|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$420.2M
5317.65%
YoY
|
$7.757M
-102.26%
YoY
|
-$342.8M
-811.88%
YoY
|
$48.15M
-4.91%
YoY
|
$50.63M
87.26%
YoY
|
| Depreciation, Depletion And Amortization |
$11.88M
8.95%
YoY
|
$10.91M
49.54%
YoY
|
$7.293M
33.11%
YoY
|
$5.479M
22.63%
YoY
|
$4.468M
29.13%
YoY
|
| Cash From Operating Activities |
$106.6M
189.43%
YoY
|
$36.83M
-16.44%
YoY
|
$44.08M
-52.5%
YoY
|
$92.80M
-12.07%
YoY
|
$105.5M
44.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.89M
-50.81%
YoY
|
$30.28M
-15.9%
YoY
|
$36.00M
242.84%
YoY
|
$10.50M
37.57%
YoY
|
$7.633M
51.48%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$101.9M
-38.81%
YoY
|
$166.6M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$680.7M
-8285.43%
YoY
|
-$8.316M
-92.06%
YoY
|
-$104.7M
-34.19%
YoY
|
-$159.1M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$665.8M
-1825.23%
YoY
|
-$38.59M
-72.57%
YoY
|
-$140.7M
-17.03%
YoY
|
-$169.6M
2121.85%
YoY
|
-$7.633M
-471.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$35.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$28.40M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$609.2M
4197.1%
YoY
|
-$14.18M
-108.81%
YoY
|
$160.9M
106.77%
YoY
|
$77.84M
-204.05%
YoY
|
-$74.80M
9.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$106.6M
189.43%
YoY
|
$36.83M
-16.44%
YoY
|
$44.08M
-52.5%
YoY
|
$92.80M
-12.07%
YoY
|
$105.5M
44.89%
YoY
|
| Cash From Investing Activities |
$665.8M
-1825.23%
YoY
|
-$38.59M
-72.57%
YoY
|
-$140.7M
-17.03%
YoY
|
-$169.6M
2121.85%
YoY
|
-$7.633M
-471.8%
YoY
|
| Cash From Financing Activities |
-$609.2M
4197.1%
YoY
|
-$14.18M
-108.81%
YoY
|
$160.9M
106.77%
YoY
|
$77.84M
-204.05%
YoY
|
-$74.80M
9.1%
YoY
|
| Net Change In Cash |
$163.3M
-1124.59%
YoY
|
-$15.94M
-124.78%
YoY
|
$64.31M
5832.84%
YoY
|
$1.084M
-95.3%
YoY
|
$23.06M
209.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$106.6M
189.43%
YoY
|
$36.83M
-16.44%
YoY
|
$44.08M
-52.5%
YoY
|
$92.80M
-12.07%
YoY
|
$105.5M
44.89%
YoY
|
| Capital Expenditures |
$14.89M
-50.81%
YoY
|
$30.28M
-15.9%
YoY
|
$36.00M
242.84%
YoY
|
$10.50M
37.57%
YoY
|
$7.633M
51.48%
YoY
|
| Free Cash Flow |
$91.71M
1299.05%
YoY
|
$6.555M
-18.84%
YoY
|
$8.077M
-90.19%
YoY
|
$82.30M
-15.94%
YoY
|
$97.92M
44.4%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.495M
-93.16%
YoY
|
$3.581M
-90.92%
YoY
|
$1.673M
-95.17%
YoY
|
$368.0M
-1653.14%
YoY
|
-$21.84M
-21.44%
YoY
|
$39.43M
24.73%
YoY
|
$34.62M
25.23%
YoY
|
-$23.69M
-53.27%
YoY
|
-$27.80M
6.09%
YoY
|
$31.61M
-36.33%
YoY
|
$27.65M
-108.76%
YoY
|
-$50.70M
-393.06%
YoY
|
-$26.21M
-57.99%
YoY
|
$49.65M
59.96%
YoY
|
-$315.5M
-607.47%
YoY
|
$17.30M
-208.13%
YoY
|
-$62.39M
346.76%
YoY
|
$31.04M
-11.92%
YoY
|
$62.17M
37.12%
YoY
|
| Depreciation, Depletion And Amortization |
$4.142M
7.89%
YoY
|
$3.588M
14.38%
YoY
|
$3.588M
22.42%
YoY
|
$2.600M
-76.21%
YoY
|
$3.839M
33.9%
YoY
|
$3.137M
-2.09%
YoY
|
$2.931M
27.43%
YoY
|
$10.93M
6.1%
YoY
|
$2.867M
52.99%
YoY
|
$3.204M
91.28%
YoY
|
$2.300M
28.06%
YoY
|
$10.30M
-14.88%
YoY
|
$1.874M
27.48%
YoY
|
$1.675M
27.38%
YoY
|
$1.796M
69.27%
YoY
|
$12.10M
32.97%
YoY
|
$1.470M
84.21%
YoY
|
$1.315M
32.43%
YoY
|
$1.061M
-44.6%
YoY
|
| Cash From Operating Activities |
$11.60M
-148.85%
YoY
|
-$76.20M
-298.85%
YoY
|
$1.000M
-97.89%
YoY
|
$44.70M
-219.01%
YoY
|
-$23.75M
3.79%
YoY
|
$38.32M
-12.05%
YoY
|
$47.34M
-11.87%
YoY
|
-$37.56M
-526.82%
YoY
|
-$22.88M
-2642.22%
YoY
|
$43.57M
-448.57%
YoY
|
$53.72M
14.63%
YoY
|
$8.800M
-358.82%
YoY
|
$900.0K
-250.0%
YoY
|
-$12.50M
-146.99%
YoY
|
$46.86M
-33.28%
YoY
|
-$3.400M
3300.0%
YoY
|
-$600.0K
-40.0%
YoY
|
$26.60M
-45.82%
YoY
|
$70.24M
22.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.800M
-152.2%
YoY
|
$3.000M
-142.5%
YoY
|
$2.543M
-46.25%
YoY
|
-$2.300M
-73.42%
YoY
|
-$5.364M
-33.61%
YoY
|
-$7.059M
42.78%
YoY
|
$4.731M
-44.98%
YoY
|
-$8.652M
18.52%
YoY
|
-$8.080M
-15.83%
YoY
|
-$4.944M
-56.63%
YoY
|
$8.598M
11.45%
YoY
|
-$7.300M
102.78%
YoY
|
-$9.600M
140.0%
YoY
|
-$11.40M
570.59%
YoY
|
$7.715M
520.68%
YoY
|
-$3.600M
56.52%
YoY
|
-$4.000M
48.15%
YoY
|
-$1.700M
0.0%
YoY
|
$1.243M
32.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.600M
37.93%
YoY
|
-$3.400M
207.14%
YoY
|
$200.0K
-126.63%
YoY
|
$684.4M
-15332.58%
YoY
|
-$1.885M
-35.93%
YoY
|
-$1.107M
293.95%
YoY
|
-$751.0K
25.17%
YoY
|
-$4.493M
72.81%
YoY
|
-$2.942M
-97.12%
YoY
|
-$281.0K
N/A
|
-$600.0K
N/A
|
-$2.600M
N/A
|
-$102.1M
-1990.74%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$5.400M
N/A
|
-$164.5M
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.400M
-25.51%
YoY
|
-$6.400M
-21.63%
YoY
|
-$2.300M
-58.04%
YoY
|
$686.7M
-5324.04%
YoY
|
-$7.249M
-34.23%
YoY
|
-$8.166M
56.29%
YoY
|
-$5.482M
-40.32%
YoY
|
-$13.15M
32.78%
YoY
|
-$11.02M
-90.13%
YoY
|
-$5.225M
-54.17%
YoY
|
-$9.185M
19.05%
YoY
|
-$9.900M
175.0%
YoY
|
-$111.7M
-8078.57%
YoY
|
-$11.40M
-93.14%
YoY
|
-$7.715M
520.68%
YoY
|
-$3.600M
56.52%
YoY
|
$1.400M
-151.85%
YoY
|
-$166.2M
9676.47%
YoY
|
-$1.243M
32.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.54M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.700M
-80.28%
YoY
|
$47.40M
-1639.46%
YoY
|
-$117.6M
262.26%
YoY
|
-$524.5M
-782935.82%
YoY
|
-$49.20M
260.79%
YoY
|
-$3.079M
-544.94%
YoY
|
-$32.46M
2486.69%
YoY
|
$67.00K
-86.6%
YoY
|
-$13.64M
-107.98%
YoY
|
$692.0K
-101.28%
YoY
|
-$1.255M
-102.87%
YoY
|
$500.0K
-109.43%
YoY
|
$170.8M
-1547.46%
YoY
|
-$54.20M
-155.31%
YoY
|
$43.77M
-1518.77%
YoY
|
-$5.300M
562.5%
YoY
|
-$11.80M
-2460.0%
YoY
|
$98.00M
-380.8%
YoY
|
-$3.085M
-92.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.60M
-148.85%
YoY
|
-$76.20M
-298.85%
YoY
|
$1.000M
-97.89%
YoY
|
$44.70M
-219.01%
YoY
|
-$23.75M
3.79%
YoY
|
$38.32M
-12.05%
YoY
|
$47.34M
-11.87%
YoY
|
-$37.56M
-526.82%
YoY
|
-$22.88M
-2642.22%
YoY
|
$43.57M
-448.57%
YoY
|
$53.72M
14.63%
YoY
|
$8.800M
-358.82%
YoY
|
$900.0K
-250.0%
YoY
|
-$12.50M
-146.99%
YoY
|
$46.86M
-33.28%
YoY
|
-$3.400M
3300.0%
YoY
|
-$600.0K
-40.0%
YoY
|
$26.60M
-45.82%
YoY
|
$70.24M
22.26%
YoY
|
| Cash From Investing Activities |
-$5.400M
-25.51%
YoY
|
-$6.400M
-21.63%
YoY
|
-$2.300M
-58.04%
YoY
|
$686.7M
-5324.04%
YoY
|
-$7.249M
-34.23%
YoY
|
-$8.166M
56.29%
YoY
|
-$5.482M
-40.32%
YoY
|
-$13.15M
32.78%
YoY
|
-$11.02M
-90.13%
YoY
|
-$5.225M
-54.17%
YoY
|
-$9.185M
19.05%
YoY
|
-$9.900M
175.0%
YoY
|
-$111.7M
-8078.57%
YoY
|
-$11.40M
-93.14%
YoY
|
-$7.715M
520.68%
YoY
|
-$3.600M
56.52%
YoY
|
$1.400M
-151.85%
YoY
|
-$166.2M
9676.47%
YoY
|
-$1.243M
32.23%
YoY
|
| Cash From Financing Activities |
-$9.700M
-80.28%
YoY
|
$47.40M
-1639.46%
YoY
|
-$117.6M
262.26%
YoY
|
-$524.5M
-782935.82%
YoY
|
-$49.20M
260.79%
YoY
|
-$3.079M
-544.94%
YoY
|
-$32.46M
2486.69%
YoY
|
$67.00K
-86.6%
YoY
|
-$13.64M
-107.98%
YoY
|
$692.0K
-101.28%
YoY
|
-$1.255M
-102.87%
YoY
|
$500.0K
-109.43%
YoY
|
$170.8M
-1547.46%
YoY
|
-$54.20M
-155.31%
YoY
|
$43.77M
-1518.77%
YoY
|
-$5.300M
562.5%
YoY
|
-$11.80M
-2460.0%
YoY
|
$98.00M
-380.8%
YoY
|
-$3.085M
-92.2%
YoY
|
| Net Change In Cash |
-$3.500M
-95.64%
YoY
|
-$35.20M
-230.01%
YoY
|
-$119.0M
-1365.94%
YoY
|
$206.9M
-508.59%
YoY
|
-$80.19M
68.69%
YoY
|
$27.07M
-30.64%
YoY
|
$9.398M
-78.29%
YoY
|
-$50.64M
8339.67%
YoY
|
-$47.54M
-179.23%
YoY
|
$39.04M
-149.98%
YoY
|
$43.28M
-47.8%
YoY
|
-$600.0K
-95.12%
YoY
|
$60.00M
-645.45%
YoY
|
-$78.10M
87.74%
YoY
|
$82.92M
25.78%
YoY
|
-$12.30M
284.38%
YoY
|
-$11.00M
243.75%
YoY
|
-$41.60M
-432.8%
YoY
|
$65.92M
289.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.60M
-148.85%
YoY
|
-$76.20M
-298.85%
YoY
|
$1.000M
-97.89%
YoY
|
$44.70M
-219.01%
YoY
|
-$23.75M
3.79%
YoY
|
$38.32M
-12.05%
YoY
|
$47.34M
-11.87%
YoY
|
-$37.56M
-526.82%
YoY
|
-$22.88M
-2642.22%
YoY
|
$43.57M
-448.57%
YoY
|
$53.72M
14.63%
YoY
|
$8.800M
-358.82%
YoY
|
$900.0K
-250.0%
YoY
|
-$12.50M
-146.99%
YoY
|
$46.86M
-33.28%
YoY
|
-$3.400M
3300.0%
YoY
|
-$600.0K
-40.0%
YoY
|
$26.60M
-45.82%
YoY
|
$70.24M
22.26%
YoY
|
| Capital Expenditures |
$2.800M
-152.2%
YoY
|
$3.000M
-142.5%
YoY
|
$2.543M
-46.25%
YoY
|
-$2.300M
-73.42%
YoY
|
-$5.364M
-33.61%
YoY
|
-$7.059M
42.78%
YoY
|
$4.731M
-44.98%
YoY
|
-$8.652M
18.52%
YoY
|
-$8.080M
-15.83%
YoY
|
-$4.944M
-56.63%
YoY
|
$8.598M
11.45%
YoY
|
-$7.300M
102.78%
YoY
|
-$9.600M
140.0%
YoY
|
-$11.40M
570.59%
YoY
|
$7.715M
520.68%
YoY
|
-$3.600M
56.52%
YoY
|
-$4.000M
48.15%
YoY
|
-$1.700M
0.0%
YoY
|
$1.243M
32.23%
YoY
|
| Free Cash Flow |
$8.800M
-147.87%
YoY
|
-$79.20M
-274.53%
YoY
|
-$1.543M
-103.62%
YoY
|
$47.00M
-262.58%
YoY
|
-$18.38M
24.21%
YoY
|
$45.38M
-6.46%
YoY
|
$42.61M
-5.57%
YoY
|
-$28.91M
-279.55%
YoY
|
-$14.80M
-240.95%
YoY
|
$48.52M
-4510.45%
YoY
|
$45.12M
15.26%
YoY
|
$16.10M
7950.0%
YoY
|
$10.50M
208.82%
YoY
|
-$1.100M
-103.89%
YoY
|
$39.15M
-43.26%
YoY
|
$200.0K
-90.91%
YoY
|
$3.400M
100.0%
YoY
|
$28.30M
-44.29%
YoY
|
$68.99M
22.09%
YoY
|
Loading...