|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$336.8M
-19.88%
YoY
|
$420.3M
-127.59%
YoY
|
-$1.523B
-530.23%
YoY
|
$354.1M
11.96%
YoY
|
$316.3M
30.52%
YoY
|
| Depreciation, Depletion And Amortization |
$28.31M
-10.14%
YoY
|
$31.50M
-15.95%
YoY
|
$37.47M
-13.43%
YoY
|
$43.29M
-17.31%
YoY
|
$52.35M
-9.7%
YoY
|
| Cash From Operating Activities |
$1.065B
60.71%
YoY
|
$662.7M
606.72%
YoY
|
$93.77M
-216.52%
YoY
|
-$80.48M
-115.93%
YoY
|
$505.2M
-1.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.09M
75.0%
YoY
|
$15.48M
29.13%
YoY
|
$11.99M
-5.44%
YoY
|
$12.68M
41.02%
YoY
|
$8.989M
110.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.110M
6.89%
YoY
|
-$1.974M
-4.64%
YoY
|
-$2.070M
-74.27%
YoY
|
-$8.044M
116.47%
YoY
|
-$3.716M
-99.81%
YoY
|
| Cash From Investing Activities |
-$3.533B
130.28%
YoY
|
-$1.534B
59.8%
YoY
|
-$960.1M
74.52%
YoY
|
-$550.2M
-63.3%
YoY
|
-$1.499B
-24.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$80.66M
831.9%
YoY
|
$8.655M
19.43%
YoY
|
$7.247M
-44.09%
YoY
|
$12.96M
50.48%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$150.7M
-40.92%
YoY
|
| Cash From Financing Activities |
$1.001B
-5.56%
YoY
|
$1.060B
-48.96%
YoY
|
$2.077B
51.51%
YoY
|
$1.371B
39.55%
YoY
|
$982.3M
47.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.065B
60.71%
YoY
|
$662.7M
606.72%
YoY
|
$93.77M
-216.52%
YoY
|
-$80.48M
-115.93%
YoY
|
$505.2M
-1.99%
YoY
|
| Cash From Investing Activities |
-$3.533B
130.28%
YoY
|
-$1.534B
59.8%
YoY
|
-$960.1M
74.52%
YoY
|
-$550.2M
-63.3%
YoY
|
-$1.499B
-24.94%
YoY
|
| Cash From Financing Activities |
$1.001B
-5.56%
YoY
|
$1.060B
-48.96%
YoY
|
$2.077B
51.51%
YoY
|
$1.371B
39.55%
YoY
|
$982.3M
47.32%
YoY
|
| Net Change In Cash |
-$1.467B
-878.49%
YoY
|
$188.4M
-84.43%
YoY
|
$1.210B
63.54%
YoY
|
$740.1M
-6456.77%
YoY
|
-$11.64M
-98.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.065B
60.71%
YoY
|
$662.7M
606.72%
YoY
|
$93.77M
-216.52%
YoY
|
-$80.48M
-115.93%
YoY
|
$505.2M
-1.99%
YoY
|
| Capital Expenditures |
$27.09M
75.0%
YoY
|
$15.48M
29.13%
YoY
|
$11.99M
-5.44%
YoY
|
$12.68M
41.02%
YoY
|
$8.989M
110.12%
YoY
|
| Free Cash Flow |
$1.038B
60.36%
YoY
|
$647.2M
691.37%
YoY
|
$81.79M
-187.8%
YoY
|
-$93.16M
-118.77%
YoY
|
$496.3M
-2.93%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$82.96M
-6.1%
YoY
|
$84.04M
-22.23%
YoY
|
$78.59M
-32.33%
YoY
|
$91.16M
-15.39%
YoY
|
$88.35M
-41.38%
YoY
|
$108.1M
-13.46%
YoY
|
$116.1M
119.44%
YoY
|
$107.7M
-105.82%
YoY
|
$150.7M
79.98%
YoY
|
$124.9M
47.77%
YoY
|
$52.93M
-52.66%
YoY
|
-$1.852B
-2601.52%
YoY
|
$83.75M
4.28%
YoY
|
$84.50M
-7.12%
YoY
|
$111.8M
69.41%
YoY
|
$74.03M
-6.25%
YoY
|
$80.31M
6.72%
YoY
|
$90.98M
42.59%
YoY
|
$66.00M
15.34%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$6.879M
-10.66%
YoY
|
$7.068M
-11.65%
YoY
|
$7.613M
-1.88%
YoY
|
$8.000M
-11.11%
YoY
|
$7.700M
-9.41%
YoY
|
$8.000M
-17.53%
YoY
|
$7.759M
-24.47%
YoY
|
$9.000M
-11.76%
YoY
|
$8.500M
-19.05%
YoY
|
$9.700M
-11.82%
YoY
|
$10.27M
-11.09%
YoY
|
$10.20M
-17.07%
YoY
|
$10.50M
-16.67%
YoY
|
$11.00M
-18.52%
YoY
|
$11.55M
-17.13%
YoY
|
$12.30M
-14.58%
YoY
|
$12.60M
-11.27%
YoY
|
$13.50M
-6.9%
YoY
|
| Cash From Operating Activities |
N/A
|
$324.2M
27.07%
YoY
|
$305.2M
-389.01%
YoY
|
$275.3M
-29.77%
YoY
|
$121.2M
-30.94%
YoY
|
$255.1M
303.64%
YoY
|
-$105.6M
309.3%
YoY
|
$392.0M
-429.24%
YoY
|
$175.5M
-6850.0%
YoY
|
$63.20M
58.4%
YoY
|
-$25.80M
-59.81%
YoY
|
-$119.1M
122.07%
YoY
|
-$2.600M
-101.39%
YoY
|
$39.90M
-85.18%
YoY
|
-$64.20M
227.55%
YoY
|
-$53.62M
-177.72%
YoY
|
$186.6M
-29.58%
YoY
|
$269.2M
62.17%
YoY
|
-$19.60M
-179.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$6.288M
46.23%
YoY
|
-$1.235M
-74.27%
YoY
|
$3.736M
-6.76%
YoY
|
-$2.400M
380.0%
YoY
|
-$4.300M
86.96%
YoY
|
-$4.800M
-9.43%
YoY
|
$4.007M
1.62%
YoY
|
-$500.0K
-88.89%
YoY
|
-$2.300M
-17.86%
YoY
|
-$5.300M
76.67%
YoY
|
$3.943M
66.72%
YoY
|
-$4.500M
36.36%
YoY
|
-$2.800M
-3.45%
YoY
|
-$3.000M
30.43%
YoY
|
$2.365M
411.9%
YoY
|
-$3.300M
-133.67%
YoY
|
-$2.900M
-3.33%
YoY
|
-$2.300M
-45.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.011B
859.45%
YoY
|
-$1.382B
790.2%
YoY
|
-$104.0K
-19.38%
YoY
|
-$767.0M
-287.35%
YoY
|
-$105.4M
-183.65%
YoY
|
-$155.3M
-89.01%
YoY
|
-$129.0K
-72.2%
YoY
|
$409.4M
12.75%
YoY
|
$126.0M
-117.57%
YoY
|
-$1.413B
490.89%
YoY
|
-$464.0K
-100.83%
YoY
|
$363.1M
-155.97%
YoY
|
-$717.3M
143.9%
YoY
|
-$239.2M
-23.26%
YoY
|
$55.90M
-123.72%
YoY
|
-$648.7M
39.93%
YoY
|
-$294.1M
4.33%
YoY
|
-$311.7M
-15.46%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.018B
827.57%
YoY
|
-$1.384B
764.28%
YoY
|
-$434.1M
-12.32%
YoY
|
-$769.4M
-288.16%
YoY
|
-$109.7M
-188.75%
YoY
|
-$160.1M
-88.71%
YoY
|
-$495.1M
568.51%
YoY
|
$408.9M
13.99%
YoY
|
$123.6M
-117.16%
YoY
|
-$1.419B
485.67%
YoY
|
-$74.06M
-238.33%
YoY
|
$358.7M
-155.02%
YoY
|
-$720.2M
142.49%
YoY
|
-$242.2M
-22.87%
YoY
|
$53.54M
-122.67%
YoY
|
-$652.0M
43.68%
YoY
|
-$297.0M
4.28%
YoY
|
-$314.0M
-15.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.037M
74.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.315M
-73.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.573M
346.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.918M
-55.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$310.0M
520.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00M
-1.02%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.245B
142.48%
YoY
|
-$584.3M
-629.77%
YoY
|
$62.63M
-91.88%
YoY
|
-$334.7M
45.02%
YoY
|
$513.3M
-321.73%
YoY
|
$110.3M
-94.62%
YoY
|
$771.1M
57.98%
YoY
|
-$230.8M
24.89%
YoY
|
-$231.5M
-127.63%
YoY
|
$2.051B
368.91%
YoY
|
$488.1M
74.16%
YoY
|
-$184.8M
-188.55%
YoY
|
$837.9M
705.67%
YoY
|
$437.4M
-22.93%
YoY
|
$280.2M
174.4%
YoY
|
$208.7M
-1031.7%
YoY
|
$104.0M
-70.15%
YoY
|
$567.5M
102.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$324.2M
27.07%
YoY
|
$305.2M
-389.01%
YoY
|
$275.3M
-29.77%
YoY
|
$121.2M
-30.94%
YoY
|
$255.1M
303.64%
YoY
|
-$105.6M
309.3%
YoY
|
$392.0M
-429.24%
YoY
|
$175.5M
-6850.0%
YoY
|
$63.20M
58.4%
YoY
|
-$25.80M
-59.81%
YoY
|
-$119.1M
122.07%
YoY
|
-$2.600M
-101.39%
YoY
|
$39.90M
-85.18%
YoY
|
-$64.20M
227.55%
YoY
|
-$53.62M
-177.72%
YoY
|
$186.6M
-29.58%
YoY
|
$269.2M
62.17%
YoY
|
-$19.60M
-179.67%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.018B
827.57%
YoY
|
-$1.384B
764.28%
YoY
|
-$434.1M
-12.32%
YoY
|
-$769.4M
-288.16%
YoY
|
-$109.7M
-188.75%
YoY
|
-$160.1M
-88.71%
YoY
|
-$495.1M
568.51%
YoY
|
$408.9M
13.99%
YoY
|
$123.6M
-117.16%
YoY
|
-$1.419B
485.67%
YoY
|
-$74.06M
-238.33%
YoY
|
$358.7M
-155.02%
YoY
|
-$720.2M
142.49%
YoY
|
-$242.2M
-22.87%
YoY
|
$53.54M
-122.67%
YoY
|
-$652.0M
43.68%
YoY
|
-$297.0M
4.28%
YoY
|
-$314.0M
-15.82%
YoY
|
| Cash From Financing Activities |
N/A
|
$1.245B
142.48%
YoY
|
-$584.3M
-629.77%
YoY
|
$62.63M
-91.88%
YoY
|
-$334.7M
45.02%
YoY
|
$513.3M
-321.73%
YoY
|
$110.3M
-94.62%
YoY
|
$771.1M
57.98%
YoY
|
-$230.8M
24.89%
YoY
|
-$231.5M
-127.63%
YoY
|
$2.051B
368.91%
YoY
|
$488.1M
74.16%
YoY
|
-$184.8M
-188.55%
YoY
|
$837.9M
705.67%
YoY
|
$437.4M
-22.93%
YoY
|
$280.2M
174.4%
YoY
|
$208.7M
-1031.7%
YoY
|
$104.0M
-70.15%
YoY
|
$567.5M
102.9%
YoY
|
| Net Change In Cash |
N/A
|
$551.3M
-16.31%
YoY
|
-$1.663B
970.05%
YoY
|
-$96.19M
-114.4%
YoY
|
-$982.9M
-377.97%
YoY
|
$658.7M
-1573.6%
YoY
|
-$155.4M
-125.61%
YoY
|
$668.0M
126.47%
YoY
|
$353.6M
106.42%
YoY
|
-$44.70M
-128.36%
YoY
|
$606.7M
363.13%
YoY
|
$295.0M
5.28%
YoY
|
$171.3M
-166.73%
YoY
|
$157.6M
106.82%
YoY
|
$131.0M
-43.99%
YoY
|
$280.2M
-530.43%
YoY
|
-$256.7M
21.54%
YoY
|
$76.20M
-66.81%
YoY
|
$233.9M
-440.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$324.2M
27.07%
YoY
|
$305.2M
-389.01%
YoY
|
$275.3M
-29.77%
YoY
|
$121.2M
-30.94%
YoY
|
$255.1M
303.64%
YoY
|
-$105.6M
309.3%
YoY
|
$392.0M
-429.24%
YoY
|
$175.5M
-6850.0%
YoY
|
$63.20M
58.4%
YoY
|
-$25.80M
-59.81%
YoY
|
-$119.1M
122.07%
YoY
|
-$2.600M
-101.39%
YoY
|
$39.90M
-85.18%
YoY
|
-$64.20M
227.55%
YoY
|
-$53.62M
-177.72%
YoY
|
$186.6M
-29.58%
YoY
|
$269.2M
62.17%
YoY
|
-$19.60M
-179.67%
YoY
|
| Capital Expenditures |
N/A
|
-$6.288M
46.23%
YoY
|
-$1.235M
-74.27%
YoY
|
$3.736M
-6.76%
YoY
|
-$2.400M
380.0%
YoY
|
-$4.300M
86.96%
YoY
|
-$4.800M
-9.43%
YoY
|
$4.007M
1.62%
YoY
|
-$500.0K
-88.89%
YoY
|
-$2.300M
-17.86%
YoY
|
-$5.300M
76.67%
YoY
|
$3.943M
66.72%
YoY
|
-$4.500M
36.36%
YoY
|
-$2.800M
-3.45%
YoY
|
-$3.000M
30.43%
YoY
|
$2.365M
411.9%
YoY
|
-$3.300M
-133.67%
YoY
|
-$2.900M
-3.33%
YoY
|
-$2.300M
-45.24%
YoY
|
| Free Cash Flow |
N/A
|
$330.4M
27.39%
YoY
|
$306.4M
-403.99%
YoY
|
$271.6M
-30.0%
YoY
|
$123.6M
-29.77%
YoY
|
$259.4M
296.03%
YoY
|
-$100.8M
391.71%
YoY
|
$388.0M
-415.43%
YoY
|
$176.0M
9163.16%
YoY
|
$65.50M
53.4%
YoY
|
-$20.50M
-66.5%
YoY
|
-$123.0M
119.73%
YoY
|
$1.900M
-99.0%
YoY
|
$42.70M
-84.31%
YoY
|
-$61.20M
253.76%
YoY
|
-$55.98M
-181.69%
YoY
|
$189.9M
-25.59%
YoY
|
$272.1M
61.01%
YoY
|
-$17.30M
-160.07%
YoY
|
Loading...