|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.29M
-31.3%
YoY
|
-$33.90M
32.84%
YoY
|
-$25.52M
86.63%
YoY
|
-$13.68M
73.86%
YoY
|
-$7.866M
23.48%
YoY
|
| Depreciation, Depletion And Amortization |
$2.553M
-12.9%
YoY
|
$2.931M
8.67%
YoY
|
$2.697M
40.75%
YoY
|
$1.916M
112.32%
YoY
|
$902.5K
-29.49%
YoY
|
| Cash From Operating Activities |
-$12.69M
-58.9%
YoY
|
-$30.89M
63.53%
YoY
|
-$18.89M
108.57%
YoY
|
-$9.056M
-23.14%
YoY
|
-$11.78M
134.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.451M
-20.45%
YoY
|
$1.824M
-53.95%
YoY
|
$3.961M
13.1%
YoY
|
$3.503M
138.72%
YoY
|
$1.467M
-242.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-98.18%
YoY
|
$5.491M
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
-100.91%
YoY
|
-$5.490M
545.88%
YoY
|
| Cash From Investing Activities |
-$1.451M
-21.88%
YoY
|
-$1.858M
-55.42%
YoY
|
-$4.167M
11.0%
YoY
|
-$3.754M
-46.05%
YoY
|
-$6.958M
270.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.311M
-88.89%
YoY
|
$38.81M
36.49%
YoY
|
$28.44M
N/A
|
$0.00
-100.0%
YoY
|
$27.48M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.367M
-91.3%
YoY
|
$38.69M
39.36%
YoY
|
$27.76M
50.12%
YoY
|
$18.49M
-32.71%
YoY
|
$27.48M
21041.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.69M
-58.9%
YoY
|
-$30.89M
63.53%
YoY
|
-$18.89M
108.57%
YoY
|
-$9.056M
-23.14%
YoY
|
-$11.78M
134.22%
YoY
|
| Cash From Investing Activities |
-$1.451M
-21.88%
YoY
|
-$1.858M
-55.42%
YoY
|
-$4.167M
11.0%
YoY
|
-$3.754M
-46.05%
YoY
|
-$6.958M
270.13%
YoY
|
| Cash From Financing Activities |
$3.367M
-91.3%
YoY
|
$38.69M
39.36%
YoY
|
$27.76M
50.12%
YoY
|
$18.49M
-32.71%
YoY
|
$27.48M
21041.3%
YoY
|
| Net Change In Cash |
-$10.59M
-285.64%
YoY
|
$5.707M
19.01%
YoY
|
$4.795M
-16.56%
YoY
|
$5.747M
-34.2%
YoY
|
$8.734M
-228.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.69M
-58.9%
YoY
|
-$30.89M
63.53%
YoY
|
-$18.89M
108.57%
YoY
|
-$9.056M
-23.14%
YoY
|
-$11.78M
134.22%
YoY
|
| Capital Expenditures |
$1.451M
-20.45%
YoY
|
$1.824M
-53.95%
YoY
|
$3.961M
13.1%
YoY
|
$3.503M
138.72%
YoY
|
$1.467M
-242.45%
YoY
|
| Free Cash Flow |
-$14.15M
-56.76%
YoY
|
-$32.71M
43.16%
YoY
|
-$22.85M
81.94%
YoY
|
-$12.56M
-5.21%
YoY
|
-$13.25M
231.22%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$855.1K
-93.88%
YoY
|
-$6.699M
5.23%
YoY
|
-$6.946M
-23.37%
YoY
|
-$8.790M
95.33%
YoY
|
-$13.97M
95.7%
YoY
|
-$6.366M
14.93%
YoY
|
-$9.064M
15.56%
YoY
|
-$4.500M
-9.99%
YoY
|
-$7.140M
83.55%
YoY
|
-$5.539M
46.41%
YoY
|
-$7.844M
146.14%
YoY
|
-$5.000M
77.51%
YoY
|
-$3.890M
22.71%
YoY
|
-$3.783M
63.47%
YoY
|
-$3.187M
84.37%
YoY
|
-$2.817M
331.76%
YoY
|
-$3.170M
58.5%
YoY
|
-$2.314M
299.0%
YoY
|
-$1.728M
-20.35%
YoY
|
| Depreciation, Depletion And Amortization |
$685.6K
-7.88%
YoY
|
$655.8K
-17.6%
YoY
|
$613.0K
-12.54%
YoY
|
$598.6K
-13.25%
YoY
|
$744.3K
16.3%
YoY
|
$795.8K
28.35%
YoY
|
$700.9K
-1.28%
YoY
|
$690.0K
-5.97%
YoY
|
$640.0K
156.0%
YoY
|
$620.0K
-32.61%
YoY
|
$710.0K
82.05%
YoY
|
$733.8K
106.43%
YoY
|
$250.0K
4.17%
YoY
|
$920.0K
338.1%
YoY
|
$390.0K
69.57%
YoY
|
$355.5K
61.58%
YoY
|
$240.0K
-11.11%
YoY
|
$210.0K
-12.5%
YoY
|
$230.0K
-20.69%
YoY
|
| Cash From Operating Activities |
-$2.832M
-57.95%
YoY
|
-$5.060M
-38.61%
YoY
|
-$433.2K
-94.99%
YoY
|
-$4.369M
-39.82%
YoY
|
-$6.735M
42.09%
YoY
|
-$8.242M
20.85%
YoY
|
-$8.649M
414.8%
YoY
|
-$7.260M
28.45%
YoY
|
-$4.740M
78.2%
YoY
|
-$6.820M
-1088.41%
YoY
|
-$1.680M
-28.21%
YoY
|
-$5.652M
18.87%
YoY
|
-$2.660M
-37.41%
YoY
|
$690.0K
-128.16%
YoY
|
-$2.340M
-15.22%
YoY
|
-$4.755M
104.95%
YoY
|
-$4.250M
-297.67%
YoY
|
-$2.450M
42.44%
YoY
|
-$2.760M
73.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$29.43K
-93.27%
YoY
|
-$345.3K
184.83%
YoY
|
-$848.8K
1338.38%
YoY
|
-$286.5K
-76.89%
YoY
|
-$437.4K
-55.82%
YoY
|
-$121.2K
-83.39%
YoY
|
-$59.01K
-95.69%
YoY
|
-$1.240M
-220.01%
YoY
|
-$990.0K
11.24%
YoY
|
-$730.0K
-58.52%
YoY
|
-$1.370M
140.35%
YoY
|
$1.033M
94.11%
YoY
|
-$890.0K
-16.82%
YoY
|
-$1.760M
1073.33%
YoY
|
-$570.0K
171.43%
YoY
|
$532.3K
-1430.74%
YoY
|
-$1.070M
345.83%
YoY
|
-$150.0K
-34.78%
YoY
|
-$210.0K
-32.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$100.0K
-98.18%
YoY
|
$0.00
N/A
|
$150.0K
N/A
|
N/A
|
-$5.490M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$29.43K
-106.73%
YoY
|
-$345.3K
184.83%
YoY
|
-$848.8K
1338.38%
YoY
|
-$286.5K
-76.89%
YoY
|
-$437.4K
-55.82%
YoY
|
-$121.2K
-83.39%
YoY
|
-$59.01K
-95.69%
YoY
|
-$1.240M
15.0%
YoY
|
-$990.0K
1.02%
YoY
|
-$730.0K
-58.76%
YoY
|
-$1.370M
226.19%
YoY
|
-$1.078M
86.72%
YoY
|
-$980.0K
-85.06%
YoY
|
-$1.770M
1080.0%
YoY
|
-$420.0K
100.0%
YoY
|
-$577.5K
1343.68%
YoY
|
-$6.560M
2633.33%
YoY
|
-$150.0K
-34.78%
YoY
|
-$210.0K
-32.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$163.8K
-475.3%
YoY
|
$3.605M
-90.71%
YoY
|
-$18.65K
-3.52%
YoY
|
-$55.44K
-57.35%
YoY
|
$43.65K
-139.68%
YoY
|
$38.80M
-38896.1%
YoY
|
-$19.33K
-100.07%
YoY
|
-$130.0K
-41.78%
YoY
|
-$110.0K
266.67%
YoY
|
-$100.0K
-100.54%
YoY
|
$28.19M
-47083.33%
YoY
|
-$223.3K
646.04%
YoY
|
-$30.00K
-100.18%
YoY
|
$18.61M
-93150.0%
YoY
|
-$60.00K
N/A
|
-$29.93K
-100.27%
YoY
|
$16.49M
N/A
|
-$20.00K
-115.38%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.832M
-57.95%
YoY
|
-$5.060M
-38.61%
YoY
|
-$433.2K
-94.99%
YoY
|
-$4.369M
-39.82%
YoY
|
-$6.735M
42.09%
YoY
|
-$8.242M
20.85%
YoY
|
-$8.649M
414.8%
YoY
|
-$7.260M
28.45%
YoY
|
-$4.740M
78.2%
YoY
|
-$6.820M
-1088.41%
YoY
|
-$1.680M
-28.21%
YoY
|
-$5.652M
18.87%
YoY
|
-$2.660M
-37.41%
YoY
|
$690.0K
-128.16%
YoY
|
-$2.340M
-15.22%
YoY
|
-$4.755M
104.95%
YoY
|
-$4.250M
-297.67%
YoY
|
-$2.450M
42.44%
YoY
|
-$2.760M
73.58%
YoY
|
| Cash From Investing Activities |
$29.43K
-106.73%
YoY
|
-$345.3K
184.83%
YoY
|
-$848.8K
1338.38%
YoY
|
-$286.5K
-76.89%
YoY
|
-$437.4K
-55.82%
YoY
|
-$121.2K
-83.39%
YoY
|
-$59.01K
-95.69%
YoY
|
-$1.240M
15.0%
YoY
|
-$990.0K
1.02%
YoY
|
-$730.0K
-58.76%
YoY
|
-$1.370M
226.19%
YoY
|
-$1.078M
86.72%
YoY
|
-$980.0K
-85.06%
YoY
|
-$1.770M
1080.0%
YoY
|
-$420.0K
100.0%
YoY
|
-$577.5K
1343.68%
YoY
|
-$6.560M
2633.33%
YoY
|
-$150.0K
-34.78%
YoY
|
-$210.0K
-32.26%
YoY
|
| Cash From Financing Activities |
-$163.8K
-475.3%
YoY
|
$3.605M
-90.71%
YoY
|
-$18.65K
-3.52%
YoY
|
-$55.44K
-57.35%
YoY
|
$43.65K
-139.68%
YoY
|
$38.80M
-38896.1%
YoY
|
-$19.33K
-100.07%
YoY
|
-$130.0K
-41.78%
YoY
|
-$110.0K
266.67%
YoY
|
-$100.0K
-100.54%
YoY
|
$28.19M
-47083.33%
YoY
|
-$223.3K
646.04%
YoY
|
-$30.00K
-100.18%
YoY
|
$18.61M
-93150.0%
YoY
|
-$60.00K
N/A
|
-$29.93K
-100.27%
YoY
|
$16.49M
N/A
|
-$20.00K
-115.38%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$2.966M
-58.39%
YoY
|
-$1.800M
-105.91%
YoY
|
-$1.301M
-85.1%
YoY
|
-$4.711M
-45.41%
YoY
|
-$7.129M
22.07%
YoY
|
$30.43M
-497.82%
YoY
|
-$8.727M
-134.71%
YoY
|
-$8.630M
22.7%
YoY
|
-$5.840M
59.13%
YoY
|
-$7.650M
-143.64%
YoY
|
$25.14M
-991.49%
YoY
|
-$7.033M
36.47%
YoY
|
-$3.670M
-164.61%
YoY
|
$17.53M
-769.08%
YoY
|
-$2.820M
-5.05%
YoY
|
-$5.154M
-159.58%
YoY
|
$5.680M
197.38%
YoY
|
-$2.620M
43.96%
YoY
|
-$2.970M
56.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.832M
-57.95%
YoY
|
-$5.060M
-38.61%
YoY
|
-$433.2K
-94.99%
YoY
|
-$4.369M
-39.82%
YoY
|
-$6.735M
42.09%
YoY
|
-$8.242M
20.85%
YoY
|
-$8.649M
414.8%
YoY
|
-$7.260M
28.45%
YoY
|
-$4.740M
78.2%
YoY
|
-$6.820M
-1088.41%
YoY
|
-$1.680M
-28.21%
YoY
|
-$5.652M
18.87%
YoY
|
-$2.660M
-37.41%
YoY
|
$690.0K
-128.16%
YoY
|
-$2.340M
-15.22%
YoY
|
-$4.755M
104.95%
YoY
|
-$4.250M
-297.67%
YoY
|
-$2.450M
42.44%
YoY
|
-$2.760M
73.58%
YoY
|
| Capital Expenditures |
-$29.43K
-93.27%
YoY
|
-$345.3K
184.83%
YoY
|
-$848.8K
1338.38%
YoY
|
-$286.5K
-76.89%
YoY
|
-$437.4K
-55.82%
YoY
|
-$121.2K
-83.39%
YoY
|
-$59.01K
-95.69%
YoY
|
-$1.240M
-220.01%
YoY
|
-$990.0K
11.24%
YoY
|
-$730.0K
-58.52%
YoY
|
-$1.370M
140.35%
YoY
|
$1.033M
94.11%
YoY
|
-$890.0K
-16.82%
YoY
|
-$1.760M
1073.33%
YoY
|
-$570.0K
171.43%
YoY
|
$532.3K
-1430.74%
YoY
|
-$1.070M
345.83%
YoY
|
-$150.0K
-34.78%
YoY
|
-$210.0K
-32.26%
YoY
|
| Free Cash Flow |
-$2.803M
-55.5%
YoY
|
-$4.714M
-41.94%
YoY
|
$415.6K
-104.84%
YoY
|
-$4.082M
-32.19%
YoY
|
-$6.298M
67.94%
YoY
|
-$8.121M
33.34%
YoY
|
-$8.590M
2670.85%
YoY
|
-$6.020M
-9.95%
YoY
|
-$3.750M
111.86%
YoY
|
-$6.090M
-348.57%
YoY
|
-$310.0K
-82.49%
YoY
|
-$6.685M
26.44%
YoY
|
-$1.770M
-44.34%
YoY
|
$2.450M
-206.52%
YoY
|
-$1.770M
-30.59%
YoY
|
-$5.287M
131.89%
YoY
|
-$3.180M
-233.05%
YoY
|
-$2.300M
54.36%
YoY
|
-$2.550M
99.22%
YoY
|
Loading...