|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.332M
47.07%
YoY
|
$905.9K
-132.4%
YoY
|
-$2.796M
-55.43%
YoY
|
-$6.273M
207.29%
YoY
|
-$2.041M
N/A
|
| Depreciation, Depletion And Amortization |
$82.47K
0.48%
YoY
|
$82.08K
-51.01%
YoY
|
$167.5K
39.28%
YoY
|
$120.3K
28.08%
YoY
|
$93.92K
N/A
|
| Cash From Operating Activities |
-$137.8K
-74.07%
YoY
|
-$531.5K
-38.6%
YoY
|
-$865.7K
49.45%
YoY
|
-$579.2K
-69.44%
YoY
|
-$1.895M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$148.0K
-70.95%
YoY
|
-$509.4K
-20.02%
YoY
|
-$636.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$125.0K
N/A
|
N/A
|
N/A
|
N/A
|
$35.01K
N/A
|
| Cash From Investing Activities |
-$125.0K
N/A
|
$0.00
-100.0%
YoY
|
-$148.0K
-70.95%
YoY
|
-$509.4K
-15.37%
YoY
|
-$601.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$165.0K
-83.25%
YoY
|
$985.0K
0.51%
YoY
|
$980.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$339.3K
0.66%
YoY
|
$337.1K
-65.0%
YoY
|
$963.0K
-22.65%
YoY
|
$1.245M
119.54%
YoY
|
$567.1K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$137.8K
-74.07%
YoY
|
-$531.5K
-38.6%
YoY
|
-$865.7K
49.45%
YoY
|
-$579.2K
-69.44%
YoY
|
-$1.895M
N/A
|
| Cash From Investing Activities |
-$125.0K
N/A
|
$0.00
-100.0%
YoY
|
-$148.0K
-70.95%
YoY
|
-$509.4K
-15.37%
YoY
|
-$601.9K
N/A
|
| Cash From Financing Activities |
$339.3K
0.66%
YoY
|
$337.1K
-65.0%
YoY
|
$963.0K
-22.65%
YoY
|
$1.245M
119.54%
YoY
|
$567.1K
N/A
|
| Net Change In Cash |
$76.50K
-139.35%
YoY
|
-$194.4K
283.98%
YoY
|
-$50.63K
-132.39%
YoY
|
$156.3K
-108.1%
YoY
|
-$1.930M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$137.8K
-74.07%
YoY
|
-$531.5K
-38.6%
YoY
|
-$865.7K
49.45%
YoY
|
-$579.2K
-69.44%
YoY
|
-$1.895M
N/A
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$148.0K
-70.95%
YoY
|
-$509.4K
-20.02%
YoY
|
-$636.9K
N/A
|
| Free Cash Flow |
N/A
|
-$531.5K
-25.94%
YoY
|
-$717.7K
928.02%
YoY
|
-$69.81K
-94.45%
YoY
|
-$1.259M
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2013 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$152.1K
-79.79%
YoY
|
-$162.0K
16.93%
YoY
|
$229.4K
-190.07%
YoY
|
$188.4K
-176.39%
YoY
|
$752.6K
-382.81%
YoY
|
-$138.5K
-85.58%
YoY
|
-$254.6K
-16.5%
YoY
|
-$246.7K
-80.95%
YoY
|
-$266.1K
13.07%
YoY
|
-$960.5K
-82.94%
YoY
|
-$305.0K
6.13%
YoY
|
-$1.295M
1194.92%
YoY
|
-$235.3K
-9.48%
YoY
|
-$62.95K
54.97%
YoY
|
| Depreciation, Depletion And Amortization |
$20.62K
0.0%
YoY
|
$22.47K
8.97%
YoY
|
$20.62K
0.0%
YoY
|
$20.62K
0.0%
YoY
|
$20.62K
1.97%
YoY
|
$20.62K
-64.84%
YoY
|
$20.62K
-43.2%
YoY
|
$20.62K
-43.2%
YoY
|
$20.22K
-44.3%
YoY
|
$58.64K
95.01%
YoY
|
$36.30K
-59.77%
YoY
|
$36.30K
20.99%
YoY
|
$36.30K
21.0%
YoY
|
N/A
|
| Cash From Operating Activities |
-$50.71K
-22.49%
YoY
|
-$27.80K
-88.15%
YoY
|
-$20.00K
-125.69%
YoY
|
-$23.26K
-88.04%
YoY
|
-$65.43K
-63.7%
YoY
|
-$234.5K
-45.31%
YoY
|
$77.84K
-138.67%
YoY
|
-$194.6K
94.69%
YoY
|
-$180.2K
32.88%
YoY
|
-$428.8K
136.21%
YoY
|
-$201.3K
-50.67%
YoY
|
-$99.93K
24.91%
YoY
|
-$135.6K
-15.23%
YoY
|
$10.36K
-125.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$233.9K
-155.11%
YoY
|
-$85.09K
0.11%
YoY
|
$0.00
N/A
|
-$296.8K
-1089.33%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$5.000K
N/A
|
-$130.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$5.000K
N/A
|
-$130.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$233.9K
-155.11%
YoY
|
-$85.09K
0.11%
YoY
|
$0.00
N/A
|
-$296.8K
889.33%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.213K
-109.39%
YoY
|
$109.3K
-52.28%
YoY
|
$20.00K
-125.48%
YoY
|
$142.0K
-26.14%
YoY
|
$66.14K
-1260.26%
YoY
|
$229.1K
415.67%
YoY
|
-$78.49K
1316.79%
YoY
|
$192.2K
-64.7%
YoY
|
-$5.700K
-101.5%
YoY
|
$44.42K
-94.65%
YoY
|
-$5.540K
-101.33%
YoY
|
$544.6K
220.33%
YoY
|
$379.6K
279.59%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$50.71K
-22.49%
YoY
|
-$27.80K
-88.15%
YoY
|
-$20.00K
-125.69%
YoY
|
-$23.26K
-88.04%
YoY
|
-$65.43K
-63.7%
YoY
|
-$234.5K
-45.31%
YoY
|
$77.84K
-138.67%
YoY
|
-$194.6K
94.69%
YoY
|
-$180.2K
32.88%
YoY
|
-$428.8K
136.21%
YoY
|
-$201.3K
-50.67%
YoY
|
-$99.93K
24.91%
YoY
|
-$135.6K
-15.23%
YoY
|
$10.36K
-125.9%
YoY
|
| Cash From Investing Activities |
N/A
|
$5.000K
N/A
|
-$130.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$233.9K
-155.11%
YoY
|
-$85.09K
0.11%
YoY
|
$0.00
N/A
|
-$296.8K
889.33%
YoY
|
N/A
|
| Cash From Financing Activities |
-$6.213K
-109.39%
YoY
|
$109.3K
-52.28%
YoY
|
$20.00K
-125.48%
YoY
|
$142.0K
-26.14%
YoY
|
$66.14K
-1260.26%
YoY
|
$229.1K
415.67%
YoY
|
-$78.49K
1316.79%
YoY
|
$192.2K
-64.7%
YoY
|
-$5.700K
-101.5%
YoY
|
$44.42K
-94.65%
YoY
|
-$5.540K
-101.33%
YoY
|
$544.6K
220.33%
YoY
|
$379.6K
279.59%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$56.92K
-8128.63%
YoY
|
$86.50K
-1678.47%
YoY
|
-$130.0K
19900.0%
YoY
|
$118.7K
-5172.65%
YoY
|
$709.00
N/A
|
-$5.480K
-96.36%
YoY
|
-$650.00
-99.78%
YoY
|
-$2.340K
-100.53%
YoY
|
$0.00
-100.0%
YoY
|
-$150.5K
-167.27%
YoY
|
-$291.9K
275.34%
YoY
|
$444.6K
394.03%
YoY
|
-$52.85K
-41.28%
YoY
|
$10.36K
-110.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.71K
-22.49%
YoY
|
-$27.80K
-88.15%
YoY
|
-$20.00K
-125.69%
YoY
|
-$23.26K
-88.04%
YoY
|
-$65.43K
-63.7%
YoY
|
-$234.5K
-45.31%
YoY
|
$77.84K
-138.67%
YoY
|
-$194.6K
94.69%
YoY
|
-$180.2K
32.88%
YoY
|
-$428.8K
136.21%
YoY
|
-$201.3K
-50.67%
YoY
|
-$99.93K
24.91%
YoY
|
-$135.6K
-15.23%
YoY
|
$10.36K
-125.9%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$233.9K
-155.11%
YoY
|
-$85.09K
0.11%
YoY
|
$0.00
N/A
|
-$296.8K
-1089.33%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$234.5K
-64.61%
YoY
|
$77.84K
-167.0%
YoY
|
-$194.6K
94.69%
YoY
|
-$180.2K
-211.84%
YoY
|
-$662.7K
-372.87%
YoY
|
-$116.2K
-64.04%
YoY
|
-$99.93K
24.91%
YoY
|
$161.2K
-184.82%
YoY
|
N/A
|
Loading...