|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$48.10M
234.98%
YoY
|
-$14.36M
-19.61%
YoY
|
-$17.86M
-32.52%
YoY
|
-$26.47M
59.36%
YoY
|
-$16.61M
-75.03%
YoY
|
| Depreciation, Depletion And Amortization |
$369.0K
596.23%
YoY
|
$53.00K
-91.97%
YoY
|
$660.0K
-46.77%
YoY
|
$1.240M
-16.78%
YoY
|
$1.490M
-0.67%
YoY
|
| Cash From Operating Activities |
-$29.50M
93.01%
YoY
|
-$15.28M
-1.0%
YoY
|
-$15.44M
-29.63%
YoY
|
-$21.94M
-39.27%
YoY
|
-$36.13M
-41.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$201.0K
-143.7%
YoY
|
-$460.0K
-38.67%
YoY
|
-$750.0K
-41.41%
YoY
|
-$1.280M
-54.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$37.00K
-205.71%
YoY
|
$35.00K
-92.2%
YoY
|
$449.0K
N/A
|
N/A
|
$80.00K
-99.83%
YoY
|
| Cash From Investing Activities |
$5.946M
-3681.93%
YoY
|
-$166.0K
1409.09%
YoY
|
-$11.00K
-98.53%
YoY
|
-$750.0K
-37.5%
YoY
|
-$1.200M
-102.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$31.89M
105.72%
YoY
|
$15.50M
-36.91%
YoY
|
$24.57M
-37.48%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.00M
-2819.77%
YoY
|
-$956.0K
-103.0%
YoY
|
$31.89M
105.72%
YoY
|
$15.50M
-36.91%
YoY
|
$24.57M
-37.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$29.50M
93.01%
YoY
|
-$15.28M
-1.0%
YoY
|
-$15.44M
-29.63%
YoY
|
-$21.94M
-39.27%
YoY
|
-$36.13M
-41.85%
YoY
|
| Cash From Investing Activities |
$5.946M
-3681.93%
YoY
|
-$166.0K
1409.09%
YoY
|
-$11.00K
-98.53%
YoY
|
-$750.0K
-37.5%
YoY
|
-$1.200M
-102.75%
YoY
|
| Cash From Financing Activities |
$26.00M
-2819.77%
YoY
|
-$956.0K
-103.0%
YoY
|
$31.89M
105.72%
YoY
|
$15.50M
-36.91%
YoY
|
$24.57M
-37.32%
YoY
|
| Net Change In Cash |
$2.488M
-115.17%
YoY
|
-$16.41M
-199.82%
YoY
|
$16.44M
-328.6%
YoY
|
-$7.190M
-43.65%
YoY
|
-$12.76M
-161.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.50M
93.01%
YoY
|
-$15.28M
-1.0%
YoY
|
-$15.44M
-29.63%
YoY
|
-$21.94M
-39.27%
YoY
|
-$36.13M
-41.85%
YoY
|
| Capital Expenditures |
N/A
|
$201.0K
-143.7%
YoY
|
-$460.0K
-38.67%
YoY
|
-$750.0K
-41.41%
YoY
|
-$1.280M
-54.93%
YoY
|
| Free Cash Flow |
N/A
|
-$15.49M
3.38%
YoY
|
-$14.98M
-29.31%
YoY
|
-$21.19M
-39.2%
YoY
|
-$34.85M
-41.22%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.67M
437.42%
YoY
|
-$7.339M
5.4%
YoY
|
-$8.699M
256.52%
YoY
|
-$7.361M
1916.71%
YoY
|
-$4.591M
-15.67%
YoY
|
-$6.963M
108.85%
YoY
|
-$2.440M
-52.22%
YoY
|
-$365.0K
-90.83%
YoY
|
-$5.444M
-15.73%
YoY
|
-$3.334M
-42.81%
YoY
|
-$5.107M
-19.19%
YoY
|
-$3.980M
-49.36%
YoY
|
-$6.460M
-36.6%
YoY
|
-$5.830M
-40.87%
YoY
|
-$6.320M
-32.62%
YoY
|
-$7.860M
-161.31%
YoY
|
-$10.19M
-45.22%
YoY
|
-$9.860M
-29.67%
YoY
|
-$9.380M
-30.05%
YoY
|
| Depreciation, Depletion And Amortization |
$226.0K
629.03%
YoY
|
$43.00K
230.77%
YoY
|
$55.00K
-36.05%
YoY
|
$44.00K
-50.0%
YoY
|
$31.00K
-65.93%
YoY
|
$13.00K
-88.98%
YoY
|
$86.00K
-54.97%
YoY
|
$88.00K
-66.15%
YoY
|
$91.00K
-69.67%
YoY
|
$118.0K
-60.67%
YoY
|
$191.0K
-40.31%
YoY
|
$260.0K
-18.75%
YoY
|
$300.0K
-14.29%
YoY
|
$300.0K
-21.05%
YoY
|
$320.0K
-13.51%
YoY
|
$320.0K
-17.95%
YoY
|
$350.0K
-7.89%
YoY
|
$380.0K
-2.56%
YoY
|
$370.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$7.202M
141.92%
YoY
|
-$6.983M
81.33%
YoY
|
-$8.561M
98.26%
YoY
|
-$6.700M
61.91%
YoY
|
-$2.977M
-20.32%
YoY
|
-$3.851M
37.39%
YoY
|
-$4.318M
-29.33%
YoY
|
-$4.138M
48.32%
YoY
|
-$3.736M
16.02%
YoY
|
-$2.803M
-47.11%
YoY
|
-$6.110M
7.01%
YoY
|
-$2.790M
-63.81%
YoY
|
-$3.220M
-64.62%
YoY
|
-$5.300M
-27.0%
YoY
|
-$5.710M
-27.72%
YoY
|
-$7.710M
-35.05%
YoY
|
-$9.100M
-31.11%
YoY
|
-$7.260M
-59.93%
YoY
|
-$7.900M
-56.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$66.00K
20.0%
YoY
|
-$77.00K
32.76%
YoY
|
-$58.00K
-72.38%
YoY
|
-$137.0K
-58.48%
YoY
|
-$55.00K
-8.33%
YoY
|
-$58.00K
-51.67%
YoY
|
-$210.0K
-12.5%
YoY
|
-$330.0K
-13.16%
YoY
|
-$60.00K
-66.67%
YoY
|
-$120.0K
-29.41%
YoY
|
-$240.0K
-56.36%
YoY
|
-$380.0K
15.15%
YoY
|
-$180.0K
-25.0%
YoY
|
-$170.0K
-77.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.946M
16888.57%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$35.00K
-84.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$230.0K
N/A
|
$5.000K
N/A
|
$214.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$70.00K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-99.96%
YoY
|
| Cash From Investing Activities |
$5.946M
16888.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$35.00K
-62.37%
YoY
|
-$66.00K
32.0%
YoY
|
-$77.00K
-149.36%
YoY
|
-$58.00K
-72.38%
YoY
|
$93.00K
-128.18%
YoY
|
-$50.00K
-16.67%
YoY
|
$156.0K
-230.0%
YoY
|
-$210.0K
-12.5%
YoY
|
-$330.0K
6.45%
YoY
|
-$60.00K
-66.67%
YoY
|
-$120.0K
-25.0%
YoY
|
-$240.0K
-56.36%
YoY
|
-$310.0K
-6.06%
YoY
|
-$180.0K
-102.06%
YoY
|
-$160.0K
-100.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.870M
48600.0%
YoY
|
N/A
N/A
|
-$110.0K
-101.21%
YoY
|
$9.740M
97300.0%
YoY
|
$10.00K
-99.95%
YoY
|
$15.49M
154800.0%
YoY
|
$9.060M
-50.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.000M
N/A
|
$2.001M
-11216.67%
YoY
|
-$1.200M
-77.14%
YoY
|
$21.20M
391.67%
YoY
|
$0.00
N/A
|
-$18.00K
N/A
|
-$5.250M
-125.31%
YoY
|
$4.312M
-61.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.75M
-18960.0%
YoY
|
$11.14M
14.37%
YoY
|
$4.870M
48600.0%
YoY
|
$1.000M
-93.54%
YoY
|
-$110.0K
-101.21%
YoY
|
$9.740M
97300.0%
YoY
|
$10.00K
-99.95%
YoY
|
$15.49M
-25916.67%
YoY
|
$9.060M
-50.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.202M
141.92%
YoY
|
-$6.983M
81.33%
YoY
|
-$8.561M
98.26%
YoY
|
-$6.700M
61.91%
YoY
|
-$2.977M
-20.32%
YoY
|
-$3.851M
37.39%
YoY
|
-$4.318M
-29.33%
YoY
|
-$4.138M
48.32%
YoY
|
-$3.736M
16.02%
YoY
|
-$2.803M
-47.11%
YoY
|
-$6.110M
7.01%
YoY
|
-$2.790M
-63.81%
YoY
|
-$3.220M
-64.62%
YoY
|
-$5.300M
-27.0%
YoY
|
-$5.710M
-27.72%
YoY
|
-$7.710M
-35.05%
YoY
|
-$9.100M
-31.11%
YoY
|
-$7.260M
-59.93%
YoY
|
-$7.900M
-56.47%
YoY
|
| Cash From Investing Activities |
$5.946M
16888.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$35.00K
-62.37%
YoY
|
-$66.00K
32.0%
YoY
|
-$77.00K
-149.36%
YoY
|
-$58.00K
-72.38%
YoY
|
$93.00K
-128.18%
YoY
|
-$50.00K
-16.67%
YoY
|
$156.0K
-230.0%
YoY
|
-$210.0K
-12.5%
YoY
|
-$330.0K
6.45%
YoY
|
-$60.00K
-66.67%
YoY
|
-$120.0K
-25.0%
YoY
|
-$240.0K
-56.36%
YoY
|
-$310.0K
-6.06%
YoY
|
-$180.0K
-102.06%
YoY
|
-$160.0K
-100.7%
YoY
|
| Cash From Financing Activities |
$4.000M
N/A
|
$2.001M
-11216.67%
YoY
|
-$1.200M
-77.14%
YoY
|
$21.20M
391.67%
YoY
|
$0.00
N/A
|
-$18.00K
N/A
|
-$5.250M
-125.31%
YoY
|
$4.312M
-61.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.75M
-18960.0%
YoY
|
$11.14M
14.37%
YoY
|
$4.870M
48600.0%
YoY
|
$1.000M
-93.54%
YoY
|
-$110.0K
-101.21%
YoY
|
$9.740M
97300.0%
YoY
|
$10.00K
-99.95%
YoY
|
$15.49M
-25916.67%
YoY
|
$9.060M
-50.68%
YoY
|
| Net Change In Cash |
$2.744M
-193.27%
YoY
|
-$4.982M
26.61%
YoY
|
-$9.761M
1.2%
YoY
|
$14.42M
12334.48%
YoY
|
-$2.942M
-19.24%
YoY
|
-$3.935M
37.92%
YoY
|
-$9.645M
-165.2%
YoY
|
$116.0K
-98.57%
YoY
|
-$3.643M
-375.98%
YoY
|
-$2.853M
-34.56%
YoY
|
$14.79M
-349.02%
YoY
|
$8.140M
354.75%
YoY
|
$1.320M
-114.04%
YoY
|
-$4.360M
-154.16%
YoY
|
-$5.940M
-694.0%
YoY
|
$1.790M
-114.42%
YoY
|
-$9.400M
-300.0%
YoY
|
$8.050M
-185.28%
YoY
|
$1.000M
-95.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.202M
141.92%
YoY
|
-$6.983M
81.33%
YoY
|
-$8.561M
98.26%
YoY
|
-$6.700M
61.91%
YoY
|
-$2.977M
-20.32%
YoY
|
-$3.851M
37.39%
YoY
|
-$4.318M
-29.33%
YoY
|
-$4.138M
48.32%
YoY
|
-$3.736M
16.02%
YoY
|
-$2.803M
-47.11%
YoY
|
-$6.110M
7.01%
YoY
|
-$2.790M
-63.81%
YoY
|
-$3.220M
-64.62%
YoY
|
-$5.300M
-27.0%
YoY
|
-$5.710M
-27.72%
YoY
|
-$7.710M
-35.05%
YoY
|
-$9.100M
-31.11%
YoY
|
-$7.260M
-59.93%
YoY
|
-$7.900M
-56.47%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$66.00K
20.0%
YoY
|
-$77.00K
32.76%
YoY
|
-$58.00K
-72.38%
YoY
|
-$137.0K
-58.48%
YoY
|
-$55.00K
-8.33%
YoY
|
-$58.00K
-51.67%
YoY
|
-$210.0K
-12.5%
YoY
|
-$330.0K
-13.16%
YoY
|
-$60.00K
-66.67%
YoY
|
-$120.0K
-29.41%
YoY
|
-$240.0K
-56.36%
YoY
|
-$380.0K
15.15%
YoY
|
-$180.0K
-25.0%
YoY
|
-$170.0K
-77.03%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$2.977M
-17.28%
YoY
|
-$3.785M
37.74%
YoY
|
-$4.241M
-29.92%
YoY
|
-$4.080M
58.14%
YoY
|
-$3.599M
24.53%
YoY
|
-$2.748M
-47.56%
YoY
|
-$6.052M
8.26%
YoY
|
-$2.580M
-65.46%
YoY
|
-$2.890M
-66.86%
YoY
|
-$5.240M
-25.99%
YoY
|
-$5.590M
-27.68%
YoY
|
-$7.470M
-34.01%
YoY
|
-$8.720M
-32.3%
YoY
|
-$7.080M
-60.4%
YoY
|
-$7.730M
-55.6%
YoY
|
Loading...