|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Revenue |
$1.064M
-33.63%
YoY
|
$1.604M
-40.6%
YoY
|
$2.700M
14.61%
YoY
|
$2.356M
-14.96%
YoY
|
$2.770M
-23.4%
YoY
|
| Cost Of Revenue |
$322.3K
-33.76%
YoY
|
$486.5K
-47.0%
YoY
|
$917.9K
-21.58%
YoY
|
$1.171M
43.2%
YoY
|
$817.4K
-36.16%
YoY
|
| Gross Profit |
$742.2K
-33.57%
YoY
|
$1.117M
-37.3%
YoY
|
$1.782M
50.35%
YoY
|
$1.185M
-39.31%
YoY
|
$1.953M
-16.41%
YoY
|
| Selling, General & Admin |
$1.151M
-33.75%
YoY
|
$1.737M
-12.31%
YoY
|
$1.981M
-5.32%
YoY
|
$2.092M
17.63%
YoY
|
$1.778M
-7.12%
YoY
|
| Research & Development |
$0.00
-100.0%
YoY
|
$120.00
-93.55%
YoY
|
$1.860K
-77.92%
YoY
|
$8.424K
-4.07%
YoY
|
$8.781K
-85.66%
YoY
|
| Depreciation & Amortization |
$71.25K
-27.12%
YoY
|
$97.77K
-2.53%
YoY
|
$100.3K
-35.18%
YoY
|
$154.8K
-2.33%
YoY
|
$158.5K
-37.81%
YoY
|
| Operating Expenses |
$1.222M
-33.4%
YoY
|
$1.835M
-11.91%
YoY
|
$2.083M
-7.64%
YoY
|
$2.255M
15.91%
YoY
|
$1.945M
-12.78%
YoY
|
| Operating Profit |
-$479.6K
-33.14%
YoY
|
-$717.3K
138.51%
YoY
|
-$300.8K
-71.89%
YoY
|
-$1.070M
-14920.95%
YoY
|
$7.218K
-93.15%
YoY
|
| Interest Expense |
-$367.7K
-3555.04%
YoY
|
$10.64K
-1.65%
YoY
|
$10.82K
-70.44%
YoY
|
$36.61K
-42.29%
YoY
|
$63.44K
-15.48%
YoY
|
| Other Income/Expense, Net |
-$4.620K
-100.16%
YoY
|
$2.837M
995.97%
YoY
|
$258.9K
-86.32%
YoY
|
$1.893M
883.39%
YoY
|
$192.5K
228.36%
YoY
|
| Pretax Income |
-$851.9K
-140.19%
YoY
|
$2.120M
-5162.8%
YoY
|
-$41.87K
-105.09%
YoY
|
$823.3K
312.24%
YoY
|
$199.7K
21.75%
YoY
|
| Income Tax |
$2.330K
166.59%
YoY
|
$874.00
-45.2%
YoY
|
$1.595K
-144.75%
YoY
|
-$3.564K
-115.54%
YoY
|
$22.94K
-24.95%
YoY
|
| Net Earnings |
-$858.2K
-140.31%
YoY
|
$2.129M
-3999.54%
YoY
|
-$54.59K
-106.47%
YoY
|
$844.4K
377.61%
YoY
|
$176.8K
32.45%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.01
N/A
|
$0.00
-100.0%
YoY
|
$0.04
300.0%
YoY
|
$0.01
0.0%
YoY
|
| Diluted Earnings Per Share |
-$0.04
-314.6%
YoY
|
$0.02
N/A
|
$0.00
-100.0%
YoY
|
$0.04
300.0%
YoY
|
$0.01
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.00M
0.0%
YoY
|
20.00M
0.0%
YoY
|
20.00M
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
20.00M
0.0%
YoY
|
20.00M
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
|
Concept
|
2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$337.5K
28.77%
YoY
|
$321.9K
32.99%
YoY
|
$219.1K
-29.3%
YoY
|
$250.3K
-38.03%
YoY
|
$262.1K
-37.5%
YoY
|
$242.1K
-29.96%
YoY
|
$310.0K
-28.72%
YoY
|
$403.9K
-15.85%
YoY
|
$419.3K
-43.72%
YoY
|
$345.6K
-49.07%
YoY
|
$434.8K
-45.05%
YoY
|
$480.0K
-11.11%
YoY
|
$745.1K
26.29%
YoY
|
$678.7K
11.26%
YoY
|
$791.3K
28.47%
YoY
|
$540.0K
-8.47%
YoY
|
$590.0K
-10.94%
YoY
|
$610.0K
-11.87%
YoY
|
$615.9K
-25.55%
YoY
|
$590.0K
-40.4%
YoY
|
| Cost Of Revenue |
$128.4K
35.82%
YoY
|
$113.1K
66.62%
YoY
|
$66.53K
-13.61%
YoY
|
$82.82K
-30.34%
YoY
|
$94.56K
-35.03%
YoY
|
$67.86K
-41.77%
YoY
|
$77.01K
-27.03%
YoY
|
$118.9K
-33.95%
YoY
|
$145.5K
-28.56%
YoY
|
$116.5K
-41.05%
YoY
|
$105.5K
-68.32%
YoY
|
$180.0K
-70.49%
YoY
|
$203.7K
19.84%
YoY
|
$197.7K
-5.86%
YoY
|
$333.2K
75.05%
YoY
|
$610.0K
281.25%
YoY
|
$170.0K
-12.66%
YoY
|
$210.0K
4.87%
YoY
|
$190.3K
-28.42%
YoY
|
$160.0K
-60.0%
YoY
|
| Gross Profit |
$209.0K
24.79%
YoY
|
$208.9K
19.88%
YoY
|
$152.6K
-34.49%
YoY
|
$167.5K
-41.24%
YoY
|
$167.5K
-38.81%
YoY
|
$174.2K
-23.96%
YoY
|
$233.0K
-29.26%
YoY
|
$285.0K
-4.99%
YoY
|
$273.8K
-49.43%
YoY
|
$229.1K
-52.37%
YoY
|
$329.3K
-28.12%
YoY
|
$300.0K
-528.57%
YoY
|
$541.4K
25.9%
YoY
|
$481.0K
20.25%
YoY
|
$458.2K
7.65%
YoY
|
-$70.00K
-116.28%
YoY
|
$430.0K
-8.08%
YoY
|
$400.0K
-18.69%
YoY
|
$425.6K
-24.2%
YoY
|
$430.0K
-27.12%
YoY
|
| Selling, General & Admin |
$186.0K
-32.07%
YoY
|
$138.7K
-44.88%
YoY
|
$131.4K
-52.67%
YoY
|
$347.5K
-28.7%
YoY
|
$273.8K
-41.89%
YoY
|
$251.6K
-20.59%
YoY
|
$277.7K
-39.81%
YoY
|
$487.3K
-4.45%
YoY
|
$471.2K
-12.65%
YoY
|
$316.8K
-36.93%
YoY
|
$461.4K
8.64%
YoY
|
$510.0K
-42.05%
YoY
|
$539.4K
28.92%
YoY
|
$502.3K
19.61%
YoY
|
$424.7K
14.77%
YoY
|
$880.0K
41.94%
YoY
|
$418.4K
-6.92%
YoY
|
$420.0K
4.43%
YoY
|
$370.0K
18.78%
YoY
|
$620.0K
31.91%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$120.00
-92.68%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$221.00
N/A
|
$1.639K
-83.61%
YoY
|
$0.00
N/A
|
$733.00
-79.19%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
178.16%
YoY
|
$0.00
N/A
|
| Depreciation & Amortization |
$8.680K
-48.15%
YoY
|
$8.860K
-53.69%
YoY
|
$10.68K
-52.41%
YoY
|
$12.94K
-44.82%
YoY
|
$16.74K
-31.17%
YoY
|
$19.13K
-36.23%
YoY
|
$22.44K
12.2%
YoY
|
$23.45K
-21.83%
YoY
|
$24.32K
21.6%
YoY
|
$30.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$20.00K
-50.0%
YoY
|
$30.00K
-25.0%
YoY
|
$20.00K
-50.0%
YoY
|
$30.00K
-25.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
-42.86%
YoY
|
| Operating Expenses |
$194.7K
-33.0%
YoY
|
$147.5K
-45.5%
YoY
|
$142.1K
-52.65%
YoY
|
$360.4K
-29.45%
YoY
|
$290.5K
-41.45%
YoY
|
$270.7K
-20.78%
YoY
|
$300.1K
-38.23%
YoY
|
$510.8K
-5.41%
YoY
|
$496.2K
-12.13%
YoY
|
$341.7K
-35.18%
YoY
|
$485.9K
7.75%
YoY
|
$540.0K
-40.66%
YoY
|
$564.7K
23.01%
YoY
|
$527.2K
14.62%
YoY
|
$450.9K
7.37%
YoY
|
$910.0K
40.0%
YoY
|
$459.0K
-6.69%
YoY
|
$460.0K
3.61%
YoY
|
$420.0K
18.38%
YoY
|
$650.0K
20.37%
YoY
|
| Operating Profit |
$14.38K
-111.69%
YoY
|
$61.31K
-163.51%
YoY
|
$10.50K
-115.63%
YoY
|
-$192.9K
-14.55%
YoY
|
-$123.0K
-44.68%
YoY
|
-$96.53K
-14.3%
YoY
|
-$67.18K
-57.1%
YoY
|
-$225.7K
-5.94%
YoY
|
-$222.4K
855.31%
YoY
|
-$112.6K
143.58%
YoY
|
-$156.6K
-2266.09%
YoY
|
-$240.0K
-75.51%
YoY
|
-$23.28K
-25.31%
YoY
|
-$46.25K
-23.93%
YoY
|
$7.229K
123.46%
YoY
|
-$980.0K
345.45%
YoY
|
-$31.17K
29.03%
YoY
|
-$60.79K
-226.7%
YoY
|
$3.235K
-98.43%
YoY
|
-$220.0K
-540.0%
YoY
|
| Interest Expense |
$90.09K
-374.41%
YoY
|
-$67.24K
-5.32%
YoY
|
-$1.510K
-98.53%
YoY
|
-$159.6K
-105.73%
YoY
|
-$32.83K
-1336.07%
YoY
|
-$71.02K
-9671.43%
YoY
|
-$102.9K
-5267.67%
YoY
|
$2.787M
9188.7%
YoY
|
$2.656K
36.0%
YoY
|
$742.00
-92.57%
YoY
|
$1.992K
5.73%
YoY
|
$30.00K
-57.14%
YoY
|
$1.953K
-22.41%
YoY
|
$9.987K
-36.98%
YoY
|
$1.884K
-97.65%
YoY
|
$70.00K
75.0%
YoY
|
$2.517K
-83.71%
YoY
|
$15.85K
0.4%
YoY
|
$80.00K
379.62%
YoY
|
$40.00K
-500.0%
YoY
|
| Other Income/Expense, Net |
-$3.670K
-36.28%
YoY
|
$8.180K
-581.18%
YoY
|
-$1.720K
-139.91%
YoY
|
-$2.830K
-984.38%
YoY
|
-$5.760K
-127.99%
YoY
|
-$1.700K
-105.76%
YoY
|
$4.310K
1351.18%
YoY
|
$320.00
N/A
|
$20.58K
-70.37%
YoY
|
$29.54K
-71.1%
YoY
|
$297.00
-99.51%
YoY
|
$0.00
-100.0%
YoY
|
$69.45K
-47.96%
YoY
|
$102.2K
3.34%
YoY
|
$60.84K
-7830.62%
YoY
|
$260.0K
-1400.0%
YoY
|
$133.5K
162.98%
YoY
|
$98.90K
209.05%
YoY
|
-$787.00
-100.87%
YoY
|
-$20.00K
-50.0%
YoY
|
| Pretax Income |
$100.8K
-162.37%
YoY
|
$2.250K
-101.33%
YoY
|
$7.270K
-104.38%
YoY
|
-$355.3K
-113.87%
YoY
|
-$161.6K
-19.92%
YoY
|
-$169.3K
111.56%
YoY
|
-$165.8K
3.63%
YoY
|
$2.561M
-1319.61%
YoY
|
-$201.8K
-537.01%
YoY
|
-$80.00K
-233.33%
YoY
|
-$160.0K
-335.06%
YoY
|
-$210.0K
-135.0%
YoY
|
$46.18K
-54.86%
YoY
|
$60.00K
57.47%
YoY
|
$68.07K
-17.74%
YoY
|
$600.0K
-400.0%
YoY
|
$102.3K
284.63%
YoY
|
$38.10K
-52.36%
YoY
|
$82.75K
-72.18%
YoY
|
-$200.0K
N/A
|
| Income Tax |
$2.400K
42.86%
YoY
|
N/A
|
N/A
|
$650.00
N/A
|
$1.680K
92.22%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$874.00
114.74%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$407.00
-126.12%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.558K
-217.94%
YoY
|
$0.00
-100.0%
YoY
|
-$2.440K
-103.1%
YoY
|
-$80.00K
-366.67%
YoY
|
| Net Earnings |
$94.46K
-163.6%
YoY
|
$4.000K
-102.51%
YoY
|
$1.120K
-100.59%
YoY
|
-$359.0K
-114.07%
YoY
|
-$148.5K
-20.89%
YoY
|
-$159.6K
109.57%
YoY
|
-$191.2K
20.4%
YoY
|
$2.551M
-1259.76%
YoY
|
-$187.8K
-460.1%
YoY
|
-$76.15K
-253.14%
YoY
|
-$158.8K
-354.3%
YoY
|
-$220.0K
-136.67%
YoY
|
$52.14K
-53.4%
YoY
|
$49.73K
30.51%
YoY
|
$62.43K
-26.71%
YoY
|
$600.0K
-645.45%
YoY
|
$111.9K
342.63%
YoY
|
$38.10K
-30.7%
YoY
|
$85.19K
-61.05%
YoY
|
-$110.0K
175.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-163.53%
YoY
|
$0.00
-102.51%
YoY
|
$0.00
-100.63%
YoY
|
-$0.02
-114.07%
YoY
|
-$0.01
-25.7%
YoY
|
-$0.01
N/A
|
-$0.01
N/A
|
$0.13
-1376.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$0.01
-133.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.03
-400.0%
YoY
|
$0.01
N/A
|
$0.00
N/A
|
$0.01
0.0%
YoY
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.00M
0.0%
YoY
|
20.00M
0.0%
YoY
|
20.00M
0.0%
YoY
|
N/A
|
20.00M
0.0%
YoY
|
20.00M
0.0%
YoY
|
20.00M
0.0%
YoY
|
20.00M
N/A
|
20.00M
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
N/A
|
20.00M
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
20.00M
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
N/A
|
20.00M
N/A
|
20.00M shares
N/A
|
20.00M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...