|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
FY2011
12 months to Dec 31, 2011
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net income | |||
| Adjustments to reconcile net income to net cash provided by (used in) provided by operating activities: | |||
| Income from tax credits | |||
| Accretion of interest expense | |||
| Fair value adjustments on SBA loans | |||
| Fair value adjustment of credits in lieu of cash and notes payable in credits in lieu of cash | |||
| Fair value adjustment on warrants | |||
| Deferred income taxes | |||
| Depreciation and amortization | |||
| Accretion of discount | |||
| Provision for loan losses | |||
| Lease restructuring charges | |||
| Other, net | |||
| Changes in operating assets and liabilities: | |||
| Originations of SBA loans held for sale | |||
| Originations of SBA loans transferred, subject to premium recourse | |||
| Proceeds from sale of SBA loans held for sale | |||
| Proceeds from sale of SBA loans, achieving sale status | |||
| Liability on SBA loans transferred, subject to premium recourse | |||
| Broker receivable | |||
| Accounts receivable | |||
| Prepaid expenses, accrued interest receivable and other assets | |||
| Accounts payable, accrued expenses, other liabilities and deferred revenue | |||
| Other, net | |||
| Net cash provided by (used in) operating activities | |||
| Cash flows from investing activities: | |||
| Investments in qualified businesses | |||
| Returns of investments in qualified businesses | |||
| Purchase of fixed assets and customer accounts | |||
| SBA loans originated for investment, net | |||
| Payments received on SBA loans | |||
| Change in restricted cash | |||
| Purchase of non-controlling interest | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities: | |||
| Net borrowings on bank lines of credit | |||
| Increase in cash due to consolidation of new subsidiary | |||
| Proceeds from term loan | |||
| Payments on bank term note payable | |||
| Payments on senior notes | |||
| Issuance of senior notes, net of issuance costs | |||
| Change in restricted cash due to debt refinancing | |||
| Change in restricted cash related to securitization | |||
| Additions to deferred financing costs | |||
| Proceeds from exercise of stock options | |||
| Purchase of treasury shares | |||
| Other, net | |||
| Net cash provided by financing activities | |||
| Net (decrease) increase in cash and cash equivalents | |||
| Cash and cash equivalents-beginning of year | |||
| Cash and cash equivalents-end of year | |||
| Supplemental disclosure of cash flow activities: | |||
| Cash paid for interest | |||
| Cash paid for taxes | |||
| Non-cash investing and financing activities: | |||
| Reduction of credits in lieu of cash and notes payable in credits in lieu of cash balances due to delivery of tax credits to Certified Investors | |||
| Refinance of line of credit to term loan | |||
| Additional paid in capital, upon acquisition of subsidiaries non-controlling interests | |||
| Conversion of loans held for investment to other real estate owned | |||
| Addition to assets and liabilities on January 1, 2012 as a result of consolidation of Exponential of New York, LLC | |||
| Assets | |||
| Liabilities | |||
| Equity | |||
| Addition to additional paid-in capital for warrants expired previously attributable to non-controlling interests | |||
| Initial allocation of value issued to warrants issued in financing transaction |
Loading...