136.91%
YoY
|
-$21.40M
-204.06%
YoY
|
-$3.402M
126.8%
YoY
|
$18.17M
-110.33%
YoY
|
-$6.889M
-136.45%
YoY
|
$20.57M
-87.82%
YoY
|
-$1.500M
-93.98%
YoY
|
-$175.8M
-1272.0%
YoY
|
$18.90M
-149.87%
YoY
|
$168.8M
-236.17%
YoY
|
-$24.90M
-68.12%
YoY
|
$15.00M
-93.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$28.52M
26.06%
YoY
|
$17.69M
-12.32%
YoY
|
-$13.70M
-28.65%
YoY
|
-$46.60M
197.8%
YoY
|
-$22.62M
-248.63%
YoY
|
$20.17M
47.48%
YoY
|
-$19.20M
-211.76%
YoY
|
-$15.65M
1.22%
YoY
|
$15.22M
-65.29%
YoY
|
$13.68M
327.41%
YoY
|
$17.18M
-760.77%
YoY
|
-$15.46M
-193.69%
YoY
|
$43.85M
-35.6%
YoY
|
$3.200M
-88.45%
YoY
|
-$2.600M
-105.63%
YoY
|
$16.50M
-322.97%
YoY
|
$68.09M
3.59%
YoY
|
$27.70M
207.78%
YoY
|
$46.20M
-20.07%
YoY
|
| Capital Expenditures |
N/A
|
$2.110M
-84.51%
YoY
|
$13.63M
64.59%
YoY
|
$9.600M
-131.29%
YoY
|
$11.40M
-135.2%
YoY
|
$13.62M
-6.23%
YoY
|
$8.280M
-110.78%
YoY
|
-$30.68M
55.93%
YoY
|
-$32.38M
163.46%
YoY
|
$14.52M
99.48%
YoY
|
-$76.84M
89.26%
YoY
|
-$19.67M
239.19%
YoY
|
-$12.29M
92.05%
YoY
|
$7.280M
-15.6%
YoY
|
-$40.60M
4.91%
YoY
|
-$5.800M
-84.97%
YoY
|
-$6.400M
-71.04%
YoY
|
$8.626M
-53.68%
YoY
|
-$38.70M
144.94%
YoY
|
-$38.60M
-39.12%
YoY
|
| Free Cash Flow |
N/A
|
-$30.63M
-15.49%
YoY
|
$4.058M
-65.87%
YoY
|
-$23.30M
-303.03%
YoY
|
-$58.00M
-446.6%
YoY
|
-$36.24M
-5291.98%
YoY
|
$11.89M
-86.86%
YoY
|
$11.48M
-68.86%
YoY
|
$16.73M
-628.22%
YoY
|
$698.0K
-98.09%
YoY
|
$90.52M
106.66%
YoY
|
$36.85M
1051.66%
YoY
|
-$3.168M
-113.83%
YoY
|
$36.57M
-38.5%
YoY
|
$43.80M
-34.04%
YoY
|
$3.200M
-96.23%
YoY
|
$22.90M
55.78%
YoY
|
$59.47M
26.23%
YoY
|
$66.40M
167.74%
YoY
|
$84.80M
-30.03%
YoY
|
Loading...