|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
FY2011
12 months to Dec 31, 2011
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash from operating activities: | |||||
| Depreciation of property and equipment | |||||
| Amortization of software development costs | |||||
| Amortization of intangible assets | |||||
| Amortization of note financing costs | |||||
| Amortization of deferred debt issuance costs | |||||
| Stock-based compensation | |||||
| Loss on disposal of property and equipment | |||||
| Interest accretion | |||||
| Amortization of investment premium | |||||
| Write-off of contingent liability | |||||
| Write-off of intangibles | |||||
| Change in fair value of contingent liability | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities, net of business acquisition: | |||||
| Accounts and other receivables, net | |||||
| Other current assets | |||||
| Other non-current assets | |||||
| Trade accounts payable | |||||
| Accrued liabilities | |||||
| Deferred rent | |||||
| Deferred tax liability | |||||
| Accrued commissions | |||||
| Other long-term liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by (used in) operating activities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Sales and maturities of available for sale investments | |||||
| Purchase of available for sale investments | |||||
| Capitalized software development costs | |||||
| Purchases of property and equipment | |||||
| Acquisition of assets | |||||
| Acquisition of a business, net of cash acquired | |||||
| Payments made for deposits | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from exercise of options | |||||
| Proceeds from sale of stock under employee stock purchase plan | |||||
| Proceeds from issuance of common stock | |||||
| Borrowings under term loans | |||||
| Payment of debt financing fees | |||||
| Principal payments under debt and capital lease obligations | |||||
| Borrowings under promissory note and term loans | |||||
| Purchase of treasury stock | |||||
| Borrowings under the revolving credit agreement | |||||
| Payments under the revolving credit agreement | |||||
| Proceeds from issuance of convertible notes, net | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
| Supplemental schedule of non-cash investing and financing activities: | |||||
| Payments due for property and equipment included in trade accounts payable | |||||
| Unrealized losses on available for sale investments, net | |||||
| Property and equipment and other assets financed with capital leases | |||||
| Common stock received for settlement of accounts receivable | |||||
| Issuance of common stock for acquisition of a business | |||||
| Contingent consideration included in accrued liabilities | |||||
Loading...