|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.00M
31.02%
YoY
|
$9.155M
6.38%
YoY
|
$8.606M
-23.91%
YoY
|
$11.31M
-16.72%
YoY
|
$13.58M
-1.26%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$1.612M
4.47%
YoY
|
$1.543M
2.94%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$16.78M
-36.54%
YoY
|
$26.44M
53.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$3.578M
-9.6%
YoY
|
$3.958M
150.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$99.45M
7.44%
YoY
|
-$92.56M
45.65%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$103.0M
6.75%
YoY
|
-$96.52M
48.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$2.747M
14.75%
YoY
|
$2.394M
43.53%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.876M
681.52%
YoY
|
$368.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$41.73M
-52.71%
YoY
|
$88.25M
12.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$16.78M
-36.54%
YoY
|
$26.44M
53.56%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$103.0M
6.75%
YoY
|
-$96.52M
48.19%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$41.73M
-52.71%
YoY
|
$88.25M
12.37%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
-$44.52M
-345.06%
YoY
|
$18.17M
-40.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$16.78M
-36.54%
YoY
|
$26.44M
53.56%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$3.578M
-9.6%
YoY
|
$3.958M
150.51%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$13.20M
-41.28%
YoY
|
$22.48M
43.76%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.340M
-33.79%
YoY
|
$1.975M
-36.0%
YoY
|
$2.405M
10.83%
YoY
|
$1.885M
-25.2%
YoY
|
$3.534M
30.07%
YoY
|
$3.086M
-24.58%
YoY
|
$2.170M
-18.27%
YoY
|
$2.520M
-38.79%
YoY
|
$2.717M
55.35%
YoY
|
$4.092M
-22.06%
YoY
|
$2.655M
-53.16%
YoY
|
$4.117M
278.4%
YoY
|
$1.749M
-57.79%
YoY
|
$5.250M
117.12%
YoY
|
$5.668M
148.05%
YoY
|
$1.088M
-40.02%
YoY
|
$4.144M
70.18%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$7.571M
-35.35%
YoY
|
$3.140M
-56.08%
YoY
|
$7.780M
92.1%
YoY
|
-$1.713M
-148.57%
YoY
|
$11.71M
-58.0%
YoY
|
$7.150M
-179.53%
YoY
|
$4.050M
-2125.0%
YoY
|
$3.527M
-339.28%
YoY
|
$27.88M
368.57%
YoY
|
-$8.990M
126.45%
YoY
|
-$200.0K
-105.78%
YoY
|
-$1.474M
-18.92%
YoY
|
$5.950M
116.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$507.0K
-113.85%
YoY
|
-$278.0K
1290.0%
YoY
|
-$2.732M
1721.33%
YoY
|
$61.00K
-51.2%
YoY
|
-$3.660M
242.06%
YoY
|
-$20.00K
-95.0%
YoY
|
-$150.0K
50.0%
YoY
|
$125.0K
792.86%
YoY
|
-$1.070M
328.0%
YoY
|
-$400.0K
25.0%
YoY
|
-$100.0K
0.0%
YoY
|
$14.00K
-83.13%
YoY
|
-$250.0K
56.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$40.42M
-27.57%
YoY
|
-$18.66M
-24.1%
YoY
|
-$19.05M
17219.09%
YoY
|
-$21.32M
76.77%
YoY
|
-$55.81M
-394.67%
YoY
|
-$24.58M
555.47%
YoY
|
-$110.0K
-99.86%
YoY
|
-$12.06M
-582.4%
YoY
|
$18.94M
-372.91%
YoY
|
-$3.750M
-22.52%
YoY
|
-$81.24M
752.47%
YoY
|
$2.500M
-162.34%
YoY
|
-$6.940M
-55.46%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$40.93M
-31.18%
YoY
|
-$18.94M
-23.03%
YoY
|
-$21.78M
8278.08%
YoY
|
-$21.38M
75.45%
YoY
|
-$59.47M
-432.79%
YoY
|
-$24.60M
492.77%
YoY
|
-$260.0K
-99.68%
YoY
|
-$12.19M
-589.59%
YoY
|
$17.87M
-348.19%
YoY
|
-$4.150M
-19.57%
YoY
|
-$81.34M
744.65%
YoY
|
$2.489M
-160.83%
YoY
|
-$7.200M
-54.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$688.0K
31.05%
YoY
|
N/A
|
N/A
|
N/A
|
$525.0K
14.63%
YoY
|
N/A
|
N/A
|
N/A
|
$458.0K
7.51%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$140.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$15.04M
744.83%
YoY
|
-$39.15M
-305.2%
YoY
|
$52.39M
193.01%
YoY
|
$13.45M
-72.83%
YoY
|
$1.780M
-109.63%
YoY
|
$19.08M
-173.61%
YoY
|
$17.88M
-83.07%
YoY
|
$49.51M
185.45%
YoY
|
-$18.49M
-185000.0%
YoY
|
-$25.92M
-257.76%
YoY
|
$105.6M
-14180.0%
YoY
|
$17.35M
3.86%
YoY
|
$10.00K
-99.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$7.571M
-35.35%
YoY
|
$3.140M
-56.08%
YoY
|
$7.780M
92.1%
YoY
|
-$1.713M
-148.57%
YoY
|
$11.71M
-58.0%
YoY
|
$7.150M
-179.53%
YoY
|
$4.050M
-2125.0%
YoY
|
$3.527M
-339.28%
YoY
|
$27.88M
368.57%
YoY
|
-$8.990M
126.45%
YoY
|
-$200.0K
-105.78%
YoY
|
-$1.474M
-18.92%
YoY
|
$5.950M
116.36%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$40.93M
-31.18%
YoY
|
-$18.94M
-23.03%
YoY
|
-$21.78M
8278.08%
YoY
|
-$21.38M
75.45%
YoY
|
-$59.47M
-432.79%
YoY
|
-$24.60M
492.77%
YoY
|
-$260.0K
-99.68%
YoY
|
-$12.19M
-589.59%
YoY
|
$17.87M
-348.19%
YoY
|
-$4.150M
-19.57%
YoY
|
-$81.34M
744.65%
YoY
|
$2.489M
-160.83%
YoY
|
-$7.200M
-54.23%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$15.04M
744.83%
YoY
|
-$39.15M
-305.2%
YoY
|
$52.39M
193.01%
YoY
|
$13.45M
-72.83%
YoY
|
$1.780M
-109.63%
YoY
|
$19.08M
-173.61%
YoY
|
$17.88M
-83.07%
YoY
|
$49.51M
185.45%
YoY
|
-$18.49M
-185000.0%
YoY
|
-$25.92M
-257.76%
YoY
|
$105.6M
-14180.0%
YoY
|
$17.35M
3.86%
YoY
|
$10.00K
-99.91%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
-$18.32M
-60.15%
YoY
|
-$54.95M
-3471.04%
YoY
|
$38.39M
77.15%
YoY
|
-$9.641M
-123.6%
YoY
|
-$45.98M
-268.67%
YoY
|
$1.630M
-104.17%
YoY
|
$21.67M
-9.93%
YoY
|
$40.85M
122.51%
YoY
|
$27.26M
-2298.39%
YoY
|
-$39.06M
-635.07%
YoY
|
$24.06M
-447.69%
YoY
|
$18.36M
70.14%
YoY
|
-$1.240M
-42.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$7.571M
-35.35%
YoY
|
$3.140M
-56.08%
YoY
|
$7.780M
92.1%
YoY
|
-$1.713M
-148.57%
YoY
|
$11.71M
-58.0%
YoY
|
$7.150M
-179.53%
YoY
|
$4.050M
-2125.0%
YoY
|
$3.527M
-339.28%
YoY
|
$27.88M
368.57%
YoY
|
-$8.990M
126.45%
YoY
|
-$200.0K
-105.78%
YoY
|
-$1.474M
-18.92%
YoY
|
$5.950M
116.36%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$507.0K
-113.85%
YoY
|
-$278.0K
1290.0%
YoY
|
-$2.732M
1721.33%
YoY
|
$61.00K
-51.2%
YoY
|
-$3.660M
242.06%
YoY
|
-$20.00K
-95.0%
YoY
|
-$150.0K
50.0%
YoY
|
$125.0K
792.86%
YoY
|
-$1.070M
328.0%
YoY
|
-$400.0K
25.0%
YoY
|
-$100.0K
0.0%
YoY
|
$14.00K
-83.13%
YoY
|
-$250.0K
56.25%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
$7.064M
-54.04%
YoY
|
$3.418M
-52.33%
YoY
|
$10.51M
150.29%
YoY
|
-$1.774M
-152.15%
YoY
|
$15.37M
-46.91%
YoY
|
$7.170M
-183.47%
YoY
|
$4.200M
-4300.0%
YoY
|
$3.402M
-328.63%
YoY
|
$28.95M
366.94%
YoY
|
-$8.590M
135.34%
YoY
|
-$100.0K
-102.81%
YoY
|
-$1.488M
-21.73%
YoY
|
$6.200M
113.06%
YoY
|
Loading...