|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of right-of-use assets | |||||
| Goodwill impairment | |||||
| Vesting of stock options for compensation | |||||
| Stock compensation expense for warrant modification | |||||
| Stock-based compensation expense | |||||
| Deferred tax expense (benefit) | |||||
| Loss on cumulative foreign currency translation adjustment | |||||
| (Gain) loss on disposal of assets | |||||
| (Loss) gain on foreign currency transactions | |||||
| Amortization of loan origination costs | |||||
| Bad debt expense | |||||
| Non-cash interest expense | |||||
| Changes in derivative financial instruments | |||||
| Revaluation of warrant liability | |||||
| Changes in contingent consideration obligations | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses, other current assets and other assets | |||||
| Accounts payable and accrued liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Acquisitions of businesses, net of cash acquired | |||||
| Purchase of trademarks and domain names | |||||
| Proceeds from sale of asset | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from exercise of stock options | |||||
| Proceeds from issuance of common stock | |||||
| Proceeds from exercise of warrants | |||||
| Repurchases of common stock | |||||
| Payments of finance leases | |||||
| Proceeds from revolving loan | |||||
| Proceeds from term loan, net | |||||
| Payments for restricted stock awards withheld for taxes | |||||
| Payments of loan origination costs | |||||
| Payments of revolving loan | |||||
| Payments of contingent consideration | |||||
| Payments on long-term debt | |||||
| Payments of term loan | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| Net cash (used in) provided by financing activities | |||||
| Change in cash and cash equivalents prior to effect of foreign currency exchange rate | |||||
| Effect of foreign currency exchange rate | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for interest | |||||
| Equity consideration attributable to the acquisition of Skout, Inc. | |||||
| Warrant exercise settlement | |||||
| Cash paid for income taxes | |||||
Loading...