|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$103.1M
31.91%
YoY
|
-$78.16M
-7830.76%
YoY
|
$1.011M
-93.23%
YoY
|
$14.93M
86.86%
YoY
|
$7.989M
687.09%
YoY
|
| Depreciation, Depletion And Amortization |
$1.916M
0.63%
YoY
|
$1.904M
28.91%
YoY
|
$1.477M
6.64%
YoY
|
$1.385M
18.78%
YoY
|
$1.166M
34.18%
YoY
|
| Cash From Operating Activities |
-$191.2M
108.0%
YoY
|
-$91.91M
-360.24%
YoY
|
$35.32M
16.67%
YoY
|
$30.27M
130.96%
YoY
|
$13.11M
-81.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.836M
-45.31%
YoY
|
$3.357M
64.56%
YoY
|
$2.040M
0.69%
YoY
|
$2.026M
107.58%
YoY
|
$976.0K
-54.54%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.40M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$138.8M
74.07%
YoY
|
$79.72M
-1243.76%
YoY
|
-$6.970M
-63.62%
YoY
|
-$19.16M
-37.65%
YoY
|
-$30.73M
-0.87%
YoY
|
| Cash From Investing Activities |
$136.9M
79.31%
YoY
|
$76.37M
-947.49%
YoY
|
-$9.011M
-57.46%
YoY
|
-$21.18M
-33.19%
YoY
|
-$31.71M
-4.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$5.077M
17.82%
YoY
|
$4.309M
2.99%
YoY
|
$4.184M
-1.58%
YoY
|
$4.251M
-9.11%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$15.57M
-249.46%
YoY
|
$10.42M
202.06%
YoY
|
$3.449M
-31.85%
YoY
|
$5.061M
-52.33%
YoY
|
$10.62M
-6.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.40M
-329.08%
YoY
|
-$15.45M
-136.25%
YoY
|
$42.63M
-238.01%
YoY
|
-$30.89M
-202.17%
YoY
|
$30.24M
-300.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$191.2M
108.0%
YoY
|
-$91.91M
-360.24%
YoY
|
$35.32M
16.67%
YoY
|
$30.27M
130.96%
YoY
|
$13.11M
-81.21%
YoY
|
| Cash From Investing Activities |
$136.9M
79.31%
YoY
|
$76.37M
-947.49%
YoY
|
-$9.011M
-57.46%
YoY
|
-$21.18M
-33.19%
YoY
|
-$31.71M
-4.36%
YoY
|
| Cash From Financing Activities |
$35.40M
-329.08%
YoY
|
-$15.45M
-136.25%
YoY
|
$42.63M
-238.01%
YoY
|
-$30.89M
-202.17%
YoY
|
$30.24M
-300.98%
YoY
|
| Net Change In Cash |
-$18.84M
-39.21%
YoY
|
-$30.99M
-144.96%
YoY
|
$68.94M
-416.16%
YoY
|
-$21.81M
-287.41%
YoY
|
$11.64M
-46.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$191.2M
108.0%
YoY
|
-$91.91M
-360.24%
YoY
|
$35.32M
16.67%
YoY
|
$30.27M
130.96%
YoY
|
$13.11M
-81.21%
YoY
|
| Capital Expenditures |
$1.836M
-45.31%
YoY
|
$3.357M
64.56%
YoY
|
$2.040M
0.69%
YoY
|
$2.026M
107.58%
YoY
|
$976.0K
-54.54%
YoY
|
| Free Cash Flow |
-$193.0M
102.6%
YoY
|
-$95.27M
-386.29%
YoY
|
$33.28M
17.82%
YoY
|
$28.24M
132.84%
YoY
|
$12.13M
-82.06%
YoY
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$43.91M
126.58%
YoY
|
-$8.569M
-77.51%
YoY
|
-$24.78M
19.46%
YoY
|
-$50.37M
134.5%
YoY
|
-$19.38M
-1008.63%
YoY
|
-$38.10M
452.73%
YoY
|
-$20.75M
-545.27%
YoY
|
-$21.48M
-402.1%
YoY
|
$2.133M
-155.19%
YoY
|
-$6.893M
-25.92%
YoY
|
$4.659M
-41.4%
YoY
|
$7.110M
-19.39%
YoY
|
-$3.865M
-151.79%
YoY
|
-$9.305M
-247.79%
YoY
|
$7.950M
-268.29%
YoY
|
$8.820M
120.78%
YoY
|
$7.463M
208.13%
YoY
|
$6.296M
-171.6%
YoY
|
-$4.724M
-325.06%
YoY
|
| Depreciation, Depletion And Amortization |
$413.0K
-10.22%
YoY
|
$469.0K
-0.21%
YoY
|
$1.447M
352.19%
YoY
|
N/A
|
$460.0K
-1.08%
YoY
|
$470.0K
20.51%
YoY
|
$320.0K
-11.11%
YoY
|
$640.0K
72.97%
YoY
|
$465.0K
30.99%
YoY
|
$390.0K
8.33%
YoY
|
$360.0K
2.86%
YoY
|
$370.0K
19.35%
YoY
|
$355.0K
-4.31%
YoY
|
$360.0K
-58.14%
YoY
|
$350.0K
1066.67%
YoY
|
$310.0K
3000.0%
YoY
|
$371.0K
37.41%
YoY
|
$860.0K
244.0%
YoY
|
$30.00K
-86.96%
YoY
|
| Cash From Operating Activities |
-$37.02M
-66.39%
YoY
|
-$100.5M
664.6%
YoY
|
-$8.037M
-94.09%
YoY
|
$27.49M
-23.16%
YoY
|
-$110.1M
-615.35%
YoY
|
-$13.14M
-247.14%
YoY
|
-$135.9M
-17303.8%
YoY
|
$35.77M
10.4%
YoY
|
$21.37M
-414.54%
YoY
|
$8.930M
344.28%
YoY
|
$790.0K
-106.18%
YoY
|
$32.40M
13.21%
YoY
|
-$6.795M
-154.72%
YoY
|
$2.010M
-106.9%
YoY
|
-$12.78M
-13.36%
YoY
|
$28.62M
-13.92%
YoY
|
$12.42M
-47.7%
YoY
|
-$29.14M
-1.29%
YoY
|
-$14.75M
-132.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$50.00K
-71.26%
YoY
|
-$600.0K
-22.08%
YoY
|
-$894.0K
107.91%
YoY
|
-$172.0K
-81.7%
YoY
|
$174.0K
-85.78%
YoY
|
-$770.0K
60.42%
YoY
|
-$430.0K
-47.56%
YoY
|
-$940.0K
276.0%
YoY
|
$1.224M
151.85%
YoY
|
-$480.0K
-53.4%
YoY
|
-$820.0K
13.89%
YoY
|
-$250.0K
19.05%
YoY
|
$486.0K
636.36%
YoY
|
-$1.030M
51.47%
YoY
|
-$720.0K
-1128.57%
YoY
|
-$210.0K
250.0%
YoY
|
$66.00K
-78.98%
YoY
|
-$680.0K
17.24%
YoY
|
$70.00K
-109.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$40.91M
-34.28%
YoY
|
$17.79M
-73.93%
YoY
|
$65.52M
185.74%
YoY
|
-$6.783M
-162.06%
YoY
|
$62.24M
-378.11%
YoY
|
$68.24M
740.39%
YoY
|
$22.93M
-303.1%
YoY
|
$10.93M
401.38%
YoY
|
-$22.38M
274.25%
YoY
|
$8.120M
-263.05%
YoY
|
-$11.29M
-22680.0%
YoY
|
$2.180M
115.84%
YoY
|
-$5.980M
-60.76%
YoY
|
-$4.980M
-39.42%
YoY
|
$50.00K
-105.0%
YoY
|
$1.010M
-114.62%
YoY
|
-$15.24M
4.38%
YoY
|
-$8.220M
-244.46%
YoY
|
-$1.000M
-93.35%
YoY
|
| Cash From Investing Activities |
$40.86M
-34.18%
YoY
|
$17.19M
-74.53%
YoY
|
$64.63M
187.23%
YoY
|
-$6.955M
-169.62%
YoY
|
$62.07M
-363.01%
YoY
|
$67.48M
783.25%
YoY
|
$22.50M
-285.8%
YoY
|
$9.990M
420.31%
YoY
|
-$23.60M
265.08%
YoY
|
$7.640M
-227.33%
YoY
|
-$12.11M
1680.88%
YoY
|
$1.920M
137.04%
YoY
|
-$6.464M
-57.77%
YoY
|
-$6.000M
-32.51%
YoY
|
-$680.0K
-27.66%
YoY
|
$810.0K
-111.64%
YoY
|
-$15.31M
2.59%
YoY
|
-$8.890M
-273.63%
YoY
|
-$940.0K
-94.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.302M
25.31%
YoY
|
N/A
|
N/A
|
N/A
|
$1.039M
-2.44%
YoY
|
N/A
|
N/A
|
N/A
|
$1.065M
1.43%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$15.40M
-331.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.643M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
166.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$54.00K
-95.68%
YoY
|
-$337.0K
-72.38%
YoY
|
$20.39M
-505.39%
YoY
|
$15.40M
-293.88%
YoY
|
-$1.250M
-73.0%
YoY
|
-$1.220M
16.19%
YoY
|
-$5.030M
349.11%
YoY
|
-$7.945M
-116.07%
YoY
|
-$4.630M
345.19%
YoY
|
-$1.050M
3.96%
YoY
|
-$1.120M
2.75%
YoY
|
$49.43M
-278.11%
YoY
|
-$1.040M
-102.43%
YoY
|
-$1.010M
-56.28%
YoY
|
-$1.090M
-84.97%
YoY
|
-$27.75M
848.72%
YoY
|
$42.73M
-693.47%
YoY
|
-$2.310M
-37.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$37.02M
-66.39%
YoY
|
-$100.5M
664.6%
YoY
|
-$8.037M
-94.09%
YoY
|
$27.49M
-23.16%
YoY
|
-$110.1M
-615.35%
YoY
|
-$13.14M
-247.14%
YoY
|
-$135.9M
-17303.8%
YoY
|
$35.77M
10.4%
YoY
|
$21.37M
-414.54%
YoY
|
$8.930M
344.28%
YoY
|
$790.0K
-106.18%
YoY
|
$32.40M
13.21%
YoY
|
-$6.795M
-154.72%
YoY
|
$2.010M
-106.9%
YoY
|
-$12.78M
-13.36%
YoY
|
$28.62M
-13.92%
YoY
|
$12.42M
-47.7%
YoY
|
-$29.14M
-1.29%
YoY
|
-$14.75M
-132.36%
YoY
|
| Cash From Investing Activities |
$40.86M
-34.18%
YoY
|
$17.19M
-74.53%
YoY
|
$64.63M
187.23%
YoY
|
-$6.955M
-169.62%
YoY
|
$62.07M
-363.01%
YoY
|
$67.48M
783.25%
YoY
|
$22.50M
-285.8%
YoY
|
$9.990M
420.31%
YoY
|
-$23.60M
265.08%
YoY
|
$7.640M
-227.33%
YoY
|
-$12.11M
1680.88%
YoY
|
$1.920M
137.04%
YoY
|
-$6.464M
-57.77%
YoY
|
-$6.000M
-32.51%
YoY
|
-$680.0K
-27.66%
YoY
|
$810.0K
-111.64%
YoY
|
-$15.31M
2.59%
YoY
|
-$8.890M
-273.63%
YoY
|
-$940.0K
-94.04%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$54.00K
-95.68%
YoY
|
-$337.0K
-72.38%
YoY
|
$20.39M
-505.39%
YoY
|
$15.40M
-293.88%
YoY
|
-$1.250M
-73.0%
YoY
|
-$1.220M
16.19%
YoY
|
-$5.030M
349.11%
YoY
|
-$7.945M
-116.07%
YoY
|
-$4.630M
345.19%
YoY
|
-$1.050M
3.96%
YoY
|
-$1.120M
2.75%
YoY
|
$49.43M
-278.11%
YoY
|
-$1.040M
-102.43%
YoY
|
-$1.010M
-56.28%
YoY
|
-$1.090M
-84.97%
YoY
|
-$27.75M
848.72%
YoY
|
$42.73M
-693.47%
YoY
|
-$2.310M
-37.06%
YoY
|
| Net Change In Cash |
$3.832M
-111.73%
YoY
|
-$83.33M
-256.97%
YoY
|
$56.25M
-149.07%
YoY
|
$40.92M
0.47%
YoY
|
-$32.67M
221.24%
YoY
|
$53.09M
344.64%
YoY
|
-$114.6M
826.68%
YoY
|
$40.73M
22.68%
YoY
|
-$10.17M
-128.12%
YoY
|
$11.94M
-337.38%
YoY
|
-$12.37M
-14.51%
YoY
|
$33.20M
17.15%
YoY
|
$36.17M
-218.05%
YoY
|
-$5.030M
-207.02%
YoY
|
-$14.47M
-19.61%
YoY
|
$28.34M
48.84%
YoY
|
-$30.64M
-619.1%
YoY
|
$4.700M
-114.87%
YoY
|
-$18.00M
-168.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$37.02M
-66.39%
YoY
|
-$100.5M
664.6%
YoY
|
-$8.037M
-94.09%
YoY
|
$27.49M
-23.16%
YoY
|
-$110.1M
-615.35%
YoY
|
-$13.14M
-247.14%
YoY
|
-$135.9M
-17303.8%
YoY
|
$35.77M
10.4%
YoY
|
$21.37M
-414.54%
YoY
|
$8.930M
344.28%
YoY
|
$790.0K
-106.18%
YoY
|
$32.40M
13.21%
YoY
|
-$6.795M
-154.72%
YoY
|
$2.010M
-106.9%
YoY
|
-$12.78M
-13.36%
YoY
|
$28.62M
-13.92%
YoY
|
$12.42M
-47.7%
YoY
|
-$29.14M
-1.29%
YoY
|
-$14.75M
-132.36%
YoY
|
| Capital Expenditures |
$50.00K
-71.26%
YoY
|
-$600.0K
-22.08%
YoY
|
-$894.0K
107.91%
YoY
|
-$172.0K
-81.7%
YoY
|
$174.0K
-85.78%
YoY
|
-$770.0K
60.42%
YoY
|
-$430.0K
-47.56%
YoY
|
-$940.0K
276.0%
YoY
|
$1.224M
151.85%
YoY
|
-$480.0K
-53.4%
YoY
|
-$820.0K
13.89%
YoY
|
-$250.0K
19.05%
YoY
|
$486.0K
636.36%
YoY
|
-$1.030M
51.47%
YoY
|
-$720.0K
-1128.57%
YoY
|
-$210.0K
250.0%
YoY
|
$66.00K
-78.98%
YoY
|
-$680.0K
17.24%
YoY
|
$70.00K
-109.33%
YoY
|
| Free Cash Flow |
-$37.07M
-66.39%
YoY
|
-$99.87M
707.35%
YoY
|
-$7.143M
-94.73%
YoY
|
$27.66M
-24.66%
YoY
|
-$110.3M
-647.52%
YoY
|
-$12.37M
-231.46%
YoY
|
-$135.5M
-8514.91%
YoY
|
$36.71M
12.43%
YoY
|
$20.15M
-376.73%
YoY
|
$9.410M
209.54%
YoY
|
$1.610M
-113.35%
YoY
|
$32.65M
13.25%
YoY
|
-$7.281M
-158.95%
YoY
|
$3.040M
-110.68%
YoY
|
-$12.06M
-18.62%
YoY
|
$28.83M
-13.45%
YoY
|
$12.35M
-47.28%
YoY
|
-$28.46M
-1.66%
YoY
|
-$14.82M
-131.99%
YoY
|
Loading...