|
Concept
|
2002 | 2001 | 2000 |
|---|---|---|---|
| Revenue |
$10.00K
-95.0%
YoY
|
$200.0K
300.0%
YoY
|
$50.00K
N/A
|
| Cost Of Revenue |
$10.00K
-91.67%
YoY
|
$120.0K
200.0%
YoY
|
$40.00K
N/A
|
| Gross Profit |
$10.00K
-87.5%
YoY
|
$80.00K
700.0%
YoY
|
$10.00K
N/A
|
| Selling, General & Admin |
$1.110M
326.92%
YoY
|
$260.0K
-52.73%
YoY
|
$550.0K
129.17%
YoY
|
| Research & Development |
$150.0K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$50.00K
400.0%
YoY
|
$10.00K
-66.67%
YoY
|
$30.00K
N/A
|
| Operating Expenses |
$1.290M
360.71%
YoY
|
$280.0K
-50.88%
YoY
|
$570.0K
103.57%
YoY
|
| Operating Profit |
-$1.280M
540.0%
YoY
|
-$200.0K
-64.29%
YoY
|
-$560.0K
100.0%
YoY
|
| Interest Expense |
-$170.0K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
| Other Income/Expense, Net |
N/A
|
-$20.00K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$1.460M
563.64%
YoY
|
-$220.0K
-60.0%
YoY
|
-$550.0K
103.7%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.460M
563.64%
YoY
|
-$220.0K
-60.0%
YoY
|
-$550.0K
103.7%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$9.125M
397.73%
YoY
|
-$1.833M
-63.33%
YoY
|
-$5.000M
48.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2003 Q3 | 2003 Q2 | 2002 Q4 | 2002 Q3 |
|---|---|---|---|---|---|---|
| Revenue |
$17.50K
N/A
|
$6.950K
N/A
|
$304.9K
1351.67%
YoY
|
$105.8K
N/A
|
$11.00K
N/A
|
$21.00K
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
$5.950K
N/A
|
$231.7K
1262.88%
YoY
|
$80.42K
N/A
|
$6.000K
N/A
|
$17.00K
N/A
|
| Gross Profit |
$17.50K
N/A
|
$1.000K
N/A
|
$73.16K
1729.0%
YoY
|
$25.40K
N/A
|
$5.000K
N/A
|
$4.000K
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$54.65K
30.12%
YoY
|
$75.78K
N/A
|
$1.105M
N/A
|
$42.00K
N/A
|
| Research & Development |
N/A
|
N/A
|
$14.94K
N/A
|
$18.91K
N/A
|
$148.8K
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$10.77K
259.0%
YoY
|
$9.110K
N/A
|
$36.83K
N/A
|
$3.000K
N/A
|
| Operating Expenses |
$70.88K
-83.23%
YoY
|
$204.0K
-31.7%
YoY
|
$80.36K
74.7%
YoY
|
$103.8K
N/A
|
$1.291M
N/A
|
$46.00K
N/A
|
| Operating Profit |
-$53.38K
-87.37%
YoY
|
-$203.0K
-32.04%
YoY
|
-$7.200K
-82.86%
YoY
|
-$78.39K
N/A
|
-$1.286M
N/A
|
-$42.00K
N/A
|
| Interest Expense |
$35.49K
-72.95%
YoY
|
$44.22K
-79.38%
YoY
|
-$2.370K
N/A
|
-$310.00
N/A
|
-$174.3K
N/A
|
N/A
|
| Other Income/Expense, Net |
-$35.49K
-81.07%
YoY
|
-$44.17K
-129.39%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
-$9.560K
-77.24%
YoY
|
-$78.71K
N/A
|
-$1.460M
N/A
|
-$42.00K
N/A
|
| Income Tax |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$88.87K
-98.99%
YoY
|
-$247.1K
66.56%
YoY
|
-$9.560K
-77.24%
YoY
|
-$78.71K
N/A
|
-$1.460M
N/A
|
-$42.00K
N/A
|
| Basic Earnings Per Share |
$0.00
-99.5%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-99.5%
YoY
|
$0.00
0.0%
YoY
|
-$32.30K
-89.0%
YoY
|
-$364.4K
N/A
|
-$9.134M
N/A
|
-$293.5K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
75.76M shares
71.75%
YoY
|
74.14M shares
68.2%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
75.74M shares
71.7%
YoY
|
74.14M shares
68.2%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
