|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to cash used in operating activities: | |||||
| Stock-based compensation expense related to employee stock options | |||||
| Stock issued to directors as compensation | |||||
| Depreciation and amortization | |||||
| Loss on fixed asset disposal | |||||
| Noncash operating lease expense (ROU) | |||||
| Deferred income taxes | |||||
| Gain on debt extinguishment | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories, net | |||||
| Prepaid expenses | |||||
| Deposits | |||||
| Accounts payable | |||||
| Accrued royalties - long-term | |||||
| Accrued liabilities | |||||
| Contract liabilities | |||||
| Contract assets | |||||
| Operating lease liabilities | |||||
| Accrued income tax payable | |||||
| Income taxes receivable | |||||
| Net Cash Used In Operating Activities | |||||
| Cash Flows From Investing Activities: | |||||
| Payments for Property & Equipment | |||||
| Proceeds from sale of fixed assets | |||||
| Net Cash Used in Investing Activities | |||||
| Cash Flows From Financing Activities: | |||||
| Proceeds from Note Payable | |||||
| Proceeds from stock and warrants issued in VDA Transaction | |||||
| Repurchase of employee-owned Series A shares | |||||
| Proceeds from line of credit | |||||
| Payments on line of credit | |||||
| Net Cash Provided By Financing Activities | |||||
| Net increase/(decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the period | |||||
| Cash and cash equivalents at the end of the period | |||||
| Supplemental Disclosures of Cash Flow Information: | |||||
| Cash transactions: | |||||
| Cash paid during the period for interest | |||||
| Cash paid (received) during the year from income taxes, net of refunds | |||||
| Issuance of stock to directors | |||||
Loading...