Login

Unaudited condensed consolidated balance sheets

In millions of USD, except per-share amounts
Q1 FY2021
As of Mar 31, 2021
Q3 FY2020
As of Sep 30, 2020
Q2 FY2020
As of Jun 30, 2020
Q1 FY2020
As of Mar 31, 2020
Q3 FY2019
As of Sep 30, 2019
Q4 FY2020
As of Dec 31, 2020
Q4 FY2019
As of Dec 31, 2019
Q2 FY2019
As of Jun 30, 2019
Q1 FY2019
As of Mar 31, 2019
Q4 FY2018
As of Dec 31, 2018
Q3 FY2018
As of Sep 30, 2018
Q2 FY2018
As of Jun 30, 2018
Q1 FY2018
As of Mar 31, 2018
Q4 FY2017
As of Dec 31, 2017
Q3 FY2017
As of Sep 30, 2017
Q2 FY2017
As of Jun 30, 2017
Q1 FY2017
As of Mar 31, 2017
Q4 FY2016
As of Dec 31, 2016
Q3 FY2016
As of Sep 30, 2016
Q2 FY2016
As of Jun 30, 2016
ASSETS
Current assets:
Cash and cash equivalents
Restricted cash
Accounts receivable, net of allowance for doubtful accounts of $2,213 and $2,077 as of March 31, 2021 and December 31, 2020, respectively
Note receivable, net
Prepaid expenses and other current assets
Total current assets
Right-of-use assets, net
Notes receivable, net of current portion, net
Property, equipment, and software development, net
LONG TERM INVESTMENT
Intangible assets, net
ASSETS HELD FOR SALE
Goodwill
Other assets
TOTAL ASSETS
LIABILITIES, REDEEMABLE PREFERRED STOCK, AND STOCKHOLDERS’ DEFICIT
Liabilities
Current liabilities:
Accounts payable and customer deposits
Net billings in excess of revenues
Accrued expenses and other payables
Term loan
Current portion of promissory notes
Lease liabilities, current
Related party loan
Current portion of lease liabilities
Derivative liabilities
8% Series C Redeemable Preferred Stock, net
Senior Convertible Note, net
2014 10% + libor 3rd Party Loan (net of Debt Discount and Debt Issuance)
Other current liabilities
Total current liabilities
Senior secured debt, net
Lease liabilities
Series C redeemable preferred stock
Lease liabilities, non-current
Senior Convertible Note, net
Junior Convertible Note, net
Lease liabilities, net of current portion
Promissory notes, net of current portion
Related party loan, net of current portion
Total long term liabilities
Paycheck Protection Plan loan
Paycheck Protection Program loans
Derivative liability, Redeemable Preferred Stock
Other liabilities
Deferred tax liabilities
Paycheck Protection Program loan
Warrant liability
TOTAL LIABILITIES
Redeemable Preferred Stock, $23,138 redemption value as of March 31, 2021 and December 31, 2020
Stockholders’ deficit:
Preferred stock, $0.00001 par value: 49,995,966 shares authorized, 217.67 and 217.67 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively
Common stock and additional paid-in capital, $0.00001 par value: 500,000,000 shares authorized, 142,206,226 and 140,268,725 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively
Accumulated other comprehensive loss
Accumulated deficit
TOTAL STOCKHOLDERS’ DEFICIT
NON-CONTROLLING INTEREST
Total stockholders' equity (deficit)
TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK, AND STOCKHOLDERS’ DEFICIT

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support