Elys BMG Group, Inc. Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$0.00 +$0.00 (0.0%)

Deep Research with AI Research

Overview

Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2022	2021	2020	2019	2018
Revenue	$42.68M -6.3% YoY	$45.55M 22.21% YoY	$37.27M 4.75% YoY	$35.58M 2.89% YoY	$34.58M 51.2% YoY
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	$52.68M -4.37% YoY	$55.09M 38.08% YoY	$39.90M 3.42% YoY	$38.58M 11.09% YoY	$34.73M 72.1% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.832M 35.6% YoY	$1.351M 27.47% YoY	$1.060M 11.58% YoY	$950.0K 35.71% YoY	$700.0K 20.69% YoY
Operating Expenses	$52.68M -4.37% YoY	$55.09M 38.08% YoY	$39.90M 3.42% YoY	$38.58M 11.09% YoY	$34.73M 72.1% YoY
Operating Profit	-$32.42M 20.54% YoY	-$26.90M N/A	N/A	N/A	N/A
Interest Expense	$43.60K -108.83% YoY	-$493.8K -42.58% YoY	-$860.0K -83.52% YoY	-$5.220M 100.0% YoY	-$2.610M 1034.78% YoY
Other Income/Expense, Net	$108.5K -99.1% YoY	$12.04M 14944.23% YoY	$80.00K -117.39% YoY	-$460.0K 475.0% YoY	-$80.00K 300.0% YoY
Pretax Income	-$19.68M 28.16% YoY	-$15.35M 70.04% YoY	-$9.030M 4.03% YoY	-$8.680M 243.08% YoY	-$2.530M -204.55% YoY
Income Tax	-$1.420M 388.93% YoY	-$290.5K -131.92% YoY	$910.0K 51.67% YoY	$600.0K -45.45% YoY	$1.100M 13.4% YoY
Net Earnings	-$18.26M 21.2% YoY	-$15.06M 51.55% YoY	-$9.940M 7.23% YoY	-$9.270M 155.37% YoY	-$3.630M -350.34% YoY
Basic Earnings Per Share	-$0.70 4.48% YoY	-$0.67 N/A	N/A	N/A	N/A
Diluted Earnings Per Share	-$0.70 -100.0% YoY	-$669.5K -5.37% YoY	-$707.5K -21.93% YoY	-$906.2K 136.9% YoY	-$382.5K -348.5% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A

Concept	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1
Revenue	$8.465M -11.75% YoY	$11.34M 9.56% YoY	$12.43M 1.6% YoY	$10.50M -9.99% YoY	$9.591M 19.44% YoY	$10.35M -11.48% YoY	$12.24M -13.59% YoY	$11.67M -7.24% YoY	$8.030M -17.22% YoY	$11.69M 143.03% YoY	$14.16M 39.23% YoY	$12.58M 20.27% YoY	$9.700M 43.49% YoY	$4.810M -47.2% YoY	$10.17M 9.71% YoY	$10.46M 11.99% YoY	$6.760M -13.55% YoY	$9.110M 3.29% YoY	$9.270M 7.92% YoY
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	$11.04M -12.93% YoY	$14.53M 14.99% YoY	$14.32M 0.14% YoY	$13.06M -11.63% YoY	$12.68M 13.96% YoY	$12.64M -12.05% YoY	$14.30M -3.47% YoY	$14.78M 7.83% YoY	$11.13M 7.95% YoY	$14.37M 110.11% YoY	$14.81M 63.83% YoY	$13.71M 13.68% YoY	$10.31M 62.88% YoY	$6.840M -28.97% YoY	$9.040M -14.56% YoY	$12.06M 14.86% YoY	$6.330M -22.9% YoY	$9.630M 19.93% YoY	$10.58M 27.78% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$350.0K -17.33% YoY	$344.0K -24.11% YoY	$347.3K -20.88% YoY	$516.6K 10.92% YoY	$423.4K -0.41% YoY	$453.3K 96.8% YoY	$439.0K 90.85% YoY	$465.7K 29.37% YoY	$425.1K 77.13% YoY	$230.3K 0.14% YoY	$230.0K 0.0% YoY	$360.0K 38.46% YoY	$240.0K 0.0% YoY	$230.0K -4.17% YoY	$230.0K 9.52% YoY	$260.0K 30.0% YoY	$240.0K 41.18% YoY	$240.0K 100.0% YoY	$210.0K 0.0% YoY
Operating Expenses	$11.04M -12.93% YoY	$14.53M 14.99% YoY	$14.32M 0.14% YoY	$14.90M 0.76% YoY	$12.68M 13.96% YoY	$12.64M -12.05% YoY	$14.30M -3.47% YoY	$14.78M 7.83% YoY	$11.13M 7.95% YoY	$14.37M 110.11% YoY	$14.81M 63.83% YoY	$13.71M 13.78% YoY	$10.31M 62.88% YoY	$6.840M -28.97% YoY	$9.040M -14.56% YoY	$12.05M 14.76% YoY	$6.330M -22.9% YoY	$9.630M 19.93% YoY	$10.58M 27.62% YoY
Operating Profit	-$2.933M -5.15% YoY	-$3.542M 1.25% YoY	-$2.231M 8.32% YoY	N/A	-$3.092M -0.26% YoY	-$3.498M 30.44% YoY	-$2.060M N/A	N/A	-$3.100M N/A	-$2.682M N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Interest Expense	$162.5K 1684.64% YoY	$75.29K 677.96% YoY	$35.94K -51.2% YoY	-$51.71K -70.24% YoY	$9.104K -104.45% YoY	$9.678K 341.11% YoY	$73.64K -56.68% YoY	-$173.7K -45.71% YoY	-$204.7K -41.51% YoY	$2.194K -99.19% YoY	$170.0K -136.96% YoY	-$320.0K -81.82% YoY	-$350.0K -63.92% YoY	$270.0K -126.47% YoY	-$460.0K -69.93% YoY	-$1.760M 102.3% YoY	-$970.0K 193.94% YoY	-$1.020M -15.7% YoY	-$1.530M 628.57% YoY
Other Income/Expense, Net	N/A N/A	$7.653K -23.02% YoY	$9.028K -102.19% YoY	$14.14M 15.98% YoY	$45.53K -109.2% YoY	$9.941K 722.93% YoY	-$411.3K -264.53% YoY	$12.19M 9275.61% YoY	-$495.1K 607.33% YoY	$1.208K N/A	$250.0K 2400.0% YoY	$130.0K -128.89% YoY	-$70.00K -333.33% YoY	N/A N/A	$10.00K N/A	-$450.0K 462.5% YoY	$30.00K N/A	$10.00K N/A	$0.00 N/A
Pretax Income	-$3.228M -11.72% YoY	-$3.677M -6.66% YoY	-$2.304M -3.9% YoY	-$9.686M 14.62% YoY	-$3.656M -3.78% YoY	-$3.939M 36.61% YoY	-$2.397M 989.69% YoY	-$8.451M 35.86% YoY	-$3.800M 268.91% YoY	-$2.883M 17.21% YoY	-$220.0K -131.88% YoY	-$6.220M 53.58% YoY	-$1.030M 101.96% YoY	-$2.460M 56.69% YoY	$690.0K -124.3% YoY	-$4.050M 93.78% YoY	-$510.0K -29.17% YoY	-$1.570M 153.23% YoY	-$2.840M -565.57% YoY
Income Tax	-$4.240K -102.53% YoY	-$127.6K 2.91% YoY	-$10.40K -106.63% YoY	-$1.621M 474.04% YoY	$167.6K -158.87% YoY	-$123.9K 10.56% YoY	$156.9K -59.77% YoY	-$282.3K -317.18% YoY	-$284.6K -258.13% YoY	-$112.1K -286.86% YoY	$390.0K -26.42% YoY	$130.0K -172.22% YoY	$180.0K -30.77% YoY	$60.00K -71.43% YoY	$530.0K 103.85% YoY	-$180.0K -169.23% YoY	$260.0K 225.0% YoY	$210.0K -58.82% YoY	$260.0K 4.0% YoY
Net Earnings	-$3.300M -13.69% YoY	-$3.549M -6.98% YoY	-$2.293M -10.21% YoY	-$8.065M -1.26% YoY	-$3.824M 8.78% YoY	-$3.815M 37.67% YoY	-$2.554M 319.01% YoY	-$8.168M 28.43% YoY	-$3.515M 190.51% YoY	-$2.771M 9.54% YoY	-$609.6K -480.99% YoY	-$6.360M 64.34% YoY	-$1.210M 57.14% YoY	-$2.530M 42.13% YoY	$160.0K -105.14% YoY	-$3.870M 64.68% YoY	-$770.0K -3.75% YoY	-$1.780M 57.52% YoY	-$3.110M -940.54% YoY
Basic Earnings Per Share	N/A	-$0.10 -37.5% YoY	-$0.07 -36.36% YoY	N/A	N/A	-$0.16 N/A	-$0.11 N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	-$0.10 -100.0% YoY	-$0.10 -100.0% YoY	-$0.07 -100.0% YoY	-$0.27 -100.0% YoY	-$141.9K -6.82% YoY	-$158.2K 25.64% YoY	-$108.6K 283.02% YoY	-$349.3K -6.53% YoY	-$152.3K 82.89% YoY	-$125.9K -38.14% YoY	-$28.36K -316.41% YoY	-$373.7K 7.47% YoY	-$83.28K 10.75% YoY	-$203.5K 12.86% YoY	$13.10K -104.14% YoY	-$347.7K 44.26% YoY	-$75.20K -12.4% YoY	-$180.3K 49.06% YoY	-$316.7K -898.6% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	38.81M shares 44.5% YoY	38.81M shares N/A	38.81M shares N/A	30.36M shares N/A	26.86M shares N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Loading...