|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$175.2M
-2714.93%
YoY
|
$6.700M
-112.38%
YoY
|
-$54.10M
283.69%
YoY
|
-$14.10M
-124.74%
YoY
|
| Depreciation, Depletion And Amortization |
$22.30M
-6.69%
YoY
|
$23.90M
-0.83%
YoY
|
$24.10M
-1.23%
YoY
|
$24.40M
-0.41%
YoY
|
| Cash From Operating Activities |
$53.20M
-46.64%
YoY
|
$99.70M
38.66%
YoY
|
$71.90M
-60.67%
YoY
|
$182.8M
-39.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$6.100M
N/A
|
N/A
|
$20.20M
-32.44%
YoY
|
$29.90M
-7.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$7.700M
-43.38%
YoY
|
-$13.60M
-203.82%
YoY
|
$13.10M
4266.67%
YoY
|
| Cash From Investing Activities |
-$26.60M
-52.42%
YoY
|
-$55.90M
130.04%
YoY
|
-$24.30M
-82.98%
YoY
|
-$142.8M
-46.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$52.10M
-1.51%
YoY
|
-$52.90M
97.39%
YoY
|
-$26.80M
-35.89%
YoY
|
-$41.80M
-38.17%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$53.20M
-46.64%
YoY
|
$99.70M
38.66%
YoY
|
$71.90M
-60.67%
YoY
|
$182.8M
-39.43%
YoY
|
| Cash From Investing Activities |
-$26.60M
-52.42%
YoY
|
-$55.90M
130.04%
YoY
|
-$24.30M
-82.98%
YoY
|
-$142.8M
-46.78%
YoY
|
| Cash From Financing Activities |
-$52.10M
-1.51%
YoY
|
-$52.90M
97.39%
YoY
|
-$26.80M
-35.89%
YoY
|
-$41.80M
-38.17%
YoY
|
| Net Change In Cash |
-$25.10M
829.63%
YoY
|
-$2.700M
-124.55%
YoY
|
$11.00M
-678.95%
YoY
|
-$1.900M
-94.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.20M
-46.64%
YoY
|
$99.70M
38.66%
YoY
|
$71.90M
-60.67%
YoY
|
$182.8M
-39.43%
YoY
|
| Capital Expenditures |
$6.100M
N/A
|
N/A
|
$20.20M
-32.44%
YoY
|
$29.90M
-7.14%
YoY
|
| Free Cash Flow |
$47.10M
N/A
|
N/A
|
$51.70M
-66.19%
YoY
|
$152.9M
-43.29%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$58.80M
362.99%
YoY
|
$30.20M
17.97%
YoY
|
N/A
|
-$132.3M
182.09%
YoY
|
$12.70M
477.27%
YoY
|
$25.60M
-175.74%
YoY
|
$900.0K
-100.81%
YoY
|
-$46.90M
-3.89%
YoY
|
$2.200M
-113.58%
YoY
|
-$33.80M
3280.0%
YoY
|
-$111.8M
-3.04%
YoY
|
-$48.80M
-317.86%
YoY
|
-$16.20M
-123.21%
YoY
|
-$1.000M
-103.36%
YoY
|
-$115.3M
-16571.43%
YoY
|
$22.40M
-196.97%
YoY
|
$69.80M
-1392.59%
YoY
|
$29.80M
-220.65%
YoY
|
$700.0K
-100.68%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.300M
-34.29%
YoY
|
N/A
|
$3.800M
-25.49%
YoY
|
$4.300M
-27.12%
YoY
|
$3.500M
-76.51%
YoY
|
$4.000M
-70.8%
YoY
|
$5.100M
-57.14%
YoY
|
$5.900M
103.45%
YoY
|
$14.90M
75.29%
YoY
|
$13.70M
29.25%
YoY
|
$11.90M
30.77%
YoY
|
$2.900M
-42.0%
YoY
|
$8.500M
23.19%
YoY
|
| Cash From Operating Activities |
N/A
|
-$50.60M
269.34%
YoY
|
N/A
|
N/A
|
N/A
|
-$13.70M
-135.04%
YoY
|
$16.90M
-114.43%
YoY
|
N/A
|
$80.50M
34.62%
YoY
|
$39.10M
-240.14%
YoY
|
-$117.1M
-298.81%
YoY
|
$67.60M
26.83%
YoY
|
$59.80M
-172.31%
YoY
|
-$27.90M
-139.74%
YoY
|
$58.90M
-299.66%
YoY
|
$53.30M
-73.94%
YoY
|
-$82.70M
15.34%
YoY
|
$70.20M
-323.57%
YoY
|
-$29.50M
128.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$200.0K
-33.33%
YoY
|
$1.400M
-300.0%
YoY
|
$3.800M
N/A
|
-$1.900M
N/A
|
$300.0K
-105.36%
YoY
|
-$700.0K
-109.09%
YoY
|
N/A
|
N/A
|
-$5.600M
5.66%
YoY
|
$7.700M
234.78%
YoY
|
-$4.400M
-37.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$85.20M
137.33%
YoY
|
-$120.2M
N/A
|
$83.30M
-178.22%
YoY
|
-$118.6M
183.73%
YoY
|
-$35.90M
-126.65%
YoY
|
$0.00
-100.0%
YoY
|
-$106.5M
5.86%
YoY
|
-$41.80M
-51.9%
YoY
|
$134.7M
12.44%
YoY
|
-$45.90M
-1739.29%
YoY
|
-$100.6M
-529.91%
YoY
|
| Cash From Investing Activities |
N/A
|
$26.40M
-105.15%
YoY
|
N/A
|
N/A
|
N/A
|
-$512.9M
321.79%
YoY
|
$61.80M
-22.26%
YoY
|
N/A
|
-$85.40M
139.89%
YoY
|
-$121.6M
-343.2%
YoY
|
$79.50M
-174.65%
YoY
|
-$120.5M
322.81%
YoY
|
-$35.60M
-127.58%
YoY
|
$50.00M
-200.0%
YoY
|
-$106.5M
1.43%
YoY
|
-$28.50M
-70.03%
YoY
|
$129.1M
12.75%
YoY
|
-$50.00M
-181.57%
YoY
|
-$105.0M
-740.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.20M
3.7%
YoY
|
$10.50M
-5.41%
YoY
|
$10.80M
0.0%
YoY
|
N/A
|
$10.80M
-0.92%
YoY
|
$11.10M
4.72%
YoY
|
$10.80M
0.93%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$2.600M
-101.32%
YoY
|
N/A
|
N/A
|
N/A
|
$197.4M
-9500.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.200M
-79.63%
YoY
|
-$2.100M
-85.52%
YoY
|
-$13.80M
2.22%
YoY
|
-$13.00M
0.0%
YoY
|
-$10.80M
-18.8%
YoY
|
-$14.50M
10.69%
YoY
|
-$13.50M
3.85%
YoY
|
-$13.00M
-300.0%
YoY
|
-$13.30M
34.34%
YoY
|
-$13.10M
25.96%
YoY
|
-$13.00M
28.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$50.60M
269.34%
YoY
|
N/A
|
N/A
|
N/A
|
-$13.70M
-135.04%
YoY
|
$16.90M
-114.43%
YoY
|
N/A
|
$80.50M
34.62%
YoY
|
$39.10M
-240.14%
YoY
|
-$117.1M
-298.81%
YoY
|
$67.60M
26.83%
YoY
|
$59.80M
-172.31%
YoY
|
-$27.90M
-139.74%
YoY
|
$58.90M
-299.66%
YoY
|
$53.30M
-73.94%
YoY
|
-$82.70M
15.34%
YoY
|
$70.20M
-323.57%
YoY
|
-$29.50M
128.68%
YoY
|
| Cash From Investing Activities |
N/A
|
$26.40M
-105.15%
YoY
|
N/A
|
N/A
|
N/A
|
-$512.9M
321.79%
YoY
|
$61.80M
-22.26%
YoY
|
N/A
|
-$85.40M
139.89%
YoY
|
-$121.6M
-343.2%
YoY
|
$79.50M
-174.65%
YoY
|
-$120.5M
322.81%
YoY
|
-$35.60M
-127.58%
YoY
|
$50.00M
-200.0%
YoY
|
-$106.5M
1.43%
YoY
|
-$28.50M
-70.03%
YoY
|
$129.1M
12.75%
YoY
|
-$50.00M
-181.57%
YoY
|
-$105.0M
-740.24%
YoY
|
| Cash From Financing Activities |
N/A
|
-$2.600M
-101.32%
YoY
|
N/A
|
N/A
|
N/A
|
$197.4M
-9500.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.200M
-79.63%
YoY
|
-$2.100M
-85.52%
YoY
|
-$13.80M
2.22%
YoY
|
-$13.00M
0.0%
YoY
|
-$10.80M
-18.8%
YoY
|
-$14.50M
10.69%
YoY
|
-$13.50M
3.85%
YoY
|
-$13.00M
-300.0%
YoY
|
-$13.30M
34.34%
YoY
|
-$13.10M
25.96%
YoY
|
-$13.00M
28.71%
YoY
|
| Net Change In Cash |
N/A
|
-$26.80M
-91.86%
YoY
|
N/A
|
N/A
|
N/A
|
-$329.2M
289.13%
YoY
|
$78.70M
-253.11%
YoY
|
N/A
|
-$7.100M
-152.99%
YoY
|
-$84.60M
-1170.89%
YoY
|
-$51.40M
-15.88%
YoY
|
-$65.90M
-658.47%
YoY
|
$13.40M
-59.52%
YoY
|
$7.900M
0.0%
YoY
|
-$61.10M
-58.58%
YoY
|
$11.80M
-89.82%
YoY
|
$33.10M
0.61%
YoY
|
$7.900M
-62.2%
YoY
|
-$147.5M
2134.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$50.60M
269.34%
YoY
|
N/A
|
N/A
|
N/A
|
-$13.70M
-135.04%
YoY
|
$16.90M
-114.43%
YoY
|
N/A
|
$80.50M
34.62%
YoY
|
$39.10M
-240.14%
YoY
|
-$117.1M
-298.81%
YoY
|
$67.60M
26.83%
YoY
|
$59.80M
-172.31%
YoY
|
-$27.90M
-139.74%
YoY
|
$58.90M
-299.66%
YoY
|
$53.30M
-73.94%
YoY
|
-$82.70M
15.34%
YoY
|
$70.20M
-323.57%
YoY
|
-$29.50M
128.68%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$200.0K
-33.33%
YoY
|
$1.400M
-300.0%
YoY
|
$3.800M
N/A
|
-$1.900M
N/A
|
$300.0K
-105.36%
YoY
|
-$700.0K
-109.09%
YoY
|
N/A
|
N/A
|
-$5.600M
5.66%
YoY
|
$7.700M
234.78%
YoY
|
-$4.400M
-37.14%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$80.30M
34.96%
YoY
|
$37.70M
-238.6%
YoY
|
-$120.9M
N/A
|
$69.50M
N/A
|
$59.50M
-177.17%
YoY
|
-$27.20M
-143.52%
YoY
|
N/A
|
N/A
|
-$77.10M
16.11%
YoY
|
$62.50M
-285.46%
YoY
|
-$25.10M
325.42%
YoY
|
Loading...