|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$135.2M
261.25%
YoY
|
-$37.43M
7.92%
YoY
|
-$34.68M
50.26%
YoY
|
-$23.08M
71.52%
YoY
|
-$13.46M
-586.34%
YoY
|
| Depreciation, Depletion And Amortization |
$8.570M
140.06%
YoY
|
$3.570M
-21.56%
YoY
|
$4.551M
-11.46%
YoY
|
$5.140M
0.39%
YoY
|
$5.120M
89.63%
YoY
|
| Cash From Operating Activities |
-$45.88M
-9.87%
YoY
|
-$50.90M
255.28%
YoY
|
-$14.33M
-382.9%
YoY
|
$5.064M
-122.31%
YoY
|
-$22.70M
85.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.574M
-65.27%
YoY
|
$4.532M
-18.85%
YoY
|
$5.585M
146.04%
YoY
|
$2.270M
-1.9%
YoY
|
$2.314M
95.77%
YoY
|
| Acquisitions |
N/A
|
$23.65M
430.32%
YoY
|
$4.459M
N/A
|
N/A
|
$4.660M
N/A
|
| Other Investing Activities |
$1.829M
-107.79%
YoY
|
-$23.48M
502.41%
YoY
|
-$3.898M
N/A
|
N/A
|
-$4.660M
N/A
|
| Cash From Investing Activities |
$255.0K
-100.91%
YoY
|
-$28.01M
195.41%
YoY
|
-$9.483M
317.75%
YoY
|
-$2.270M
-67.45%
YoY
|
-$6.974M
491.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$59.53M
N/A
|
N/A
N/A
|
$42.51M
4550.88%
YoY
|
| Debt Paid & Issued, Net |
$24.07M
3751.68%
YoY
|
$625.0K
N/A
|
N/A
|
$13.13M
10.53%
YoY
|
$11.88M
N/A
|
| Cash From Financing Activities |
$29.29M
-54.77%
YoY
|
$64.77M
172.39%
YoY
|
$23.78M
34.92%
YoY
|
$17.62M
-37.16%
YoY
|
$28.04M
47.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$45.88M
-9.87%
YoY
|
-$50.90M
255.28%
YoY
|
-$14.33M
-382.9%
YoY
|
$5.064M
-122.31%
YoY
|
-$22.70M
85.81%
YoY
|
| Cash From Investing Activities |
$255.0K
-100.91%
YoY
|
-$28.01M
195.41%
YoY
|
-$9.483M
317.75%
YoY
|
-$2.270M
-67.45%
YoY
|
-$6.974M
491.02%
YoY
|
| Cash From Financing Activities |
$29.29M
-54.77%
YoY
|
$64.77M
172.39%
YoY
|
$23.78M
34.92%
YoY
|
$17.62M
-37.16%
YoY
|
$28.04M
47.58%
YoY
|
| Net Change In Cash |
-$17.56M
15.69%
YoY
|
-$15.18M
1500.74%
YoY
|
-$948.0K
-104.52%
YoY
|
$20.95M
-1140.83%
YoY
|
-$2.013M
-147.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.88M
-9.87%
YoY
|
-$50.90M
255.28%
YoY
|
-$14.33M
-382.9%
YoY
|
$5.064M
-122.31%
YoY
|
-$22.70M
85.81%
YoY
|
| Capital Expenditures |
$1.574M
-65.27%
YoY
|
$4.532M
-18.85%
YoY
|
$5.585M
146.04%
YoY
|
$2.270M
-1.9%
YoY
|
$2.314M
95.77%
YoY
|
| Free Cash Flow |
-$47.45M
-14.4%
YoY
|
-$55.43M
178.39%
YoY
|
-$19.91M
-812.63%
YoY
|
$2.794M
-111.17%
YoY
|
-$25.02M
86.69%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.65M
-24.6%
YoY
|
$22.12M
-189.07%
YoY
|
-$18.71M
9.17%
YoY
|
N/A
|
-$34.01M
146.54%
YoY
|
-$24.84M
312.01%
YoY
|
-$17.14M
462.17%
YoY
|
-$14.56M
537.71%
YoY
|
-$13.80M
133.99%
YoY
|
-$6.028M
83.84%
YoY
|
-$3.048M
-86.88%
YoY
|
-$2.283M
-83.74%
YoY
|
-$5.896M
5026.96%
YoY
|
-$3.279M
2001.92%
YoY
|
-$23.23M
164.79%
YoY
|
-$14.04M
37.78%
YoY
|
-$115.0K
-97.15%
YoY
|
-$156.0K
-106.48%
YoY
|
-$8.771M
435.47%
YoY
|
| Depreciation, Depletion And Amortization |
$2.387M
N/A
|
$1.606M
N/A
|
-$897.0K
-136.39%
YoY
|
N/A
|
N/A
|
N/A
|
$2.465M
128.03%
YoY
|
$1.622M
62.85%
YoY
|
$2.109M
89.66%
YoY
|
$1.361M
16.03%
YoY
|
$1.081M
-14.88%
YoY
|
$996.0K
-17.0%
YoY
|
$1.112M
-20.0%
YoY
|
$1.173M
-9.07%
YoY
|
$1.270M
0.79%
YoY
|
$1.200M
18.81%
YoY
|
$1.390M
3.73%
YoY
|
$1.290M
-4.44%
YoY
|
$1.260M
-11.27%
YoY
|
| Cash From Operating Activities |
-$1.430M
N/A
|
-$6.408M
N/A
|
-$30.03M
100.14%
YoY
|
N/A
|
N/A
|
N/A
|
-$15.01M
39.82%
YoY
|
-$13.26M
-1894.32%
YoY
|
-$6.811M
0.34%
YoY
|
-$20.10M
1402.99%
YoY
|
-$10.73M
54.73%
YoY
|
$739.0K
-95.4%
YoY
|
-$6.788M
-3.17%
YoY
|
-$1.337M
-70.81%
YoY
|
-$6.936M
-1267.68%
YoY
|
$16.06M
-2082.72%
YoY
|
-$7.010M
15.68%
YoY
|
-$4.580M
-57.79%
YoY
|
$594.0K
-111.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$121.0K
N/A
|
$171.0K
N/A
|
$74.00K
-90.45%
YoY
|
N/A
|
N/A
|
N/A
|
$775.0K
-41.15%
YoY
|
$2.222M
-255.71%
YoY
|
-$546.0K
-72.93%
YoY
|
-$447.0K
-48.68%
YoY
|
$1.317M
4.03%
YoY
|
-$1.427M
345.94%
YoY
|
-$2.017M
445.14%
YoY
|
-$871.0K
-14.61%
YoY
|
$1.266M
126.07%
YoY
|
-$320.0K
-62.35%
YoY
|
-$370.0K
-43.08%
YoY
|
-$1.020M
45.71%
YoY
|
$560.0K
413.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.258M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$7.361M
N/A
|
-$1.889M
-205.53%
YoY
|
N/A
|
N/A
|
N/A
|
$1.790M
N/A
|
-$1.250M
-322.82%
YoY
|
$0.00
N/A
|
-$22.23M
11071.86%
YoY
|
$0.00
-100.0%
YoY
|
$561.0K
N/A
|
$0.00
N/A
|
-$199.0K
N/A
|
-$4.260M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$121.0K
N/A
|
-$7.532M
N/A
|
-$173.0K
-117.04%
YoY
|
N/A
|
N/A
|
N/A
|
$1.015M
-177.07%
YoY
|
-$3.472M
300.92%
YoY
|
-$546.0K
-72.93%
YoY
|
-$22.68M
1999.91%
YoY
|
-$1.317M
-76.16%
YoY
|
-$866.0K
170.62%
YoY
|
-$2.017M
445.14%
YoY
|
-$1.080M
5.88%
YoY
|
-$5.524M
886.43%
YoY
|
-$320.0K
-60.49%
YoY
|
-$370.0K
-43.08%
YoY
|
-$1.020M
45.71%
YoY
|
-$560.0K
-88.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$9.925M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.53M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$313.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.13M
N/A
|
| Cash From Financing Activities |
-$223.0K
N/A
|
$14.24M
N/A
|
$17.89M
170.64%
YoY
|
N/A
|
N/A
|
N/A
|
$6.610M
-30145.45%
YoY
|
$33.93M
1442.27%
YoY
|
$5.515M
5705.26%
YoY
|
$25.35M
13749.73%
YoY
|
-$22.00K
-100.1%
YoY
|
$2.200M
-200.0%
YoY
|
$95.00K
-179.17%
YoY
|
$183.0K
-98.91%
YoY
|
$21.30M
590.5%
YoY
|
-$2.200M
-87.87%
YoY
|
-$120.0K
-97.71%
YoY
|
$16.85M
-63.64%
YoY
|
$3.085M
-39.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.430M
N/A
|
-$6.408M
N/A
|
-$30.03M
100.14%
YoY
|
N/A
|
N/A
|
N/A
|
-$15.01M
39.82%
YoY
|
-$13.26M
-1894.32%
YoY
|
-$6.811M
0.34%
YoY
|
-$20.10M
1402.99%
YoY
|
-$10.73M
54.73%
YoY
|
$739.0K
-95.4%
YoY
|
-$6.788M
-3.17%
YoY
|
-$1.337M
-70.81%
YoY
|
-$6.936M
-1267.68%
YoY
|
$16.06M
-2082.72%
YoY
|
-$7.010M
15.68%
YoY
|
-$4.580M
-57.79%
YoY
|
$594.0K
-111.94%
YoY
|
| Cash From Investing Activities |
-$121.0K
N/A
|
-$7.532M
N/A
|
-$173.0K
-117.04%
YoY
|
N/A
|
N/A
|
N/A
|
$1.015M
-177.07%
YoY
|
-$3.472M
300.92%
YoY
|
-$546.0K
-72.93%
YoY
|
-$22.68M
1999.91%
YoY
|
-$1.317M
-76.16%
YoY
|
-$866.0K
170.62%
YoY
|
-$2.017M
445.14%
YoY
|
-$1.080M
5.88%
YoY
|
-$5.524M
886.43%
YoY
|
-$320.0K
-60.49%
YoY
|
-$370.0K
-43.08%
YoY
|
-$1.020M
45.71%
YoY
|
-$560.0K
-88.35%
YoY
|
| Cash From Financing Activities |
-$223.0K
N/A
|
$14.24M
N/A
|
$17.89M
170.64%
YoY
|
N/A
|
N/A
|
N/A
|
$6.610M
-30145.45%
YoY
|
$33.93M
1442.27%
YoY
|
$5.515M
5705.26%
YoY
|
$25.35M
13749.73%
YoY
|
-$22.00K
-100.1%
YoY
|
$2.200M
-200.0%
YoY
|
$95.00K
-179.17%
YoY
|
$183.0K
-98.91%
YoY
|
$21.30M
590.5%
YoY
|
-$2.200M
-87.87%
YoY
|
-$120.0K
-97.71%
YoY
|
$16.85M
-63.64%
YoY
|
$3.085M
-39.37%
YoY
|
| Net Change In Cash |
-$1.774M
N/A
|
$298.0K
N/A
|
-$13.03M
74.93%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.448M
-42.59%
YoY
|
$17.20M
729.62%
YoY
|
-$1.842M
-78.85%
YoY
|
-$17.43M
680.17%
YoY
|
-$12.97M
-240.32%
YoY
|
$2.073M
-84.69%
YoY
|
-$8.710M
16.13%
YoY
|
-$2.234M
-119.86%
YoY
|
$9.246M
311.67%
YoY
|
$13.54M
-168.52%
YoY
|
-$7.500M
-37.29%
YoY
|
$11.25M
-67.66%
YoY
|
$2.246M
-144.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.430M
N/A
|
-$6.408M
N/A
|
-$30.03M
100.14%
YoY
|
N/A
|
N/A
|
N/A
|
-$15.01M
39.82%
YoY
|
-$13.26M
-1894.32%
YoY
|
-$6.811M
0.34%
YoY
|
-$20.10M
1402.99%
YoY
|
-$10.73M
54.73%
YoY
|
$739.0K
-95.4%
YoY
|
-$6.788M
-3.17%
YoY
|
-$1.337M
-70.81%
YoY
|
-$6.936M
-1267.68%
YoY
|
$16.06M
-2082.72%
YoY
|
-$7.010M
15.68%
YoY
|
-$4.580M
-57.79%
YoY
|
$594.0K
-111.94%
YoY
|
| Capital Expenditures |
$121.0K
N/A
|
$171.0K
N/A
|
$74.00K
-90.45%
YoY
|
N/A
|
N/A
|
N/A
|
$775.0K
-41.15%
YoY
|
$2.222M
-255.71%
YoY
|
-$546.0K
-72.93%
YoY
|
-$447.0K
-48.68%
YoY
|
$1.317M
4.03%
YoY
|
-$1.427M
345.94%
YoY
|
-$2.017M
445.14%
YoY
|
-$871.0K
-14.61%
YoY
|
$1.266M
126.07%
YoY
|
-$320.0K
-62.35%
YoY
|
-$370.0K
-43.08%
YoY
|
-$1.020M
45.71%
YoY
|
$560.0K
413.76%
YoY
|
| Free Cash Flow |
-$1.551M
N/A
|
-$6.579M
N/A
|
-$30.11M
90.78%
YoY
|
N/A
|
N/A
|
N/A
|
-$15.78M
30.97%
YoY
|
-$15.48M
-814.77%
YoY
|
-$6.265M
31.31%
YoY
|
-$19.65M
4116.31%
YoY
|
-$12.05M
46.9%
YoY
|
$2.166M
-86.78%
YoY
|
-$4.771M
-28.15%
YoY
|
-$466.0K
-86.91%
YoY
|
-$8.202M
-24223.53%
YoY
|
$16.38M
40850.0%
YoY
|
-$6.640M
22.74%
YoY
|
-$3.560M
-64.93%
YoY
|
$34.00K
-100.67%
YoY
|
Loading...