|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.04M
33.48%
YoY
|
-$17.26M
-4.22%
YoY
|
-$18.02M
-7.16%
YoY
|
-$19.41M
24.03%
YoY
|
-$15.65M
152.01%
YoY
|
| Depreciation, Depletion And Amortization |
$5.080M
-1.74%
YoY
|
$5.170M
-9.46%
YoY
|
$5.710M
-5.31%
YoY
|
$6.030M
19.41%
YoY
|
$5.050M
23.47%
YoY
|
| Cash From Operating Activities |
-$16.02M
90.5%
YoY
|
-$8.410M
22.24%
YoY
|
-$6.880M
-39.97%
YoY
|
-$11.46M
59.39%
YoY
|
-$7.190M
-440.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$516.0K
-70.85%
YoY
|
-$1.770M
20.41%
YoY
|
-$1.470M
-55.72%
YoY
|
-$3.320M
87.57%
YoY
|
-$1.770M
78.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$252.0K
-82.97%
YoY
|
-$1.480M
-59.89%
YoY
|
-$3.690M
86.36%
YoY
|
-$1.980M
-36.54%
YoY
|
-$3.120M
10.64%
YoY
|
| Cash From Investing Activities |
-$768.0K
-76.3%
YoY
|
-$3.240M
-37.21%
YoY
|
-$5.160M
-2.64%
YoY
|
-$5.300M
8.38%
YoY
|
-$4.890M
28.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.86M
25.68%
YoY
|
$9.440M
56.55%
YoY
|
$6.030M
-44.11%
YoY
|
$10.79M
-57.45%
YoY
|
$25.36M
-723.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.02M
90.5%
YoY
|
-$8.410M
22.24%
YoY
|
-$6.880M
-39.97%
YoY
|
-$11.46M
59.39%
YoY
|
-$7.190M
-440.76%
YoY
|
| Cash From Investing Activities |
-$768.0K
-76.3%
YoY
|
-$3.240M
-37.21%
YoY
|
-$5.160M
-2.64%
YoY
|
-$5.300M
8.38%
YoY
|
-$4.890M
28.35%
YoY
|
| Cash From Financing Activities |
$11.86M
25.68%
YoY
|
$9.440M
56.55%
YoY
|
$6.030M
-44.11%
YoY
|
$10.79M
-57.45%
YoY
|
$25.36M
-723.1%
YoY
|
| Net Change In Cash |
-$4.925M
122.85%
YoY
|
-$2.210M
-63.23%
YoY
|
-$6.010M
0.67%
YoY
|
-$5.970M
-144.95%
YoY
|
$13.28M
-330.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.02M
90.5%
YoY
|
-$8.410M
22.24%
YoY
|
-$6.880M
-39.97%
YoY
|
-$11.46M
59.39%
YoY
|
-$7.190M
-440.76%
YoY
|
| Capital Expenditures |
-$516.0K
-70.85%
YoY
|
-$1.770M
20.41%
YoY
|
-$1.470M
-55.72%
YoY
|
-$3.320M
87.57%
YoY
|
-$1.770M
78.79%
YoY
|
| Free Cash Flow |
-$15.51M
133.51%
YoY
|
-$6.640M
22.74%
YoY
|
-$5.410M
-33.54%
YoY
|
-$8.140M
50.18%
YoY
|
-$5.420M
-274.84%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.098M
5.37%
YoY
|
-$12.44M
122.55%
YoY
|
-$6.483M
54.47%
YoY
|
-$7.467M
49.04%
YoY
|
-$5.787M
18.34%
YoY
|
-$5.588M
21.21%
YoY
|
-$4.197M
52.62%
YoY
|
-$5.010M
-6.18%
YoY
|
-$4.890M
38.53%
YoY
|
-$4.610M
0.88%
YoY
|
-$2.750M
-39.96%
YoY
|
-$5.340M
-4.13%
YoY
|
-$3.530M
-20.32%
YoY
|
-$4.570M
9.33%
YoY
|
-$4.580M
-12.6%
YoY
|
-$5.570M
-18.57%
YoY
|
-$4.430M
29.15%
YoY
|
-$4.180M
69.92%
YoY
|
-$5.240M
107.94%
YoY
|
| Depreciation, Depletion And Amortization |
$866.0K
-33.08%
YoY
|
$768.0K
-39.34%
YoY
|
$1.157M
-11.0%
YoY
|
$1.220M
-5.43%
YoY
|
$1.294M
-6.23%
YoY
|
$1.266M
-4.09%
YoY
|
$1.300M
10.17%
YoY
|
$1.290M
-16.77%
YoY
|
$1.380M
0.73%
YoY
|
$1.320M
-2.94%
YoY
|
$1.180M
-17.48%
YoY
|
$1.550M
7.64%
YoY
|
$1.370M
-8.05%
YoY
|
$1.360M
-16.56%
YoY
|
$1.430M
-2.72%
YoY
|
$1.440M
11.63%
YoY
|
$1.490M
43.27%
YoY
|
$1.630M
16.43%
YoY
|
$1.470M
11.36%
YoY
|
| Cash From Operating Activities |
-$3.294M
-32.31%
YoY
|
-$8.079M
244.37%
YoY
|
$2.401M
-145.73%
YoY
|
-$3.559M
20.24%
YoY
|
-$4.866M
35.54%
YoY
|
-$2.346M
-192.73%
YoY
|
-$5.250M
19.59%
YoY
|
-$2.960M
-35.93%
YoY
|
-$3.590M
109.94%
YoY
|
$2.530M
224.36%
YoY
|
-$4.390M
230.08%
YoY
|
-$4.620M
-16.91%
YoY
|
-$1.710M
-33.2%
YoY
|
$780.0K
-25.71%
YoY
|
-$1.330M
-69.7%
YoY
|
-$5.560M
108.24%
YoY
|
-$2.560M
232.47%
YoY
|
$1.050M
-157.69%
YoY
|
-$4.390M
127.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$7.000K
-97.9%
YoY
|
-$162.0K
43.36%
YoY
|
-$8.000K
-60.0%
YoY
|
-$50.00K
-78.26%
YoY
|
-$333.0K
233.0%
YoY
|
-$113.0K
-87.16%
YoY
|
-$20.00K
-96.43%
YoY
|
-$230.0K
9.52%
YoY
|
-$100.0K
-67.74%
YoY
|
-$880.0K
114.63%
YoY
|
-$560.0K
3.7%
YoY
|
-$210.0K
-36.36%
YoY
|
-$310.0K
-73.28%
YoY
|
-$410.0K
-59.41%
YoY
|
-$540.0K
-34.15%
YoY
|
-$330.0K
-65.26%
YoY
|
-$1.160M
231.43%
YoY
|
-$1.010M
741.67%
YoY
|
-$820.0K
134.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.372M
-82011.11%
YoY
|
-$5.000K
-94.85%
YoY
|
$1.000K
-100.67%
YoY
|
$4.000K
-101.03%
YoY
|
-$9.000K
-101.8%
YoY
|
-$97.00K
-83.56%
YoY
|
-$150.0K
-85.0%
YoY
|
-$390.0K
-68.29%
YoY
|
$500.0K
-149.02%
YoY
|
-$590.0K
-27.16%
YoY
|
-$1.000M
58.73%
YoY
|
-$1.230M
778.57%
YoY
|
-$1.020M
168.42%
YoY
|
-$810.0K
1.25%
YoY
|
-$630.0K
-4.55%
YoY
|
-$140.0K
-89.47%
YoY
|
-$380.0K
-24.0%
YoY
|
-$800.0K
400.0%
YoY
|
-$660.0K
-41.59%
YoY
|
| Cash From Investing Activities |
$7.365M
-2253.51%
YoY
|
-$167.0K
-20.48%
YoY
|
-$7.000K
-95.88%
YoY
|
-$46.00K
-92.33%
YoY
|
-$342.0K
-190.0%
YoY
|
-$210.0K
-85.62%
YoY
|
-$170.0K
-89.1%
YoY
|
-$600.0K
-58.33%
YoY
|
$380.0K
-128.57%
YoY
|
-$1.460M
19.67%
YoY
|
-$1.560M
33.33%
YoY
|
-$1.440M
206.38%
YoY
|
-$1.330M
-13.64%
YoY
|
-$1.220M
-32.6%
YoY
|
-$1.170M
-20.95%
YoY
|
-$470.0K
-79.39%
YoY
|
-$1.540M
81.18%
YoY
|
-$1.810M
546.43%
YoY
|
-$1.480M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$110.0K
-99.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$2.000K
-200.0%
YoY
|
$10.94M
-13.09%
YoY
|
-$10.00M
N/A
|
$9.276M
N/A
|
-$2.000K
N/A
|
$12.59M
33.37%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.440M
-479.12%
YoY
|
$7.970M
-21.25%
YoY
|
$230.0K
-76.53%
YoY
|
$320.0K
-196.97%
YoY
|
-$2.490M
-12550.0%
YoY
|
$10.12M
-46.68%
YoY
|
$980.0K
9700.0%
YoY
|
-$330.0K
-650.0%
YoY
|
$20.00K
-99.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.294M
-32.31%
YoY
|
-$8.079M
244.37%
YoY
|
$2.401M
-145.73%
YoY
|
-$3.559M
20.24%
YoY
|
-$4.866M
35.54%
YoY
|
-$2.346M
-192.73%
YoY
|
-$5.250M
19.59%
YoY
|
-$2.960M
-35.93%
YoY
|
-$3.590M
109.94%
YoY
|
$2.530M
224.36%
YoY
|
-$4.390M
230.08%
YoY
|
-$4.620M
-16.91%
YoY
|
-$1.710M
-33.2%
YoY
|
$780.0K
-25.71%
YoY
|
-$1.330M
-69.7%
YoY
|
-$5.560M
108.24%
YoY
|
-$2.560M
232.47%
YoY
|
$1.050M
-157.69%
YoY
|
-$4.390M
127.46%
YoY
|
| Cash From Investing Activities |
$7.365M
-2253.51%
YoY
|
-$167.0K
-20.48%
YoY
|
-$7.000K
-95.88%
YoY
|
-$46.00K
-92.33%
YoY
|
-$342.0K
-190.0%
YoY
|
-$210.0K
-85.62%
YoY
|
-$170.0K
-89.1%
YoY
|
-$600.0K
-58.33%
YoY
|
$380.0K
-128.57%
YoY
|
-$1.460M
19.67%
YoY
|
-$1.560M
33.33%
YoY
|
-$1.440M
206.38%
YoY
|
-$1.330M
-13.64%
YoY
|
-$1.220M
-32.6%
YoY
|
-$1.170M
-20.95%
YoY
|
-$470.0K
-79.39%
YoY
|
-$1.540M
81.18%
YoY
|
-$1.810M
546.43%
YoY
|
-$1.480M
0.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$2.000K
-200.0%
YoY
|
$10.94M
-13.09%
YoY
|
-$10.00M
N/A
|
$9.276M
N/A
|
-$2.000K
N/A
|
$12.59M
33.37%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.440M
-479.12%
YoY
|
$7.970M
-21.25%
YoY
|
$230.0K
-76.53%
YoY
|
$320.0K
-196.97%
YoY
|
-$2.490M
-12550.0%
YoY
|
$10.12M
-46.68%
YoY
|
$980.0K
9700.0%
YoY
|
-$330.0K
-650.0%
YoY
|
$20.00K
-99.68%
YoY
|
| Net Change In Cash |
$4.071M
0.07%
YoY
|
-$8.244M
222.28%
YoY
|
$13.34M
86.0%
YoY
|
-$13.61M
282.16%
YoY
|
$4.068M
-226.73%
YoY
|
-$2.558M
-339.07%
YoY
|
$7.170M
105.44%
YoY
|
-$3.560M
-286.39%
YoY
|
-$3.210M
14.23%
YoY
|
$1.070M
-991.67%
YoY
|
$3.490M
-169.94%
YoY
|
$1.910M
-53.3%
YoY
|
-$2.810M
-9.94%
YoY
|
-$120.0K
-88.99%
YoY
|
-$4.990M
-14.7%
YoY
|
$4.090M
-70.85%
YoY
|
-$3.120M
93.79%
YoY
|
-$1.090M
-46.57%
YoY
|
-$5.850M
-301.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.294M
-32.31%
YoY
|
-$8.079M
244.37%
YoY
|
$2.401M
-145.73%
YoY
|
-$3.559M
20.24%
YoY
|
-$4.866M
35.54%
YoY
|
-$2.346M
-192.73%
YoY
|
-$5.250M
19.59%
YoY
|
-$2.960M
-35.93%
YoY
|
-$3.590M
109.94%
YoY
|
$2.530M
224.36%
YoY
|
-$4.390M
230.08%
YoY
|
-$4.620M
-16.91%
YoY
|
-$1.710M
-33.2%
YoY
|
$780.0K
-25.71%
YoY
|
-$1.330M
-69.7%
YoY
|
-$5.560M
108.24%
YoY
|
-$2.560M
232.47%
YoY
|
$1.050M
-157.69%
YoY
|
-$4.390M
127.46%
YoY
|
| Capital Expenditures |
-$7.000K
-97.9%
YoY
|
-$162.0K
43.36%
YoY
|
-$8.000K
-60.0%
YoY
|
-$50.00K
-78.26%
YoY
|
-$333.0K
233.0%
YoY
|
-$113.0K
-87.16%
YoY
|
-$20.00K
-96.43%
YoY
|
-$230.0K
9.52%
YoY
|
-$100.0K
-67.74%
YoY
|
-$880.0K
114.63%
YoY
|
-$560.0K
3.7%
YoY
|
-$210.0K
-36.36%
YoY
|
-$310.0K
-73.28%
YoY
|
-$410.0K
-59.41%
YoY
|
-$540.0K
-34.15%
YoY
|
-$330.0K
-65.26%
YoY
|
-$1.160M
231.43%
YoY
|
-$1.010M
741.67%
YoY
|
-$820.0K
134.29%
YoY
|
| Free Cash Flow |
-$3.287M
-27.49%
YoY
|
-$7.917M
254.55%
YoY
|
$2.409M
-146.06%
YoY
|
-$3.509M
28.53%
YoY
|
-$4.533M
29.89%
YoY
|
-$2.233M
-165.48%
YoY
|
-$5.230M
36.55%
YoY
|
-$2.730M
-38.1%
YoY
|
-$3.490M
149.29%
YoY
|
$3.410M
186.55%
YoY
|
-$3.830M
384.81%
YoY
|
-$4.410M
-15.68%
YoY
|
-$1.400M
0.0%
YoY
|
$1.190M
-42.23%
YoY
|
-$790.0K
-77.87%
YoY
|
-$5.230M
204.07%
YoY
|
-$1.400M
233.33%
YoY
|
$2.060M
-221.18%
YoY
|
-$3.570M
125.95%
YoY
|
Loading...