|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income (loss) | |||||
| Eliminations and Reclassifications | |||||
| Total net income (loss) | |||||
| Net income | |||||
| Eliminations and Reclassifications | |||||
| Total net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation, depletion and amortization | |||||
| Eliminations and Reclassifications | |||||
| Total depreciation, depletion and amortization | |||||
| Amortization of debt issuance costs | |||||
| Derivative loss | |||||
| Total derivative loss | |||||
| Change in value of contingent consideration | |||||
| Eliminations and Reclassifications | |||||
| Total change in value of contingent consideration | |||||
| Loss on extinguishment of debt | |||||
| Total loss on extinguishment of debt | |||||
| Gain on sale of businesses and assets, net | |||||
| Eliminations and Reclassifications | |||||
| Total gain on sale of businesses and assets, net | |||||
| Excess tax benefits from stock-based compensation | |||||
| Gains from eminent domain matter and property insurance claims | |||||
| Asset impairment | |||||
| Eliminations and Reclassifications | |||||
| Total asset impairment | |||||
| Deferred income taxes | |||||
| Provision for doubtful accounts and customer disputes | |||||
| Stock-based compensation | |||||
| Other, net | |||||
| Changes in assets and liabilities, excluding effects of acquisitions: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other assets and liabilities | |||||
| Accounts payable and accrued liabilities | |||||
| Net cash provided by operating activities | |||||
| Eliminations and Reclassifications | |||||
| Total net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchases of property, plant and equipment | |||||
| Eliminations and Reclassifications | |||||
| Total purchases of property, plant and equipment | |||||
| Payments for acquisition of businesses | |||||
| Eliminations and Reclassifications | |||||
| Total payments for acquisition of businesses | |||||
| Proceeds from sale of businesses and property, plant and equipment | |||||
| Eliminations and Reclassifications | |||||
| Total proceeds from sale of businesses and property, plant and equipment | |||||
| Proceeds from eminent domain matter and property insurance claims | |||||
| Eliminations and Reclassifications | |||||
| Total proceeds from eminent domain matter and property insurance claims | |||||
| Purchase of environmental credits | |||||
| Eliminations and Reclassifications | |||||
| Total purchase of environmental credits | |||||
| Net cash used in investing activities | |||||
| Eliminations and Reclassifications | |||||
| Total net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from revolver borrowings | |||||
| Eliminations and Reclassifications | |||||
| Total proceeds from revolver borrowings | |||||
| Repayments of revolver borrowings | |||||
| Eliminations and Reclassifications | |||||
| Total repayments of revolver borrowings | |||||
| Proceeds from issuance of debt | |||||
| Total proceeds from issuance of debt | |||||
| Repayments of debt | |||||
| Total repayments of debt | |||||
| Proceeds from warrant and stock option exercises | |||||
| Eliminations and Reclassifications | |||||
| Total proceeds from warrant and stock option exercises | |||||
| Proceeds from issuance of senior unsecured notes | |||||
| Repayment of senior unsecured notes | |||||
| Premium paid on early retirement of debt | |||||
| Total premium paid on early retirement of debt | |||||
| Debt issuance costs | |||||
| Total debt issuance costs | |||||
| Payments of acquisition-related liabilities | |||||
| Eliminations and Reclassifications | |||||
| Total payments of acquisition-related liabilities | |||||
| Payments for finance leases, promissory notes and other | |||||
| Eliminations and Reclassifications | |||||
| Total payments for finance leases, promissory notes and other | |||||
| Payments for share repurchase program | |||||
| Eliminations and Reclassifications | |||||
| Total payments for share repurchase program | |||||
| Shares redeemed for employee income tax obligations | |||||
| Eliminations and Reclassifications | |||||
| Total shares redeemed for employee income tax obligations | |||||
| Proceeds from finance lease and other | |||||
| Eliminations and Reclassifications | |||||
| Total proceeds from finance lease and other | |||||
| Net cash used in financing activities | |||||
| Eliminations and Reclassifications | |||||
| Total net cash used in financing activities | |||||
| EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS | |||||
| Eliminations and Reclassifications | |||||
| Total eFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS | |||||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| Eliminations and Reclassifications | |||||
| Total nET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | |||||
| Eliminations and Reclassifications | |||||
| Eliminations and Reclassifications | |||||
| Total cASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | |||||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | |||||
| Eliminations and Reclassifications | |||||
| Total cASH AND CASH EQUIVALENTS AT END OF PERIOD | |||||
| Supplemental Disclosure of Cash Flow Information: | |||||
| Net cash paid for interest | |||||
| Net cash paid (received) for income taxes | |||||
| Supplemental Disclosure of Non-cash Investing and Financing Activities: | |||||
| Capital expenditures funded by capital leases and promissory notes | |||||
| Capital expenditures funded by finance leases and promissory notes | |||||
| Change in asset retirement obligations | |||||
| Acquisitions funded by contingent consideration and deferred payments | |||||
| Transfer of non-controlling interest | |||||
Loading...