|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.165M
-57.33%
YoY
|
-$2.730M
-24.98%
YoY
|
-$3.639M
-184.35%
YoY
|
$4.314M
-453.03%
YoY
|
-$1.222M
-85.34%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
-66.67%
YoY
|
$3.000K
50.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
-99.68%
YoY
|
| Cash From Operating Activities |
-$190.0K
-45.56%
YoY
|
-$349.0K
-17.1%
YoY
|
-$421.0K
8.51%
YoY
|
-$388.0K
22.78%
YoY
|
-$316.0K
-53.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$102.0K
-69.28%
YoY
|
$332.0K
10.67%
YoY
|
$300.0K
-38.02%
YoY
|
$484.0K
42.35%
YoY
|
$340.0K
-32.0%
YoY
|
| Cash From Investing Activities |
$102.0K
-69.28%
YoY
|
$332.0K
10.67%
YoY
|
$300.0K
-37.5%
YoY
|
$480.0K
41.18%
YoY
|
$340.0K
-32.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.00K
-50.0%
YoY
|
-$40.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$190.0K
-45.56%
YoY
|
-$349.0K
-17.1%
YoY
|
-$421.0K
8.51%
YoY
|
-$388.0K
22.78%
YoY
|
-$316.0K
-53.67%
YoY
|
| Cash From Investing Activities |
$102.0K
-69.28%
YoY
|
$332.0K
10.67%
YoY
|
$300.0K
-37.5%
YoY
|
$480.0K
41.18%
YoY
|
$340.0K
-32.0%
YoY
|
| Cash From Financing Activities |
-$20.00K
-50.0%
YoY
|
-$40.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
| Net Change In Cash |
-$108.0K
89.47%
YoY
|
-$57.00K
-52.89%
YoY
|
-$121.0K
-231.52%
YoY
|
$92.00K
-47.13%
YoY
|
$174.0K
-195.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$190.0K
-45.56%
YoY
|
-$349.0K
-17.1%
YoY
|
-$421.0K
8.51%
YoY
|
-$388.0K
22.78%
YoY
|
-$316.0K
-53.67%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$421.0K
7.4%
YoY
|
-$392.0K
N/A
|
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$158.0K
-31.0%
YoY
|
-$382.0K
-9.05%
YoY
|
-$254.0K
-35.86%
YoY
|
-$262.0K
269.01%
YoY
|
-$229.0K
-85.83%
YoY
|
-$420.0K
-35.09%
YoY
|
-$396.0K
1064.71%
YoY
|
-$71.00K
-93.86%
YoY
|
-$1.616M
-37.44%
YoY
|
-$647.0K
-582.84%
YoY
|
-$34.00K
-101.23%
YoY
|
-$1.156M
-165.64%
YoY
|
-$2.583M
-589.2%
YoY
|
$134.0K
-118.31%
YoY
|
$2.757M
-349.05%
YoY
|
$1.761M
43.29%
YoY
|
$528.0K
-158.15%
YoY
|
-$732.0K
67.89%
YoY
|
-$1.107M
-69.39%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
0.0%
YoY
|
$0.00
N/A
|
$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-66.67%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
-$3.000K
-400.0%
YoY
|
$3.000K
200.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-200.0%
YoY
|
$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.21%
YoY
|
| Cash From Operating Activities |
-$17.00K
-73.44%
YoY
|
-$42.00K
-44.0%
YoY
|
-$10.00K
-88.51%
YoY
|
-$40.00K
-54.55%
YoY
|
-$64.00K
1.59%
YoY
|
-$75.00K
-32.43%
YoY
|
-$87.00K
-35.07%
YoY
|
-$88.00K
-1.12%
YoY
|
-$63.00K
-38.24%
YoY
|
-$111.0K
15.63%
YoY
|
-$134.0K
10.74%
YoY
|
-$89.00K
4.71%
YoY
|
-$102.0K
24.39%
YoY
|
-$96.00K
-4.0%
YoY
|
-$121.0K
65.75%
YoY
|
-$85.00K
-3.41%
YoY
|
-$82.00K
46.43%
YoY
|
-$100.0K
1.01%
YoY
|
-$73.00K
-52.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
-$3.000K
-25.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.000K
100.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.000K
-84.62%
YoY
|
$26.00K
N/A
|
-$8.000K
-300.0%
YoY
|
$80.00K
N/A
|
$26.00K
-92.07%
YoY
|
$0.00
N/A
|
$4.000K
N/A
|
$0.00
N/A
|
$328.0K
9.33%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$300.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
4900.0%
YoY
|
$300.0K
0.0%
YoY
|
$84.00K
N/A
|
$38.00K
N/A
|
| Cash From Investing Activities |
$4.000K
-84.62%
YoY
|
$26.00K
N/A
|
-$8.000K
-300.0%
YoY
|
$80.00K
N/A
|
$26.00K
-92.07%
YoY
|
$0.00
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$328.0K
9.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.000K
-97.0%
YoY
|
$300.0K
0.0%
YoY
|
-$3.000K
-103.75%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
4900.0%
YoY
|
$300.0K
0.0%
YoY
|
$80.00K
-4100.0%
YoY
|
$40.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
0.0%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
-$30.00K
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.00K
-73.44%
YoY
|
-$42.00K
-44.0%
YoY
|
-$10.00K
-88.51%
YoY
|
-$40.00K
-54.55%
YoY
|
-$64.00K
1.59%
YoY
|
-$75.00K
-32.43%
YoY
|
-$87.00K
-35.07%
YoY
|
-$88.00K
-1.12%
YoY
|
-$63.00K
-38.24%
YoY
|
-$111.0K
15.63%
YoY
|
-$134.0K
10.74%
YoY
|
-$89.00K
4.71%
YoY
|
-$102.0K
24.39%
YoY
|
-$96.00K
-4.0%
YoY
|
-$121.0K
65.75%
YoY
|
-$85.00K
-3.41%
YoY
|
-$82.00K
46.43%
YoY
|
-$100.0K
1.01%
YoY
|
-$73.00K
-52.9%
YoY
|
| Cash From Investing Activities |
$4.000K
-84.62%
YoY
|
$26.00K
N/A
|
-$8.000K
-300.0%
YoY
|
$80.00K
N/A
|
$26.00K
-92.07%
YoY
|
$0.00
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$328.0K
9.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.000K
-97.0%
YoY
|
$300.0K
0.0%
YoY
|
-$3.000K
-103.75%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
4900.0%
YoY
|
$300.0K
0.0%
YoY
|
$80.00K
-4100.0%
YoY
|
$40.00K
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
0.0%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
-$30.00K
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
| Net Change In Cash |
-$13.00K
-65.79%
YoY
|
-$16.00K
-81.18%
YoY
|
-$18.00K
-84.07%
YoY
|
$30.00K
-130.61%
YoY
|
-$38.00K
-114.34%
YoY
|
-$85.00K
-23.42%
YoY
|
-$113.0K
-15.67%
YoY
|
-$98.00K
13.95%
YoY
|
$265.0K
33.84%
YoY
|
-$111.0K
12.12%
YoY
|
-$134.0K
10.74%
YoY
|
-$86.00K
-673.33%
YoY
|
$198.0K
-9.17%
YoY
|
-$99.00K
395.0%
YoY
|
-$121.0K
-203.42%
YoY
|
$15.00K
-117.44%
YoY
|
$218.0K
12.37%
YoY
|
-$20.00K
-60.78%
YoY
|
$117.0K
-175.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.00K
-73.44%
YoY
|
-$42.00K
-44.0%
YoY
|
-$10.00K
-88.51%
YoY
|
-$40.00K
-54.55%
YoY
|
-$64.00K
1.59%
YoY
|
-$75.00K
-32.43%
YoY
|
-$87.00K
-35.07%
YoY
|
-$88.00K
-1.12%
YoY
|
-$63.00K
-38.24%
YoY
|
-$111.0K
15.63%
YoY
|
-$134.0K
10.74%
YoY
|
-$89.00K
4.71%
YoY
|
-$102.0K
24.39%
YoY
|
-$96.00K
-4.0%
YoY
|
-$121.0K
65.75%
YoY
|
-$85.00K
-3.41%
YoY
|
-$82.00K
46.43%
YoY
|
-$100.0K
1.01%
YoY
|
-$73.00K
-52.9%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
-$3.000K
-25.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.000K
100.0%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$63.00K
-38.24%
YoY
|
-$111.0K
19.35%
YoY
|
-$134.0K
10.74%
YoY
|
-$92.00K
8.24%
YoY
|
-$102.0K
24.39%
YoY
|
-$93.00K
-3.13%
YoY
|
-$121.0K
N/A
|
-$85.00K
-3.41%
YoY
|
-$82.00K
46.43%
YoY
|
-$96.00K
-1.03%
YoY
|
N/A
|
Loading...