|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$510.5K
-63.41%
YoY
|
$694.3K
-41.66%
YoY
|
$761.1K
-45.17%
YoY
|
$1.137M
-33.62%
YoY
|
$1.395M
-19.6%
YoY
|
$1.190M
-39.7%
YoY
|
$1.388M
-7.76%
YoY
|
$1.713M
50.1%
YoY
|
$1.735M
61.38%
YoY
|
$1.974M
76.13%
YoY
|
$1.505M
219.58%
YoY
|
$1.141M
164.0%
YoY
|
$1.075M
33.19%
YoY
|
$1.120M
25.71%
YoY
|
$470.9K
-39.81%
YoY
|
$432.2K
24.83%
YoY
|
$807.3K
8.77%
YoY
|
$891.3K
106.19%
YoY
|
$782.3K
16.23%
YoY
|
| Cash & Equivalents |
$510.5K
-63.4%
YoY
|
$694.3K
-41.64%
YoY
|
$761.1K
-45.17%
YoY
|
$1.137M
-33.62%
YoY
|
$1.395M
-19.6%
YoY
|
$1.190M
-39.72%
YoY
|
$1.388M
-7.76%
YoY
|
$1.713M
50.1%
YoY
|
$1.735M
61.38%
YoY
|
$1.974M
76.13%
YoY
|
$1.505M
219.57%
YoY
|
$1.141M
164.0%
YoY
|
$1.075M
33.19%
YoY
|
$1.120M
25.71%
YoY
|
$470.9K
-39.81%
YoY
|
$432.2K
24.82%
YoY
|
$807.3K
8.77%
YoY
|
$891.3K
106.19%
YoY
|
$782.3K
16.23%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$30.30K
N/A
|
$40.72K
-49.1%
YoY
|
$56.50K
-27.08%
YoY
|
$29.20K
-62.31%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
3.25%
YoY
|
$77.48K
-37.97%
YoY
|
$77.48K
0.0%
YoY
|
$77.48K
0.0%
YoY
|
$77.48K
-40.58%
YoY
|
$124.9K
-16.65%
YoY
|
$77.48K
-60.24%
YoY
|
$77.48K
-55.32%
YoY
|
$130.4K
-64.01%
YoY
|
$149.9K
-41.55%
YoY
|
$194.9K
-25.11%
YoY
|
$173.4K
-6.81%
YoY
|
$362.3K
179.36%
YoY
|
$256.4K
230.71%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$158.2K
-76.65%
YoY
|
$219.3K
-74.63%
YoY
|
$212.9K
-67.55%
YoY
|
$1.934M
341.53%
YoY
|
$677.3K
93.94%
YoY
|
$864.3K
86.26%
YoY
|
$656.0K
-3.77%
YoY
|
$438.1K
-66.55%
YoY
|
$349.2K
-72.31%
YoY
|
$464.0K
-51.76%
YoY
|
$681.7K
42.07%
YoY
|
$1.310M
28.6%
YoY
|
$1.261M
68.73%
YoY
|
$961.9K
82.9%
YoY
|
$479.9K
23.95%
YoY
|
$1.018M
12.82%
YoY
|
$747.5K
80.27%
YoY
|
$525.9K
-64.19%
YoY
|
$387.1K
-74.22%
YoY
|
| Other Receivables |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$111.8K
307.21%
YoY
|
$50.00K
-23.84%
YoY
|
$73.25K
-30.06%
YoY
|
$31.39K
-47.44%
YoY
|
$27.45K
-12.22%
YoY
|
$65.65K
-44.23%
YoY
|
$104.7K
-11.02%
YoY
|
$59.72K
-49.27%
YoY
|
$31.27K
-73.43%
YoY
|
$117.7K
N/A
|
$117.7K
N/A
|
$117.7K
N/A
|
$117.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$2.792M
-26.68%
YoY
|
$3.154M
-12.27%
YoY
|
$3.013M
-16.45%
YoY
|
$3.100M
-8.59%
YoY
|
$3.809M
14.5%
YoY
|
$3.595M
18.36%
YoY
|
$3.606M
49.26%
YoY
|
$3.392M
31.07%
YoY
|
$3.326M
36.04%
YoY
|
$3.037M
30.32%
YoY
|
$2.416M
27.42%
YoY
|
$2.588M
46.78%
YoY
|
$2.445M
29.65%
YoY
|
$2.331M
24.3%
YoY
|
$1.896M
22.4%
YoY
|
$1.763M
16.57%
YoY
|
$1.886M
35.2%
YoY
|
$1.875M
-19.67%
YoY
|
$1.549M
-31.21%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$28.24K
-22.99%
YoY
|
$31.24K
-18.83%
YoY
|
$34.40K
-11.45%
YoY
|
$37.90K
-7.21%
YoY
|
$36.67K
-29.48%
YoY
|
$38.49K
-25.07%
YoY
|
$38.85K
-22.65%
YoY
|
$40.85K
-85.89%
YoY
|
$52.00K
-12.59%
YoY
|
$51.37K
-85.18%
YoY
|
$50.22K
-18.91%
YoY
|
$289.6K
-28.31%
YoY
|
$59.50K
-9.62%
YoY
|
$346.7K
450.67%
YoY
|
$61.94K
-11.08%
YoY
|
$403.9K
456.49%
YoY
|
$65.83K
-16.61%
YoY
|
$62.96K
-25.8%
YoY
|
$69.66K
-19.67%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$28.24K
-22.99%
YoY
|
$31.24K
-18.83%
YoY
|
$34.40K
-11.45%
YoY
|
$37.89K
-7.23%
YoY
|
$36.67K
-82.18%
YoY
|
$38.49K
-83.48%
YoY
|
$38.85K
-85.0%
YoY
|
$40.85K
-85.89%
YoY
|
$205.8K
-36.0%
YoY
|
$232.9K
-32.82%
YoY
|
$258.9K
-31.16%
YoY
|
$289.6K
-28.32%
YoY
|
$321.6K
-25.31%
YoY
|
$346.7K
-23.37%
YoY
|
$376.1K
-22.22%
YoY
|
$403.9K
-20.89%
YoY
|
$430.5K
445.4%
YoY
|
$452.4K
433.22%
YoY
|
$483.5K
457.66%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.792M
-26.68%
YoY
|
$3.154M
-12.27%
YoY
|
$3.013M
-16.45%
YoY
|
$3.100M
-8.59%
YoY
|
$3.809M
14.5%
YoY
|
$3.595M
18.36%
YoY
|
$3.606M
49.26%
YoY
|
$3.392M
31.07%
YoY
|
$3.326M
36.04%
YoY
|
$3.037M
30.32%
YoY
|
$2.416M
27.42%
YoY
|
$2.588M
46.78%
YoY
|
$2.445M
29.65%
YoY
|
$2.331M
24.3%
YoY
|
$1.896M
22.4%
YoY
|
$1.763M
16.57%
YoY
|
$1.886M
35.2%
YoY
|
$1.875M
-19.67%
YoY
|
$1.549M
-31.21%
YoY
|
| Total Long-Term Assets |
$28.24K
|
$31.24K
|
$34.40K
|
$37.89K
|
$36.67K
|
$38.49K
|
$38.85K
|
$40.85K
|
$205.8K
|
$232.9K
|
$258.9K
|
$289.6K
|
$321.6K
|
$346.7K
|
$376.1K
|
$403.9K
|
$430.5K
|
$452.4K
|
$483.5K
|
| Total Assets |
$2.821M
-26.65%
YoY
|
$3.185M
-12.34%
YoY
|
$3.048M
-16.39%
YoY
|
$3.138M
-8.58%
YoY
|
$3.845M
8.87%
YoY
|
$3.633M
11.11%
YoY
|
$3.645M
36.27%
YoY
|
$3.433M
19.3%
YoY
|
$3.532M
27.67%
YoY
|
$3.270M
22.14%
YoY
|
$2.675M
17.73%
YoY
|
$2.877M
32.78%
YoY
|
$2.767M
19.44%
YoY
|
$2.677M
15.04%
YoY
|
$2.272M
11.79%
YoY
|
$2.167M
7.12%
YoY
|
$2.316M
57.17%
YoY
|
$2.327M
-3.78%
YoY
|
$2.033M
-13.09%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$113.0K
-60.07%
YoY
|
$176.0K
60.01%
YoY
|
$65.03K
-55.32%
YoY
|
$213.1K
156.34%
YoY
|
$283.0K
158.98%
YoY
|
$110.0K
-39.16%
YoY
|
$145.6K
113.35%
YoY
|
$83.14K
99.42%
YoY
|
$109.3K
-57.65%
YoY
|
$180.8K
335.98%
YoY
|
$68.22K
-63.73%
YoY
|
$41.69K
-75.48%
YoY
|
$258.0K
15.58%
YoY
|
$41.47K
-58.85%
YoY
|
$188.1K
47.73%
YoY
|
$170.0K
49.82%
YoY
|
$223.2K
71.18%
YoY
|
$100.8K
34.38%
YoY
|
$127.3K
2.57%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$114.4K
5.64%
YoY
|
$112.8K
5.64%
YoY
|
$111.3K
5.64%
YoY
|
$109.8K
5.64%
YoY
|
$108.3K
5.64%
YoY
|
$106.8K
5.65%
YoY
|
$105.4K
5.64%
YoY
|
$103.9K
5.64%
YoY
|
$102.5K
N/A
|
$101.1K
N/A
|
$99.73K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$59.33K
-28.05%
YoY
|
N/A
|
N/A
N/A
|
N/A
|
$82.45K
-51.45%
YoY
|
$38.47K
N/A
|
$159.9K
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$172.9K
-58.44%
YoY
|
$235.4K
-38.32%
YoY
|
$177.6K
-64.87%
YoY
|
$334.3K
-26.51%
YoY
|
$416.0K
-24.6%
YoY
|
$381.7K
-11.63%
YoY
|
$505.4K
115.54%
YoY
|
$454.9K
-33.26%
YoY
|
$551.7K
29.64%
YoY
|
$431.9K
20.43%
YoY
|
$234.5K
-50.95%
YoY
|
$681.6K
51.45%
YoY
|
$425.6K
-26.32%
YoY
|
$358.6K
-21.1%
YoY
|
$478.0K
-11.68%
YoY
|
$450.0K
-25.04%
YoY
|
$577.6K
31.23%
YoY
|
$454.5K
77.56%
YoY
|
$541.2K
123.85%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$478.5K
58.59%
YoY
|
$301.8K
N/A
|
$301.8K
N/A
|
$301.8K
N/A
|
$301.8K
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$39.43K
-74.37%
YoY
|
$68.73K
-62.12%
YoY
|
$97.41K
-53.35%
YoY
|
$125.8K
-46.62%
YoY
|
$153.8K
-41.34%
YoY
|
$181.5K
-37.08%
YoY
|
$208.8K
-33.53%
YoY
|
$235.7K
-30.6%
YoY
|
$262.2K
N/A
|
$288.4K
N/A
|
$314.2K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$39.43K
-74.37%
YoY
|
$68.73K
-89.59%
YoY
|
$97.41K
-80.92%
YoY
|
$125.8K
-76.59%
YoY
|
$153.8K
-72.73%
YoY
|
$660.0K
11.84%
YoY
|
$510.6K
62.51%
YoY
|
$537.5K
58.26%
YoY
|
$564.0K
N/A
|
$590.1K
N/A
|
$314.2K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$172.9K
-58.44%
YoY
|
$235.4K
-38.32%
YoY
|
$177.6K
-64.87%
YoY
|
$334.3K
-26.51%
YoY
|
$416.0K
-24.6%
YoY
|
$381.7K
-11.63%
YoY
|
$505.4K
115.54%
YoY
|
$454.9K
-33.26%
YoY
|
$551.7K
29.64%
YoY
|
$431.9K
20.43%
YoY
|
$234.5K
-50.95%
YoY
|
$681.6K
51.45%
YoY
|
$425.6K
-26.32%
YoY
|
$358.6K
-21.1%
YoY
|
$478.0K
-11.68%
YoY
|
$450.0K
-25.04%
YoY
|
$577.6K
31.23%
YoY
|
$454.5K
77.56%
YoY
|
$541.2K
123.85%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$39.43K
-74.37%
YoY
|
$68.73K
-89.59%
YoY
|
$97.41K
-80.92%
YoY
|
$125.8K
-76.59%
YoY
|
$153.8K
-72.73%
YoY
|
$660.0K
11.84%
YoY
|
$510.6K
62.51%
YoY
|
$537.5K
58.26%
YoY
|
$564.0K
N/A
|
$590.1K
N/A
|
$314.2K
N/A
|
| Total Liabilities |
$357.8K
-53.03%
YoY
|
$498.5K
-26.62%
YoY
|
$419.7K
-50.42%
YoY
|
$558.0K
-25.8%
YoY
|
$761.8K
-9.08%
YoY
|
$679.3K
-16.64%
YoY
|
$846.5K
59.32%
YoY
|
$752.1K
-6.85%
YoY
|
$837.9K
12.08%
YoY
|
$814.9K
-20.0%
YoY
|
$531.3K
-46.26%
YoY
|
$807.4K
-18.24%
YoY
|
$747.6K
-34.51%
YoY
|
$1.019M
-2.49%
YoY
|
$988.6K
15.57%
YoY
|
$987.5K
5.06%
YoY
|
$1.142M
159.36%
YoY
|
$1.045M
308.09%
YoY
|
$855.4K
253.79%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$2.365M
-20.79%
YoY
|
$2.589M
-9.36%
YoY
|
$2.531M
-6.32%
YoY
|
$2.483M
-3.88%
YoY
|
$2.986M
14.99%
YoY
|
$2.857M
21.16%
YoY
|
$2.701M
N/A
|
$2.583M
N/A
|
$2.597M
36.09%
YoY
|
$2.358M
N/A
|
N/A
|
N/A
|
$1.908M
67.25%
YoY
|
N/A
|
$1.182M
3.36%
YoY
|
N/A
|
$1.141M
14.12%
YoY
|
$1.249M
-41.34%
YoY
|
$1.143M
N/A
|
| Common Stock |
$34.51K
0.0%
YoY
|
$34.51K
0.0%
YoY
|
$34.51K
0.0%
YoY
|
$34.51K
0.0%
YoY
|
$34.51K
0.0%
YoY
|
$34.51K
0.0%
YoY
|
$34.51K
N/A
|
$34.51K
N/A
|
$34.51K
0.0%
YoY
|
$34.51K
N/A
|
N/A
|
N/A
|
$34.51K
1.87%
YoY
|
N/A
|
$34.51K
1.87%
YoY
|
N/A
|
$33.87K
0.0%
YoY
|
$33.87K
0.0%
YoY
|
$33.87K
0.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.463M
-20.13%
YoY
|
$2.687M
-9.06%
YoY
|
$2.628M
-6.1%
YoY
|
$2.580M
-3.74%
YoY
|
$3.084M
14.45%
YoY
|
$2.954M
20.32%
YoY
|
$2.799M
30.55%
YoY
|
$2.681M
29.5%
YoY
|
$2.694M
33.44%
YoY
|
$2.455M
48.03%
YoY
|
$2.144M
67.0%
YoY
|
$2.070M
75.49%
YoY
|
$2.019M
71.86%
YoY
|
$1.659M
29.31%
YoY
|
$1.284M
9.04%
YoY
|
$1.180M
8.9%
YoY
|
$1.175M
13.66%
YoY
|
$1.283M
-40.69%
YoY
|
$1.177M
-43.86%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.821M
-26.65%
YoY
|
$3.185M
-12.34%
YoY
|
$3.048M
-16.39%
YoY
|
$3.138M
-8.58%
YoY
|
$3.845M
8.87%
YoY
|
$3.633M
11.11%
YoY
|
$3.645M
36.27%
YoY
|
$3.433M
19.3%
YoY
|
$3.532M
27.67%
YoY
|
$3.270M
22.14%
YoY
|
$2.675M
17.73%
YoY
|
$2.877M
32.78%
YoY
|
$2.767M
19.44%
YoY
|
$2.677M
15.04%
YoY
|
$2.272M
11.79%
YoY
|
$2.167M
7.12%
YoY
|
$2.316M
57.17%
YoY
|
$2.327M
-3.78%
YoY
|
$2.033M
-13.09%
YoY
|
Loading...