|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$85.83M
-91.08%
YoY
|
$962.0M
-5.0%
YoY
|
$1.013B
-10.47%
YoY
|
$1.131B
5.99%
YoY
|
$1.067B
13.06%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$28.31M
-10.14%
YoY
|
$31.50M
-15.95%
YoY
|
$37.47M
-13.43%
YoY
|
$43.29M
-17.31%
YoY
|
$52.35M
-9.7%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$78.00M
83.98%
YoY
|
$42.40M
-67.41%
YoY
|
$130.1M
-38.17%
YoY
|
$210.4M
63.76%
YoY
|
$128.5M
64.3%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$450.6M
-19.27%
YoY
|
$558.2M
-138.32%
YoY
|
-$1.456B
-410.6%
YoY
|
$468.9M
10.93%
YoY
|
$422.7M
21.1%
YoY
|
| Income Tax |
$113.8M
-17.43%
YoY
|
$137.9M
105.76%
YoY
|
$67.00M
-41.64%
YoY
|
$114.8M
7.88%
YoY
|
$106.4M
-0.29%
YoY
|
| Net Earnings |
$336.8M
-19.88%
YoY
|
$420.3M
-127.59%
YoY
|
-$1.523B
-530.23%
YoY
|
$354.1M
11.96%
YoY
|
$316.3M
30.52%
YoY
|
| Basic Earnings Per Share |
$1.55
-19.27%
YoY
|
$1.92
-127.75%
YoY
|
-$6.92
-529.81%
YoY
|
$1.61
11.81%
YoY
|
$1.44
30.91%
YoY
|
| Diluted Earnings Per Share |
$1.549M
81098112.83%
YoY
|
$1.91
-127.6%
YoY
|
-$6.92
-532.5%
YoY
|
$1.60
11.89%
YoY
|
$1.43
30.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
217.0M shares
-0.94%
YoY
|
219.0M shares
-0.54%
YoY
|
220.2M shares
-0.05%
YoY
|
220.3M shares
0.03%
YoY
|
220.3M shares
0.01%
YoY
|
| Diluted Shares Outstanding |
217.4M shares
-0.99%
YoY
|
219.6M shares
-0.29%
YoY
|
220.2M shares
-0.2%
YoY
|
220.7M shares
-0.04%
YoY
|
220.7M shares
-0.04%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$303.5M
24.69%
YoY
|
$256.3M
6.46%
YoY
|
$235.9M
-0.45%
YoY
|
N/A
|
$243.4M
0.46%
YoY
|
$240.8M
-2.4%
YoY
|
$237.0M
-11.62%
YoY
|
$255.5M
-9.41%
YoY
|
$242.3M
-15.04%
YoY
|
$246.7M
-12.4%
YoY
|
$268.2M
-4.99%
YoY
|
$282.0M
-1.65%
YoY
|
$285.2M
3.24%
YoY
|
$281.6M
10.35%
YoY
|
$282.3M
13.38%
YoY
|
$286.8M
17.3%
YoY
|
$276.2M
13.46%
YoY
|
$255.2M
10.09%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$6.879M
-10.66%
YoY
|
$7.068M
-11.65%
YoY
|
$7.613M
-1.88%
YoY
|
$8.000M
-11.11%
YoY
|
$7.700M
-9.41%
YoY
|
$8.000M
-17.53%
YoY
|
$7.759M
-24.47%
YoY
|
$9.000M
-11.76%
YoY
|
$8.500M
-19.05%
YoY
|
$9.700M
-11.82%
YoY
|
$10.27M
-11.09%
YoY
|
$10.20M
-17.07%
YoY
|
$10.50M
-16.67%
YoY
|
$11.00M
-18.52%
YoY
|
$11.55M
-17.13%
YoY
|
$12.30M
-14.58%
YoY
|
$12.60M
-11.27%
YoY
|
$13.50M
-6.9%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
$15.92M
90.68%
YoY
|
$8.132M
-26.02%
YoY
|
$7.177M
-53.93%
YoY
|
N/A
|
$8.351M
-67.54%
YoY
|
$10.99M
-67.84%
YoY
|
$15.58M
-68.61%
YoY
|
$20.57M
-62.74%
YoY
|
$25.73M
-54.24%
YoY
|
$34.18M
-37.22%
YoY
|
$49.63M
11.35%
YoY
|
$55.22M
40.22%
YoY
|
$56.21M
61.19%
YoY
|
$54.44M
79.71%
YoY
|
$44.57M
85.99%
YoY
|
$39.38M
83.03%
YoY
|
$34.87M
72.2%
YoY
|
$30.29M
58.92%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$112.4M
-3.99%
YoY
|
$111.5M
-22.53%
YoY
|
$105.1M
-31.92%
YoY
|
$121.5M
-14.82%
YoY
|
$117.1M
-20.62%
YoY
|
$143.9M
-9.26%
YoY
|
$154.4M
161.81%
YoY
|
$142.6M
-107.83%
YoY
|
$147.5M
33.06%
YoY
|
$158.6M
43.34%
YoY
|
$58.99M
-60.47%
YoY
|
-$1.822B
-1955.92%
YoY
|
$110.9M
2.19%
YoY
|
$110.7M
-9.84%
YoY
|
$149.2M
70.22%
YoY
|
$98.15M
-5.42%
YoY
|
$108.5M
23.73%
YoY
|
$122.8M
23.3%
YoY
|
$87.66M
-1.71%
YoY
|
| Income Tax |
$29.46M
2.31%
YoY
|
$27.47M
-23.43%
YoY
|
$26.55M
-30.67%
YoY
|
$30.34M
-13.07%
YoY
|
$28.80M
-998.88%
YoY
|
$35.88M
6.28%
YoY
|
$38.29M
531.66%
YoY
|
$34.90M
14.87%
YoY
|
-$3.204M
-111.82%
YoY
|
$33.76M
29.01%
YoY
|
$6.062M
-83.79%
YoY
|
$30.38M
25.99%
YoY
|
$27.12M
-3.78%
YoY
|
$26.17M
-17.64%
YoY
|
$37.41M
72.7%
YoY
|
$24.12M
-2.79%
YoY
|
$28.18M
126.59%
YoY
|
$31.77M
-11.12%
YoY
|
$21.66M
-32.23%
YoY
|
| Net Earnings |
$82.96M
-6.1%
YoY
|
$84.04M
-22.23%
YoY
|
$78.59M
-32.33%
YoY
|
$91.16M
-15.39%
YoY
|
$88.35M
-41.38%
YoY
|
$108.1M
-13.46%
YoY
|
$116.1M
119.44%
YoY
|
$107.7M
-105.82%
YoY
|
$150.7M
79.98%
YoY
|
$124.9M
47.77%
YoY
|
$52.93M
-52.66%
YoY
|
-$1.852B
-2601.52%
YoY
|
$83.75M
4.28%
YoY
|
$84.50M
-7.12%
YoY
|
$111.8M
69.41%
YoY
|
$74.03M
-6.25%
YoY
|
$80.31M
6.72%
YoY
|
$90.98M
42.59%
YoY
|
$66.00M
15.34%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.39
-20.41%
YoY
|
$0.36
-32.08%
YoY
|
$0.42
-14.29%
YoY
|
N/A
|
$0.49
-14.04%
YoY
|
$0.53
120.83%
YoY
|
$0.49
-105.83%
YoY
|
$0.68
78.95%
YoY
|
$0.57
50.0%
YoY
|
$0.24
-52.94%
YoY
|
-$8.41
-2573.53%
YoY
|
$0.38
5.56%
YoY
|
$0.38
-7.32%
YoY
|
$0.51
70.0%
YoY
|
$0.34
-5.56%
YoY
|
$0.36
5.88%
YoY
|
$0.41
41.38%
YoY
|
$0.30
15.38%
YoY
|
| Diluted Earnings Per Share |
$381.3K
-6.18%
YoY
|
$386.6K
78896518.96%
YoY
|
$0.36
-32.08%
YoY
|
$0.42
-14.29%
YoY
|
$406.4K
59770014.94%
YoY
|
$0.49
-14.04%
YoY
|
$0.53
120.83%
YoY
|
$0.49
-105.83%
YoY
|
$0.68
78.95%
YoY
|
$0.57
50.0%
YoY
|
$0.24
-52.94%
YoY
|
-$8.41
-2573.53%
YoY
|
$0.38
5.56%
YoY
|
$0.38
-7.32%
YoY
|
$0.51
70.0%
YoY
|
$0.34
-5.56%
YoY
|
$0.36
5.88%
YoY
|
$0.41
41.38%
YoY
|
$0.30
15.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
217.1M shares
0.2%
YoY
|
217.1M shares
-0.63%
YoY
|
217.0M shares
-1.62%
YoY
|
216.8M shares
-1.63%
YoY
|
216.6M shares
-1.64%
YoY
|
218.4M shares
-0.82%
YoY
|
220.6M shares
0.17%
YoY
|
220.4M shares
0.07%
YoY
|
220.2M shares
0.0%
YoY
|
220.2M shares
-0.03%
YoY
|
220.2M shares
-0.13%
YoY
|
220.2M shares
-0.07%
YoY
|
220.2M shares
-0.01%
YoY
|
220.3M shares
0.03%
YoY
|
220.5M shares
0.09%
YoY
|
220.4M shares
0.0%
YoY
|
220.2M shares
0.0%
YoY
|
220.2M shares
0.0%
YoY
|
220.3M shares
-0.01%
YoY
|
| Diluted Shares Outstanding |
N/A
|
217.4M shares
-0.73%
YoY
|
217.3M shares
-1.69%
YoY
|
217.4M shares
-1.58%
YoY
|
N/A
|
219.0M shares
-0.65%
YoY
|
221.0M shares
0.32%
YoY
|
220.9M shares
0.31%
YoY
|
N/A
|
220.4M shares
-0.07%
YoY
|
220.3M shares
-0.18%
YoY
|
220.2M shares
-0.2%
YoY
|
N/A
|
220.6M shares
-0.02%
YoY
|
220.7M shares
0.03%
YoY
|
220.7M shares
-0.08%
YoY
|
N/A
|
220.6M shares
-0.06%
YoY
|
220.6M shares
-0.05%
YoY
|
Loading...