|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.324M
-69.87%
YoY
|
-$27.62M
-21.82%
YoY
|
-$35.33M
-2.57%
YoY
|
-$36.27M
6131.1%
YoY
|
-$582.0K
-97.17%
YoY
|
| Depreciation, Depletion And Amortization |
$84.00K
170.97%
YoY
|
$31.00K
-73.95%
YoY
|
$119.0K
-58.68%
YoY
|
$288.0K
-3.03%
YoY
|
$297.0K
2.06%
YoY
|
| Cash From Operating Activities |
-$19.09M
-44.54%
YoY
|
-$34.41M
30.95%
YoY
|
-$26.28M
-29.57%
YoY
|
-$37.31M
-3.6%
YoY
|
-$38.70M
-448.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$52.00K
-53.15%
YoY
|
$111.0K
-42.78%
YoY
|
$194.0K
-6.73%
YoY
|
$208.0K
34.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.04M
-1719.75%
YoY
|
-$1.114M
-105.58%
YoY
|
$19.95M
28.65%
YoY
|
$15.51M
60.84%
YoY
|
$9.640M
-135.48%
YoY
|
| Cash From Investing Activities |
$18.04M
-1647.51%
YoY
|
-$1.166M
-105.88%
YoY
|
$19.84M
29.55%
YoY
|
$15.31M
62.33%
YoY
|
$9.432M
-134.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$648.0K
-97.46%
YoY
|
$25.50M
101892.0%
YoY
|
$25.00K
N/A
|
N/A
N/A
|
$12.28M
-33.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$713.0K
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.35M
-179.75%
YoY
|
$20.50M
24595.18%
YoY
|
$83.00K
-99.84%
YoY
|
$50.53M
222.68%
YoY
|
$15.66M
-19.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.09M
-44.54%
YoY
|
-$34.41M
30.95%
YoY
|
-$26.28M
-29.57%
YoY
|
-$37.31M
-3.6%
YoY
|
-$38.70M
-448.65%
YoY
|
| Cash From Investing Activities |
$18.04M
-1647.51%
YoY
|
-$1.166M
-105.88%
YoY
|
$19.84M
29.55%
YoY
|
$15.31M
62.33%
YoY
|
$9.432M
-134.52%
YoY
|
| Cash From Financing Activities |
-$16.35M
-179.75%
YoY
|
$20.50M
24595.18%
YoY
|
$83.00K
-99.84%
YoY
|
$50.53M
222.68%
YoY
|
$15.66M
-19.7%
YoY
|
| Net Change In Cash |
-$17.39M
15.29%
YoY
|
-$15.08M
137.12%
YoY
|
-$6.361M
-122.29%
YoY
|
$28.53M
-309.61%
YoY
|
-$13.61M
-515.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.09M
-44.54%
YoY
|
-$34.41M
30.95%
YoY
|
-$26.28M
-29.57%
YoY
|
-$37.31M
-3.6%
YoY
|
-$38.70M
-448.65%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$52.00K
-53.15%
YoY
|
$111.0K
-42.78%
YoY
|
$194.0K
-6.73%
YoY
|
$208.0K
34.19%
YoY
|
| Free Cash Flow |
-$19.09M
-44.62%
YoY
|
-$34.47M
30.6%
YoY
|
-$26.39M
-29.63%
YoY
|
-$37.51M
-3.62%
YoY
|
-$38.91M
-455.49%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.265M
-38.78%
YoY
|
-$4.232M
-44.63%
YoY
|
$7.304M
-606.87%
YoY
|
-$4.285M
42.12%
YoY
|
-$3.700M
-66.91%
YoY
|
-$7.643M
-36.24%
YoY
|
-$1.441M
-86.24%
YoY
|
-$3.015M
22.02%
YoY
|
-$11.18M
-3.2%
YoY
|
-$11.99M
10.56%
YoY
|
-$10.47M
49.39%
YoY
|
-$2.471M
-75.23%
YoY
|
-$11.55M
26.3%
YoY
|
-$10.84M
6.99%
YoY
|
-$7.008M
-260.73%
YoY
|
-$9.977M
6.91%
YoY
|
-$9.146M
-163.79%
YoY
|
-$10.13M
1.87%
YoY
|
$4.360M
-203.07%
YoY
|
| Depreciation, Depletion And Amortization |
$20.00K
-1100.0%
YoY
|
$69.00K
35.29%
YoY
|
$12.00K
-110.08%
YoY
|
$23.00K
-67.14%
YoY
|
-$2.000K
-105.88%
YoY
|
$51.00K
15.91%
YoY
|
-$119.0K
-1290.0%
YoY
|
$70.00K
75.0%
YoY
|
$34.00K
-2.86%
YoY
|
$44.00K
29.41%
YoY
|
$10.00K
-94.9%
YoY
|
$40.00K
25.0%
YoY
|
$35.00K
16.67%
YoY
|
$34.00K
13.33%
YoY
|
$196.0K
145.0%
YoY
|
$32.00K
-60.0%
YoY
|
$30.00K
-62.5%
YoY
|
$30.00K
-51.61%
YoY
|
$80.00K
14.29%
YoY
|
| Cash From Operating Activities |
-$1.761M
-51.96%
YoY
|
-$3.544M
-47.62%
YoY
|
-$5.516M
-33.73%
YoY
|
-$3.138M
-58.05%
YoY
|
-$3.666M
-60.76%
YoY
|
-$6.766M
-26.96%
YoY
|
-$8.324M
-1.03%
YoY
|
-$7.480M
235.58%
YoY
|
-$9.343M
-7.32%
YoY
|
-$9.263M
66.63%
YoY
|
-$8.411M
-24.3%
YoY
|
-$2.229M
-69.71%
YoY
|
-$10.08M
23.98%
YoY
|
-$5.559M
-48.09%
YoY
|
-$11.11M
32.59%
YoY
|
-$7.359M
-15.22%
YoY
|
-$8.131M
-7.39%
YoY
|
-$10.71M
-16.73%
YoY
|
-$8.380M
-310.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$7.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$2.000K
-88.89%
YoY
|
$10.00K
-134.48%
YoY
|
$39.00K
-225.81%
YoY
|
$0.00
-100.0%
YoY
|
$18.00K
-280.0%
YoY
|
-$29.00K
-82.32%
YoY
|
-$31.00K
55.0%
YoY
|
$33.00K
1000.0%
YoY
|
-$10.00K
-66.67%
YoY
|
-$164.0K
446.67%
YoY
|
-$20.00K
100.0%
YoY
|
$3.000K
-97.81%
YoY
|
-$30.00K
-62.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$300.0K
-86.36%
YoY
|
$503.0K
-156.71%
YoY
|
$18.01M
-1841.78%
YoY
|
-$1.279M
-143.21%
YoY
|
$2.200M
17.02%
YoY
|
-$887.0K
-81.99%
YoY
|
-$1.034M
-169.21%
YoY
|
$2.960M
-46.1%
YoY
|
$1.880M
-75.84%
YoY
|
-$4.924M
-195.06%
YoY
|
$1.494M
-72.34%
YoY
|
$5.492M
-21.31%
YoY
|
$7.781M
7.71%
YoY
|
$5.180M
-226.34%
YoY
|
$5.402M
-49.04%
YoY
|
$6.979M
279.29%
YoY
|
$7.224M
-156.93%
YoY
|
-$4.100M
-141.46%
YoY
|
$10.60M
-184.33%
YoY
|
| Cash From Investing Activities |
$300.0K
-86.36%
YoY
|
$496.0K
-155.92%
YoY
|
$18.01M
-1838.42%
YoY
|
-$1.279M
-143.36%
YoY
|
$2.200M
19.5%
YoY
|
-$887.0K
-81.99%
YoY
|
-$1.036M
-170.19%
YoY
|
$2.950M
-46.0%
YoY
|
$1.841M
-76.25%
YoY
|
-$4.924M
-195.67%
YoY
|
$1.476M
-72.63%
YoY
|
$5.463M
-19.84%
YoY
|
$7.750M
7.43%
YoY
|
$5.147M
-225.35%
YoY
|
$5.392M
-48.99%
YoY
|
$6.815M
276.52%
YoY
|
$7.214M
-156.8%
YoY
|
-$4.106M
-142.1%
YoY
|
$10.57M
-183.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.05M
6608.15%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$10.57M
764.19%
YoY
|
-$2.143M
-118.24%
YoY
|
-$2.140M
6194.12%
YoY
|
-$1.495M
-114.95%
YoY
|
-$1.223M
-5195.83%
YoY
|
$11.75M
46900.0%
YoY
|
-$34.00K
-230.77%
YoY
|
$10.00M
124900.0%
YoY
|
$24.00K
-84.11%
YoY
|
$25.00K
-121.37%
YoY
|
$26.00K
-104.71%
YoY
|
$8.000K
-99.98%
YoY
|
$151.0K
-66.44%
YoY
|
-$117.0K
-101.65%
YoY
|
-$552.0K
-107.51%
YoY
|
$51.05M
6616.84%
YoY
|
$450.0K
-88.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.761M
-51.96%
YoY
|
-$3.544M
-47.62%
YoY
|
-$5.516M
-33.73%
YoY
|
-$3.138M
-58.05%
YoY
|
-$3.666M
-60.76%
YoY
|
-$6.766M
-26.96%
YoY
|
-$8.324M
-1.03%
YoY
|
-$7.480M
235.58%
YoY
|
-$9.343M
-7.32%
YoY
|
-$9.263M
66.63%
YoY
|
-$8.411M
-24.3%
YoY
|
-$2.229M
-69.71%
YoY
|
-$10.08M
23.98%
YoY
|
-$5.559M
-48.09%
YoY
|
-$11.11M
32.59%
YoY
|
-$7.359M
-15.22%
YoY
|
-$8.131M
-7.39%
YoY
|
-$10.71M
-16.73%
YoY
|
-$8.380M
-310.55%
YoY
|
| Cash From Investing Activities |
$300.0K
-86.36%
YoY
|
$496.0K
-155.92%
YoY
|
$18.01M
-1838.42%
YoY
|
-$1.279M
-143.36%
YoY
|
$2.200M
19.5%
YoY
|
-$887.0K
-81.99%
YoY
|
-$1.036M
-170.19%
YoY
|
$2.950M
-46.0%
YoY
|
$1.841M
-76.25%
YoY
|
-$4.924M
-195.67%
YoY
|
$1.476M
-72.63%
YoY
|
$5.463M
-19.84%
YoY
|
$7.750M
7.43%
YoY
|
$5.147M
-225.35%
YoY
|
$5.392M
-48.99%
YoY
|
$6.815M
276.52%
YoY
|
$7.214M
-156.8%
YoY
|
-$4.106M
-142.1%
YoY
|
$10.57M
-183.69%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$10.57M
764.19%
YoY
|
-$2.143M
-118.24%
YoY
|
-$2.140M
6194.12%
YoY
|
-$1.495M
-114.95%
YoY
|
-$1.223M
-5195.83%
YoY
|
$11.75M
46900.0%
YoY
|
-$34.00K
-230.77%
YoY
|
$10.00M
124900.0%
YoY
|
$24.00K
-84.11%
YoY
|
$25.00K
-121.37%
YoY
|
$26.00K
-104.71%
YoY
|
$8.000K
-99.98%
YoY
|
$151.0K
-66.44%
YoY
|
-$117.0K
-101.65%
YoY
|
-$552.0K
-107.51%
YoY
|
$51.05M
6616.84%
YoY
|
$450.0K
-88.34%
YoY
|
| Net Change In Cash |
-$1.461M
-59.48%
YoY
|
-$3.048M
-66.68%
YoY
|
$1.925M
-118.19%
YoY
|
-$6.560M
-190.86%
YoY
|
-$3.606M
-52.15%
YoY
|
-$9.148M
118.49%
YoY
|
-$10.58M
53.13%
YoY
|
$7.220M
121.54%
YoY
|
-$7.536M
226.94%
YoY
|
-$4.187M
916.26%
YoY
|
-$6.911M
24.12%
YoY
|
$3.259M
-593.04%
YoY
|
-$2.305M
56.91%
YoY
|
-$412.0K
-101.14%
YoY
|
-$5.568M
-310.91%
YoY
|
-$661.0K
-387.39%
YoY
|
-$1.469M
-89.6%
YoY
|
$36.23M
-1643.8%
YoY
|
$2.640M
-155.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.761M
-51.96%
YoY
|
-$3.544M
-47.62%
YoY
|
-$5.516M
-33.73%
YoY
|
-$3.138M
-58.05%
YoY
|
-$3.666M
-60.76%
YoY
|
-$6.766M
-26.96%
YoY
|
-$8.324M
-1.03%
YoY
|
-$7.480M
235.58%
YoY
|
-$9.343M
-7.32%
YoY
|
-$9.263M
66.63%
YoY
|
-$8.411M
-24.3%
YoY
|
-$2.229M
-69.71%
YoY
|
-$10.08M
23.98%
YoY
|
-$5.559M
-48.09%
YoY
|
-$11.11M
32.59%
YoY
|
-$7.359M
-15.22%
YoY
|
-$8.131M
-7.39%
YoY
|
-$10.71M
-16.73%
YoY
|
-$8.380M
-310.55%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$7.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$2.000K
-88.89%
YoY
|
$10.00K
-134.48%
YoY
|
$39.00K
-225.81%
YoY
|
$0.00
-100.0%
YoY
|
$18.00K
-280.0%
YoY
|
-$29.00K
-82.32%
YoY
|
-$31.00K
55.0%
YoY
|
$33.00K
1000.0%
YoY
|
-$10.00K
-66.67%
YoY
|
-$164.0K
446.67%
YoY
|
-$20.00K
100.0%
YoY
|
$3.000K
-97.81%
YoY
|
-$30.00K
-62.5%
YoY
|
| Free Cash Flow |
-$1.761M
-51.96%
YoY
|
-$3.551M
N/A
|
-$5.516M
-33.75%
YoY
|
-$3.138M
-58.1%
YoY
|
-$3.666M
-60.93%
YoY
|
N/A
|
-$8.326M
-1.22%
YoY
|
-$7.490M
240.45%
YoY
|
-$9.382M
-6.65%
YoY
|
-$9.263M
65.65%
YoY
|
-$8.429M
-24.07%
YoY
|
-$2.200M
-69.42%
YoY
|
-$10.05M
23.91%
YoY
|
-$5.592M
-47.8%
YoY
|
-$11.10M
32.95%
YoY
|
-$7.195M
-16.82%
YoY
|
-$8.111M
-7.51%
YoY
|
-$10.71M
-17.58%
YoY
|
-$8.350M
-305.67%
YoY
|
Loading...