|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.24M
70.66%
YoY
|
-$15.37M
-32.82%
YoY
|
-$22.89M
-22.21%
YoY
|
-$29.42M
38.24%
YoY
|
-$21.28M
49.92%
YoY
|
| Depreciation, Depletion And Amortization |
$66.04K
-6.88%
YoY
|
$70.91K
0.14%
YoY
|
$70.81K
21.5%
YoY
|
$58.28K
110.07%
YoY
|
$27.74K
594.12%
YoY
|
| Cash From Operating Activities |
-$30.30M
22359.58%
YoY
|
-$134.9K
-99.21%
YoY
|
-$17.03M
-42.29%
YoY
|
-$29.51M
77.88%
YoY
|
-$16.59M
17.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$171.2K
-411.56%
YoY
|
-$54.94K
-603.94%
YoY
|
$10.90K
-93.91%
YoY
|
$179.0K
87.15%
YoY
|
$95.63K
52.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$171.2K
211.54%
YoY
|
-$54.94K
403.98%
YoY
|
-$10.90K
-93.91%
YoY
|
-$179.0K
87.15%
YoY
|
-$95.63K
-109.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.910M
N/A
|
N/A
N/A
|
$10.16M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.04M
180.73%
YoY
|
$7.139M
-33.42%
YoY
|
$10.72M
11520.26%
YoY
|
$92.27K
-99.78%
YoY
|
$42.71M
58.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$30.30M
22359.58%
YoY
|
-$134.9K
-99.21%
YoY
|
-$17.03M
-42.29%
YoY
|
-$29.51M
77.88%
YoY
|
-$16.59M
17.68%
YoY
|
| Cash From Investing Activities |
-$171.2K
211.54%
YoY
|
-$54.94K
403.98%
YoY
|
-$10.90K
-93.91%
YoY
|
-$179.0K
87.15%
YoY
|
-$95.63K
-109.89%
YoY
|
| Cash From Financing Activities |
$20.04M
180.73%
YoY
|
$7.139M
-33.42%
YoY
|
$10.72M
11520.26%
YoY
|
$92.27K
-99.78%
YoY
|
$42.71M
58.55%
YoY
|
| Net Change In Cash |
-$10.38M
-249.39%
YoY
|
$6.949M
-210.02%
YoY
|
-$6.316M
-78.66%
YoY
|
-$29.59M
-213.7%
YoY
|
$26.03M
88.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.30M
22359.58%
YoY
|
-$134.9K
-99.21%
YoY
|
-$17.03M
-42.29%
YoY
|
-$29.51M
77.88%
YoY
|
-$16.59M
17.68%
YoY
|
| Capital Expenditures |
$171.2K
-411.56%
YoY
|
-$54.94K
-603.94%
YoY
|
$10.90K
-93.91%
YoY
|
$179.0K
87.15%
YoY
|
$95.63K
52.17%
YoY
|
| Free Cash Flow |
-$30.47M
38003.73%
YoY
|
-$79.97K
-99.53%
YoY
|
-$17.04M
-42.6%
YoY
|
-$29.69M
77.94%
YoY
|
-$16.68M
17.84%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.73M
194.22%
YoY
|
-$8.091M
203.36%
YoY
|
-$16.28M
77.37%
YoY
|
-$9.384M
112.28%
YoY
|
-$5.007M
52.98%
YoY
|
-$2.667M
-13.1%
YoY
|
-$9.179M
99.05%
YoY
|
-$4.421M
-29.16%
YoY
|
-$3.273M
-44.79%
YoY
|
-$3.069M
-46.82%
YoY
|
-$4.611M
-6.82%
YoY
|
-$6.240M
20.93%
YoY
|
-$5.928M
12.89%
YoY
|
-$5.771M
-47.74%
YoY
|
-$4.949M
-37.9%
YoY
|
-$5.160M
-39.29%
YoY
|
-$5.251M
32.43%
YoY
|
-$11.04M
128.34%
YoY
|
-$7.969M
100.04%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$9.930K
-45.41%
YoY
|
$15.55K
-24.55%
YoY
|
$13.26K
-32.62%
YoY
|
$13.98K
-24.8%
YoY
|
$18.19K
-19.66%
YoY
|
$20.61K
40.81%
YoY
|
$19.68K
-1.6%
YoY
|
$18.59K
85.9%
YoY
|
$22.64K
13.2%
YoY
|
$14.63K
-17.36%
YoY
|
$20.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$17.71K
85.47%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
0.0%
YoY
|
$20.00K
N/A
|
$9.548K
53.41%
YoY
|
| Cash From Operating Activities |
N/A
|
-$5.504M
-44.14%
YoY
|
-$9.000M
198.68%
YoY
|
-$8.298M
484.28%
YoY
|
-$9.088M
14.2%
YoY
|
-$9.853M
-258.08%
YoY
|
-$3.013M
-200.27%
YoY
|
-$1.420M
-63.4%
YoY
|
-$7.958M
78.82%
YoY
|
$6.233M
-271.71%
YoY
|
$3.005M
-159.27%
YoY
|
-$3.880M
-2.76%
YoY
|
-$4.450M
-39.7%
YoY
|
-$3.630M
-56.73%
YoY
|
-$5.070M
-48.0%
YoY
|
-$3.990M
-13.07%
YoY
|
-$7.380M
55.37%
YoY
|
-$8.390M
108.71%
YoY
|
-$9.751M
202.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$3.066K
-89.4%
YoY
|
$135.3K
-760.79%
YoY
|
-$4.900K
-74.53%
YoY
|
-$2.010K
-61.49%
YoY
|
$28.93K
443.59%
YoY
|
-$20.48K
104.8%
YoY
|
-$19.24K
N/A
|
-$5.220K
N/A
|
$5.322K
N/A
|
-$10.00K
-80.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
300.0%
YoY
|
$88.94K
812.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$3.066K
-89.4%
YoY
|
-$135.3K
560.79%
YoY
|
-$4.900K
-74.53%
YoY
|
-$2.010K
-61.49%
YoY
|
-$28.93K
443.59%
YoY
|
-$20.48K
104.8%
YoY
|
-$19.24K
N/A
|
-$5.220K
N/A
|
-$5.322K
N/A
|
-$10.00K
-80.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
300.0%
YoY
|
-$88.94K
812.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$400.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.139M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$677.6K
-80.77%
YoY
|
$13.07M
17.43%
YoY
|
$4.385M
N/A
|
$1.001M
N/A
|
$3.524M
-371067.37%
YoY
|
$11.13M
55.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$950.00
-100.04%
YoY
|
$7.139M
N/A
|
$3.490M
N/A
|
$4.730M
N/A
|
$2.500M
2677.78%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$5.504M
-44.14%
YoY
|
-$9.000M
198.68%
YoY
|
-$8.298M
484.28%
YoY
|
-$9.088M
14.2%
YoY
|
-$9.853M
-258.08%
YoY
|
-$3.013M
-200.27%
YoY
|
-$1.420M
-63.4%
YoY
|
-$7.958M
78.82%
YoY
|
$6.233M
-271.71%
YoY
|
$3.005M
-159.27%
YoY
|
-$3.880M
-2.76%
YoY
|
-$4.450M
-39.7%
YoY
|
-$3.630M
-56.73%
YoY
|
-$5.070M
-48.0%
YoY
|
-$3.990M
-13.07%
YoY
|
-$7.380M
55.37%
YoY
|
-$8.390M
108.71%
YoY
|
-$9.751M
202.15%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$3.066K
-89.4%
YoY
|
-$135.3K
560.79%
YoY
|
-$4.900K
-74.53%
YoY
|
-$2.010K
-61.49%
YoY
|
-$28.93K
443.59%
YoY
|
-$20.48K
104.8%
YoY
|
-$19.24K
N/A
|
-$5.220K
N/A
|
-$5.322K
N/A
|
-$10.00K
-80.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
300.0%
YoY
|
-$88.94K
812.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$677.6K
-80.77%
YoY
|
$13.07M
17.43%
YoY
|
$4.385M
N/A
|
$1.001M
N/A
|
$3.524M
-371067.37%
YoY
|
$11.13M
55.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$950.00
-100.04%
YoY
|
$7.139M
N/A
|
$3.490M
N/A
|
$4.730M
N/A
|
$2.500M
2677.78%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
N/A
|
-$4.827M
-23.76%
YoY
|
$4.051M
-233.15%
YoY
|
-$4.049M
181.02%
YoY
|
-$8.092M
1.44%
YoY
|
-$6.331M
-201.67%
YoY
|
-$3.042M
-130.01%
YoY
|
-$1.441M
260.18%
YoY
|
-$7.977M
-2948.87%
YoY
|
$6.227M
-651.04%
YoY
|
$10.14M
-299.96%
YoY
|
-$400.0K
-90.1%
YoY
|
$280.0K
-103.79%
YoY
|
-$1.130M
-86.45%
YoY
|
-$5.070M
-48.47%
YoY
|
-$4.040M
-10.62%
YoY
|
-$7.380M
-119.5%
YoY
|
-$8.340M
106.95%
YoY
|
-$9.840M
200.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$5.504M
-44.14%
YoY
|
-$9.000M
198.68%
YoY
|
-$8.298M
484.28%
YoY
|
-$9.088M
14.2%
YoY
|
-$9.853M
-258.08%
YoY
|
-$3.013M
-200.27%
YoY
|
-$1.420M
-63.4%
YoY
|
-$7.958M
78.82%
YoY
|
$6.233M
-271.71%
YoY
|
$3.005M
-159.27%
YoY
|
-$3.880M
-2.76%
YoY
|
-$4.450M
-39.7%
YoY
|
-$3.630M
-56.73%
YoY
|
-$5.070M
-48.0%
YoY
|
-$3.990M
-13.07%
YoY
|
-$7.380M
55.37%
YoY
|
-$8.390M
108.71%
YoY
|
-$9.751M
202.15%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$3.066K
-89.4%
YoY
|
$135.3K
-760.79%
YoY
|
-$4.900K
-74.53%
YoY
|
-$2.010K
-61.49%
YoY
|
$28.93K
443.59%
YoY
|
-$20.48K
104.8%
YoY
|
-$19.24K
N/A
|
-$5.220K
N/A
|
$5.322K
N/A
|
-$10.00K
-80.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
300.0%
YoY
|
$88.94K
812.0%
YoY
|
| Free Cash Flow |
N/A
|
-$5.504M
-44.12%
YoY
|
-$9.003M
195.94%
YoY
|
-$8.434M
502.5%
YoY
|
-$9.083M
14.41%
YoY
|
-$9.851M
-257.91%
YoY
|
-$3.042M
-201.42%
YoY
|
-$1.400M
-63.83%
YoY
|
-$7.938M
78.39%
YoY
|
$6.238M
-271.85%
YoY
|
$3.000M
-159.16%
YoY
|
-$3.870M
-1.78%
YoY
|
-$4.450M
-39.7%
YoY
|
-$3.630M
-56.53%
YoY
|
-$5.070M
-48.47%
YoY
|
-$3.940M
-13.79%
YoY
|
-$7.380M
57.36%
YoY
|
-$8.350M
108.23%
YoY
|
-$9.840M
203.98%
YoY
|
Loading...