|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.52M
294.38%
YoY
|
$2.920M
22.69%
YoY
|
$2.380M
-32.19%
YoY
|
$3.510M
2.93%
YoY
|
$3.410M
5.25%
YoY
|
| Depreciation, Depletion And Amortization |
$763.0K
13.88%
YoY
|
$670.0K
67.5%
YoY
|
$400.0K
37.93%
YoY
|
$290.0K
-6.45%
YoY
|
$310.0K
-3.13%
YoY
|
| Cash From Operating Activities |
$23.58M
-446.78%
YoY
|
-$6.800M
-213.9%
YoY
|
$5.970M
51.52%
YoY
|
$3.940M
33.11%
YoY
|
$2.960M
-10.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$525.0K
-63.03%
YoY
|
-$1.420M
-65.28%
YoY
|
-$4.090M
851.16%
YoY
|
-$430.0K
230.77%
YoY
|
-$130.0K
-38.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$86.56M
-79.51%
YoY
|
-$422.5M
173.7%
YoY
|
-$154.4M
1046.88%
YoY
|
-$13.46M
-416.71%
YoY
|
$4.250M
-33.39%
YoY
|
| Cash From Investing Activities |
-$87.08M
-79.46%
YoY
|
-$423.9M
167.53%
YoY
|
-$158.5M
1040.82%
YoY
|
-$13.89M
-437.14%
YoY
|
$4.120M
-33.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.867M
366.75%
YoY
|
$400.0K
-95.68%
YoY
|
$9.250M
113.63%
YoY
|
$4.330M
-901.85%
YoY
|
-$540.0K
-38.64%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$49.60M
-88.93%
YoY
|
$448.0M
180.08%
YoY
|
$160.0M
N/A
|
$0.00
-100.0%
YoY
|
$3.960M
-142.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$23.58M
-446.78%
YoY
|
-$6.800M
-213.9%
YoY
|
$5.970M
51.52%
YoY
|
$3.940M
33.11%
YoY
|
$2.960M
-10.84%
YoY
|
| Cash From Investing Activities |
-$87.08M
-79.46%
YoY
|
-$423.9M
167.53%
YoY
|
-$158.5M
1040.82%
YoY
|
-$13.89M
-437.14%
YoY
|
$4.120M
-33.23%
YoY
|
| Cash From Financing Activities |
$49.60M
-88.93%
YoY
|
$448.0M
180.08%
YoY
|
$160.0M
N/A
|
$0.00
-100.0%
YoY
|
$3.960M
-142.67%
YoY
|
| Net Change In Cash |
-$13.91M
-180.42%
YoY
|
$17.29M
131.46%
YoY
|
$7.470M
-175.08%
YoY
|
-$9.950M
-190.13%
YoY
|
$11.04M
5157.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.58M
-446.78%
YoY
|
-$6.800M
-213.9%
YoY
|
$5.970M
51.52%
YoY
|
$3.940M
33.11%
YoY
|
$2.960M
-10.84%
YoY
|
| Capital Expenditures |
-$525.0K
-63.03%
YoY
|
-$1.420M
-65.28%
YoY
|
-$4.090M
851.16%
YoY
|
-$430.0K
230.77%
YoY
|
-$130.0K
-38.1%
YoY
|
| Free Cash Flow |
$24.11M
-548.07%
YoY
|
-$5.380M
-153.48%
YoY
|
$10.06M
130.21%
YoY
|
$4.370M
41.42%
YoY
|
$3.090M
-12.46%
YoY
|
|
Concept
|
2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$110.0K
-15.38%
YoY
|
-$250.0K
-91.53%
YoY
|
$710.0K
77.5%
YoY
|
$160.0K
14.29%
YoY
|
$130.0K
-58.06%
YoY
|
-$2.950M
-1021.88%
YoY
|
$400.0K
-18.37%
YoY
|
$140.0K
-70.83%
YoY
|
$310.0K
-43.64%
YoY
|
$320.0K
60.0%
YoY
|
$490.0K
-14.04%
YoY
|
$480.0K
-22.58%
YoY
|
$550.0K
17.02%
YoY
|
| Depreciation, Depletion And Amortization |
$140.0K
0.0%
YoY
|
$140.0K
0.0%
YoY
|
$150.0K
-31.82%
YoY
|
$140.0K
0.0%
YoY
|
$140.0K
0.0%
YoY
|
$140.0K
-6.67%
YoY
|
$220.0K
83.33%
YoY
|
$140.0K
7.69%
YoY
|
$140.0K
0.0%
YoY
|
$150.0K
-6.25%
YoY
|
$120.0K
-25.0%
YoY
|
$130.0K
-23.53%
YoY
|
$140.0K
-12.5%
YoY
|
| Cash From Operating Activities |
$950.0K
-40.63%
YoY
|
$2.580M
165.98%
YoY
|
$700.0K
-1.41%
YoY
|
$460.0K
109.09%
YoY
|
$1.600M
125.35%
YoY
|
$970.0K
-306.38%
YoY
|
$710.0K
4.41%
YoY
|
$220.0K
-78.64%
YoY
|
$710.0K
54.35%
YoY
|
-$470.0K
-135.61%
YoY
|
$680.0K
-30.61%
YoY
|
$1.030M
119.15%
YoY
|
$460.0K
-51.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$10.00K
0.0%
YoY
|
-$10.00K
-66.67%
YoY
|
-$40.00K
-87.5%
YoY
|
-$20.00K
-94.87%
YoY
|
-$10.00K
-66.67%
YoY
|
-$30.00K
-76.92%
YoY
|
-$320.0K
700.0%
YoY
|
-$390.0K
3800.0%
YoY
|
-$30.00K
-93.75%
YoY
|
-$130.0K
550.0%
YoY
|
-$40.00K
-20.0%
YoY
|
-$10.00K
-85.71%
YoY
|
-$480.0K
4700.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.24M
-414.11%
YoY
|
$1.470M
-114.08%
YoY
|
$12.63M
-1443.62%
YoY
|
-$1.660M
-85.17%
YoY
|
$3.260M
-78.65%
YoY
|
-$10.44M
-236.65%
YoY
|
-$940.0K
-82.16%
YoY
|
-$11.19M
-32.26%
YoY
|
$15.27M
-816.9%
YoY
|
$7.640M
441.84%
YoY
|
-$5.270M
-156.61%
YoY
|
-$16.52M
-489.62%
YoY
|
-$2.130M
-83.32%
YoY
|
| Cash From Investing Activities |
-$10.25M
-415.38%
YoY
|
$1.460M
-113.96%
YoY
|
$12.58M
-1090.55%
YoY
|
-$1.670M
-85.57%
YoY
|
$3.250M
-78.67%
YoY
|
-$10.46M
-239.28%
YoY
|
-$1.270M
-76.08%
YoY
|
-$11.57M
-30.01%
YoY
|
$15.24M
-683.91%
YoY
|
$7.510M
444.2%
YoY
|
-$5.310M
-157.34%
YoY
|
-$16.53M
-496.4%
YoY
|
-$2.610M
-79.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$70.00K
600.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$630.0K
-94.67%
YoY
|
-$14.73M
-53.97%
YoY
|
$6.690M
-86.28%
YoY
|
$3.150M
-22.22%
YoY
|
-$11.82M
-27.04%
YoY
|
-$32.00M
58.26%
YoY
|
$48.77M
72.45%
YoY
|
$4.050M
-11.18%
YoY
|
-$16.20M
173.19%
YoY
|
-$20.22M
376.89%
YoY
|
$28.28M
-616.06%
YoY
|
$4.560M
47.1%
YoY
|
-$5.930M
-154.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$950.0K
-40.63%
YoY
|
$2.580M
165.98%
YoY
|
$700.0K
-1.41%
YoY
|
$460.0K
109.09%
YoY
|
$1.600M
125.35%
YoY
|
$970.0K
-306.38%
YoY
|
$710.0K
4.41%
YoY
|
$220.0K
-78.64%
YoY
|
$710.0K
54.35%
YoY
|
-$470.0K
-135.61%
YoY
|
$680.0K
-30.61%
YoY
|
$1.030M
119.15%
YoY
|
$460.0K
-51.58%
YoY
|
| Cash From Investing Activities |
-$10.25M
-415.38%
YoY
|
$1.460M
-113.96%
YoY
|
$12.58M
-1090.55%
YoY
|
-$1.670M
-85.57%
YoY
|
$3.250M
-78.67%
YoY
|
-$10.46M
-239.28%
YoY
|
-$1.270M
-76.08%
YoY
|
-$11.57M
-30.01%
YoY
|
$15.24M
-683.91%
YoY
|
$7.510M
444.2%
YoY
|
-$5.310M
-157.34%
YoY
|
-$16.53M
-496.4%
YoY
|
-$2.610M
-79.58%
YoY
|
| Cash From Financing Activities |
-$630.0K
-94.67%
YoY
|
-$14.73M
-53.97%
YoY
|
$6.690M
-86.28%
YoY
|
$3.150M
-22.22%
YoY
|
-$11.82M
-27.04%
YoY
|
-$32.00M
58.26%
YoY
|
$48.77M
72.45%
YoY
|
$4.050M
-11.18%
YoY
|
-$16.20M
173.19%
YoY
|
-$20.22M
376.89%
YoY
|
$28.28M
-616.06%
YoY
|
$4.560M
47.1%
YoY
|
-$5.930M
-154.7%
YoY
|
| Net Change In Cash |
-$9.930M
42.47%
YoY
|
-$10.69M
-74.23%
YoY
|
$19.97M
-58.58%
YoY
|
$1.940M
-126.58%
YoY
|
-$6.970M
2688.0%
YoY
|
-$41.49M
214.8%
YoY
|
$48.21M
103.85%
YoY
|
-$7.300M
-33.27%
YoY
|
-$250.0K
-96.91%
YoY
|
-$13.18M
755.84%
YoY
|
$23.65M
396.85%
YoY
|
-$10.94M
-241.34%
YoY
|
-$8.080M
716.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$950.0K
-40.63%
YoY
|
$2.580M
165.98%
YoY
|
$700.0K
-1.41%
YoY
|
$460.0K
109.09%
YoY
|
$1.600M
125.35%
YoY
|
$970.0K
-306.38%
YoY
|
$710.0K
4.41%
YoY
|
$220.0K
-78.64%
YoY
|
$710.0K
54.35%
YoY
|
-$470.0K
-135.61%
YoY
|
$680.0K
-30.61%
YoY
|
$1.030M
119.15%
YoY
|
$460.0K
-51.58%
YoY
|
| Capital Expenditures |
-$10.00K
0.0%
YoY
|
-$10.00K
-66.67%
YoY
|
-$40.00K
-87.5%
YoY
|
-$20.00K
-94.87%
YoY
|
-$10.00K
-66.67%
YoY
|
-$30.00K
-76.92%
YoY
|
-$320.0K
700.0%
YoY
|
-$390.0K
3800.0%
YoY
|
-$30.00K
-93.75%
YoY
|
-$130.0K
550.0%
YoY
|
-$40.00K
-20.0%
YoY
|
-$10.00K
-85.71%
YoY
|
-$480.0K
4700.0%
YoY
|
| Free Cash Flow |
$960.0K
-40.37%
YoY
|
$2.590M
159.0%
YoY
|
$740.0K
-28.16%
YoY
|
$480.0K
-21.31%
YoY
|
$1.610M
117.57%
YoY
|
$1.000M
-394.12%
YoY
|
$1.030M
43.06%
YoY
|
$610.0K
-41.35%
YoY
|
$740.0K
-21.28%
YoY
|
-$340.0K
-125.37%
YoY
|
$720.0K
-30.1%
YoY
|
$1.040M
92.59%
YoY
|
$940.0K
-2.08%
YoY
|
Loading...