|
Concept
|
2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$49.55M
89.16%
YoY
|
$26.19M
-71.81%
YoY
|
$92.90M
330.87%
YoY
|
$21.56M
-54.45%
YoY
|
$47.33M
67.02%
YoY
|
| Depreciation, Depletion And Amortization |
$1.715M
4.75%
YoY
|
$1.638M
16.67%
YoY
|
$1.404M
1.1%
YoY
|
$1.388M
-2.68%
YoY
|
$1.427M
-0.41%
YoY
|
| Cash From Operating Activities |
$365.7M
-1520.09%
YoY
|
-$25.75M
-65.21%
YoY
|
-$74.01M
18.36%
YoY
|
-$62.53M
-407.66%
YoY
|
$20.32M
162.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$145.5K
-88.28%
YoY
|
$1.241M
-17.68%
YoY
|
$1.508M
2143.93%
YoY
|
$67.19K
246.29%
YoY
|
$19.40K
-75.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$552.0M
-68.66%
YoY
|
-$1.761B
6215.07%
YoY
|
-$27.89M
-21.63%
YoY
|
-$35.59M
10.22%
YoY
|
| Cash From Investing Activities |
-$145.5K
-99.97%
YoY
|
-$553.2M
-68.62%
YoY
|
-$1.763B
6205.28%
YoY
|
-$27.96M
-21.86%
YoY
|
-$35.78M
10.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.276M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$497.0M
N/A
|
N/A
|
$30.25M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$367.6M
-172.0%
YoY
|
$510.5M
-72.5%
YoY
|
$1.857B
1908.49%
YoY
|
$92.43M
506.25%
YoY
|
$15.25M
-34.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$365.7M
-1520.09%
YoY
|
-$25.75M
-65.21%
YoY
|
-$74.01M
18.36%
YoY
|
-$62.53M
-407.66%
YoY
|
$20.32M
162.66%
YoY
|
| Cash From Investing Activities |
-$145.5K
-99.97%
YoY
|
-$553.2M
-68.62%
YoY
|
-$1.763B
6205.28%
YoY
|
-$27.96M
-21.86%
YoY
|
-$35.78M
10.55%
YoY
|
| Cash From Financing Activities |
-$367.6M
-172.0%
YoY
|
$510.5M
-72.5%
YoY
|
$1.857B
1908.49%
YoY
|
$92.43M
506.25%
YoY
|
$15.25M
-34.69%
YoY
|
| Net Change In Cash |
-$2.048M
-97.01%
YoY
|
-$68.42M
-448.56%
YoY
|
$19.63M
908.69%
YoY
|
$1.946M
-1033.67%
YoY
|
-$208.4K
-83.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$365.7M
-1520.09%
YoY
|
-$25.75M
-65.21%
YoY
|
-$74.01M
18.36%
YoY
|
-$62.53M
-407.66%
YoY
|
$20.32M
162.66%
YoY
|
| Capital Expenditures |
$145.5K
-88.28%
YoY
|
$1.241M
-17.68%
YoY
|
$1.508M
2143.93%
YoY
|
$67.19K
246.29%
YoY
|
$19.40K
-75.22%
YoY
|
| Free Cash Flow |
$365.5M
-1454.24%
YoY
|
-$26.99M
-64.26%
YoY
|
-$75.51M
20.64%
YoY
|
-$62.60M
-408.28%
YoY
|
$20.30M
165.1%
YoY
|
|
Concept
|
2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.00M
-281.2%
YoY
|
$12.59M
-7.19%
YoY
|
$6.381M
-51.79%
YoY
|
$9.500M
-9.52%
YoY
|
$13.25M
-54.3%
YoY
|
$13.56M
68.84%
YoY
|
$13.23M
-162.14%
YoY
|
$10.50M
-75.0%
YoY
|
$28.99M
82.75%
YoY
|
$8.034M
-59.62%
YoY
|
-$21.30M
-240.13%
YoY
|
$42.00M
650.0%
YoY
|
$15.86M
80.96%
YoY
|
$19.89M
3368.1%
YoY
|
$15.20M
130.96%
YoY
|
$5.600M
-30.86%
YoY
|
$8.765M
67.46%
YoY
|
$573.6K
-96.59%
YoY
|
$6.581M
-59.16%
YoY
|
$8.100M
1.25%
YoY
|
| Depreciation, Depletion And Amortization |
$330.9K
-17.7%
YoY
|
$172.8K
-54.51%
YoY
|
$484.3K
13.55%
YoY
|
$509.9K
27.47%
YoY
|
$402.0K
-7.83%
YoY
|
$379.8K
12.8%
YoY
|
$426.5K
6.55%
YoY
|
$400.0K
-20.0%
YoY
|
$436.2K
39.88%
YoY
|
$336.7K
6.64%
YoY
|
$400.3K
27.4%
YoY
|
$500.0K
25.0%
YoY
|
$311.8K
-5.4%
YoY
|
$315.8K
-6.12%
YoY
|
$314.2K
-5.98%
YoY
|
$400.0K
0.0%
YoY
|
$329.6K
-2.48%
YoY
|
$336.3K
-0.38%
YoY
|
$334.2K
-1.53%
YoY
|
$400.0K
0.0%
YoY
|
| Cash From Operating Activities |
$62.36M
314.3%
YoY
|
-$35.54M
-115.13%
YoY
|
-$96.71M
-145.74%
YoY
|
-$95.68M
-179.8%
YoY
|
$15.05M
-86.49%
YoY
|
$234.9M
-216.11%
YoY
|
$211.4M
-486.71%
YoY
|
$119.9M
-140.94%
YoY
|
$111.4M
233.53%
YoY
|
-$202.3M
-639.47%
YoY
|
-$54.68M
-136.94%
YoY
|
-$292.9M
927.72%
YoY
|
$33.40M
-421.15%
YoY
|
$37.50M
-213.64%
YoY
|
$148.0M
1474.47%
YoY
|
-$28.50M
-306.52%
YoY
|
-$10.40M
352.17%
YoY
|
-$33.00M
-219.57%
YoY
|
$9.400M
-149.92%
YoY
|
$13.80M
885.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$2.290K
-125.85%
YoY
|
-$261.5K
161.48%
YoY
|
$62.80K
-83.27%
YoY
|
$345.6K
-13.59%
YoY
|
$8.860K
-101.77%
YoY
|
-$100.0K
-83.33%
YoY
|
$375.3K
-25.98%
YoY
|
$400.0K
-133.33%
YoY
|
-$500.0K
N/A
|
-$600.0K
100.0%
YoY
|
$507.0K
1094.35%
YoY
|
-$1.200M
N/A
|
$0.00
-100.0%
YoY
|
-$300.0K
N/A
|
$42.45K
59.67%
YoY
|
$0.00
N/A
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$26.59K
-61.99%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$202.8M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$193.7M
-75.66%
YoY
|
-$87.40M
-70.31%
YoY
|
$151.2M
-151.01%
YoY
|
-$422.1M
12.59%
YoY
|
-$795.7M
44105.56%
YoY
|
-$294.4M
15394.74%
YoY
|
-$296.4M
1493.55%
YoY
|
-$374.9M
6594.64%
YoY
|
-$1.800M
-91.39%
YoY
|
-$1.900M
-56.82%
YoY
|
-$18.60M
785.71%
YoY
|
-$5.600M
-31.71%
YoY
|
-$20.90M
-35.29%
YoY
|
| Cash From Investing Activities |
-$202.8M
-2289091.99%
YoY
|
-$261.5K
161.48%
YoY
|
-$62.80K
-83.27%
YoY
|
$345.6K
-100.18%
YoY
|
$8.860K
-100.01%
YoY
|
-$100.0K
-100.07%
YoY
|
-$375.3K
-99.91%
YoY
|
-$193.4M
-75.73%
YoY
|
-$87.80M
-70.18%
YoY
|
$150.6M
-150.78%
YoY
|
-$422.6M
12.7%
YoY
|
-$796.9M
44172.22%
YoY
|
-$294.4M
15394.74%
YoY
|
-$296.6M
1486.1%
YoY
|
-$375.0M
6596.43%
YoY
|
-$1.800M
-91.39%
YoY
|
-$1.900M
-56.82%
YoY
|
-$18.70M
713.04%
YoY
|
-$5.600M
-32.06%
YoY
|
-$20.90M
-35.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$497.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$29.03M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$79.59M
42946.56%
YoY
|
$57.32M
-124.25%
YoY
|
$141.0M
-167.25%
YoY
|
$78.24M
0.96%
YoY
|
$184.9K
-100.38%
YoY
|
-$236.4M
-6010.0%
YoY
|
-$209.6M
-143.93%
YoY
|
$77.50M
-92.1%
YoY
|
-$48.10M
-113.58%
YoY
|
$4.000M
-98.59%
YoY
|
$477.1M
101.31%
YoY
|
$981.1M
29630.3%
YoY
|
$354.2M
766.01%
YoY
|
$284.2M
-1781.66%
YoY
|
$237.0M
264.06%
YoY
|
$3.300M
65.0%
YoY
|
$40.90M
529.23%
YoY
|
-$16.90M
-34.5%
YoY
|
$65.10M
100.27%
YoY
|
$2.000M
-78.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$62.36M
314.3%
YoY
|
-$35.54M
-115.13%
YoY
|
-$96.71M
-145.74%
YoY
|
-$95.68M
-179.8%
YoY
|
$15.05M
-86.49%
YoY
|
$234.9M
-216.11%
YoY
|
$211.4M
-486.71%
YoY
|
$119.9M
-140.94%
YoY
|
$111.4M
233.53%
YoY
|
-$202.3M
-639.47%
YoY
|
-$54.68M
-136.94%
YoY
|
-$292.9M
927.72%
YoY
|
$33.40M
-421.15%
YoY
|
$37.50M
-213.64%
YoY
|
$148.0M
1474.47%
YoY
|
-$28.50M
-306.52%
YoY
|
-$10.40M
352.17%
YoY
|
-$33.00M
-219.57%
YoY
|
$9.400M
-149.92%
YoY
|
$13.80M
885.71%
YoY
|
| Cash From Investing Activities |
-$202.8M
-2289091.99%
YoY
|
-$261.5K
161.48%
YoY
|
-$62.80K
-83.27%
YoY
|
$345.6K
-100.18%
YoY
|
$8.860K
-100.01%
YoY
|
-$100.0K
-100.07%
YoY
|
-$375.3K
-99.91%
YoY
|
-$193.4M
-75.73%
YoY
|
-$87.80M
-70.18%
YoY
|
$150.6M
-150.78%
YoY
|
-$422.6M
12.7%
YoY
|
-$796.9M
44172.22%
YoY
|
-$294.4M
15394.74%
YoY
|
-$296.6M
1486.1%
YoY
|
-$375.0M
6596.43%
YoY
|
-$1.800M
-91.39%
YoY
|
-$1.900M
-56.82%
YoY
|
-$18.70M
713.04%
YoY
|
-$5.600M
-32.06%
YoY
|
-$20.90M
-35.29%
YoY
|
| Cash From Financing Activities |
$79.59M
42946.56%
YoY
|
$57.32M
-124.25%
YoY
|
$141.0M
-167.25%
YoY
|
$78.24M
0.96%
YoY
|
$184.9K
-100.38%
YoY
|
-$236.4M
-6010.0%
YoY
|
-$209.6M
-143.93%
YoY
|
$77.50M
-92.1%
YoY
|
-$48.10M
-113.58%
YoY
|
$4.000M
-98.59%
YoY
|
$477.1M
101.31%
YoY
|
$981.1M
29630.3%
YoY
|
$354.2M
766.01%
YoY
|
$284.2M
-1781.66%
YoY
|
$237.0M
264.06%
YoY
|
$3.300M
65.0%
YoY
|
$40.90M
529.23%
YoY
|
-$16.90M
-34.5%
YoY
|
$65.10M
100.27%
YoY
|
$2.000M
-78.02%
YoY
|
| Net Change In Cash |
-$60.86M
-499.16%
YoY
|
$21.52M
-1444.7%
YoY
|
$44.19M
-3487.75%
YoY
|
-$17.09M
-527.34%
YoY
|
$15.25M
-162.23%
YoY
|
-$1.600M
-96.65%
YoY
|
-$1.304M
-284.45%
YoY
|
$4.000M
-103.68%
YoY
|
-$24.50M
-126.29%
YoY
|
-$47.70M
-290.04%
YoY
|
$707.2K
-92.93%
YoY
|
-$108.7M
302.59%
YoY
|
$93.20M
225.87%
YoY
|
$25.10M
-136.59%
YoY
|
$10.00M
-85.49%
YoY
|
-$27.00M
429.41%
YoY
|
$28.60M
-14400.0%
YoY
|
-$68.60M
13620.0%
YoY
|
$68.90M
1167.96%
YoY
|
-$5.100M
-76.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.36M
314.3%
YoY
|
-$35.54M
-115.13%
YoY
|
-$96.71M
-145.74%
YoY
|
-$95.68M
-179.8%
YoY
|
$15.05M
-86.49%
YoY
|
$234.9M
-216.11%
YoY
|
$211.4M
-486.71%
YoY
|
$119.9M
-140.94%
YoY
|
$111.4M
233.53%
YoY
|
-$202.3M
-639.47%
YoY
|
-$54.68M
-136.94%
YoY
|
-$292.9M
927.72%
YoY
|
$33.40M
-421.15%
YoY
|
$37.50M
-213.64%
YoY
|
$148.0M
1474.47%
YoY
|
-$28.50M
-306.52%
YoY
|
-$10.40M
352.17%
YoY
|
-$33.00M
-219.57%
YoY
|
$9.400M
-149.92%
YoY
|
$13.80M
885.71%
YoY
|
| Capital Expenditures |
-$2.290K
-125.85%
YoY
|
-$261.5K
161.48%
YoY
|
$62.80K
-83.27%
YoY
|
$345.6K
-13.59%
YoY
|
$8.860K
-101.77%
YoY
|
-$100.0K
-83.33%
YoY
|
$375.3K
-25.98%
YoY
|
$400.0K
-133.33%
YoY
|
-$500.0K
N/A
|
-$600.0K
100.0%
YoY
|
$507.0K
1094.35%
YoY
|
-$1.200M
N/A
|
$0.00
-100.0%
YoY
|
-$300.0K
N/A
|
$42.45K
59.67%
YoY
|
$0.00
N/A
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$26.59K
-61.99%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
$62.36M
314.56%
YoY
|
-$35.28M
-115.01%
YoY
|
-$96.78M
-145.85%
YoY
|
-$96.03M
-180.36%
YoY
|
$15.04M
-86.56%
YoY
|
$235.0M
-216.51%
YoY
|
$211.1M
-482.48%
YoY
|
$119.5M
-140.97%
YoY
|
$111.9M
235.03%
YoY
|
-$201.7M
-633.6%
YoY
|
-$55.18M
-137.3%
YoY
|
-$291.7M
923.51%
YoY
|
$33.40M
-424.27%
YoY
|
$37.80M
-214.55%
YoY
|
$148.0M
1478.48%
YoY
|
-$28.50M
-306.52%
YoY
|
-$10.30M
347.83%
YoY
|
-$33.00M
-219.13%
YoY
|
$9.373M
-149.6%
YoY
|
$13.80M
885.71%
YoY
|
Loading...