|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.36M
17.36%
YoY
|
-$14.79M
-76.89%
YoY
|
-$63.99M
229.99%
YoY
|
-$19.39M
28.27%
YoY
|
-$15.12M
-184.8%
YoY
|
| Depreciation, Depletion And Amortization |
$1.499M
-79.48%
YoY
|
$7.307M
-45.93%
YoY
|
$13.51M
23.57%
YoY
|
$10.94M
564.96%
YoY
|
$1.645M
224.3%
YoY
|
| Cash From Operating Activities |
-$3.760M
88.07%
YoY
|
-$1.999M
-285.81%
YoY
|
$1.076M
-73.28%
YoY
|
$4.028M
-202.58%
YoY
|
-$3.926M
207.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$75.92K
1160.34%
YoY
|
$6.024K
-89.94%
YoY
|
$59.90K
-101.15%
YoY
|
-$5.208M
17.72%
YoY
|
-$4.424M
101.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.666M
-205.16%
YoY
|
-$6.339M
-4822.96%
YoY
|
$134.2K
-75.73%
YoY
|
$553.0K
-126.44%
YoY
|
-$2.091M
-690.79%
YoY
|
| Cash From Investing Activities |
$6.581M
-183.08%
YoY
|
-$7.921M
325.63%
YoY
|
-$1.861M
-60.02%
YoY
|
-$4.655M
-28.55%
YoY
|
-$6.515M
253.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$7.925K
-96.71%
YoY
|
$241.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$8.632M
55.73%
YoY
|
$5.543M
-71.93%
YoY
|
$19.75M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.049M
-154.94%
YoY
|
$5.549M
85.85%
YoY
|
$2.986M
32.35%
YoY
|
$2.256M
-74.12%
YoY
|
$8.716M
-1.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.760M
88.07%
YoY
|
-$1.999M
-285.81%
YoY
|
$1.076M
-73.28%
YoY
|
$4.028M
-202.58%
YoY
|
-$3.926M
207.18%
YoY
|
| Cash From Investing Activities |
$6.581M
-183.08%
YoY
|
-$7.921M
325.63%
YoY
|
-$1.861M
-60.02%
YoY
|
-$4.655M
-28.55%
YoY
|
-$6.515M
253.51%
YoY
|
| Cash From Financing Activities |
-$3.049M
-154.94%
YoY
|
$5.549M
85.85%
YoY
|
$2.986M
32.35%
YoY
|
$2.256M
-74.12%
YoY
|
$8.716M
-1.38%
YoY
|
| Net Change In Cash |
-$228.6K
-94.77%
YoY
|
-$4.372M
-298.64%
YoY
|
$2.201M
35.12%
YoY
|
$1.629M
-194.4%
YoY
|
-$1.725M
-130.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.760M
88.07%
YoY
|
-$1.999M
-285.81%
YoY
|
$1.076M
-73.28%
YoY
|
$4.028M
-202.58%
YoY
|
-$3.926M
207.18%
YoY
|
| Capital Expenditures |
$75.92K
1160.34%
YoY
|
$6.024K
-89.94%
YoY
|
$59.90K
-101.15%
YoY
|
-$5.208M
17.72%
YoY
|
-$4.424M
101.37%
YoY
|
| Free Cash Flow |
-$3.836M
91.29%
YoY
|
-$2.006M
-297.35%
YoY
|
$1.016M
-89.0%
YoY
|
$9.235M
1756.94%
YoY
|
$497.3K
-45.86%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.632M
-55.19%
YoY
|
-$1.864M
-113.81%
YoY
|
-$10.28M
13.19%
YoY
|
-$3.611K
-99.96%
YoY
|
-$3.643M
-59.76%
YoY
|
$13.50M
-126.1%
YoY
|
-$9.079M
-46.61%
YoY
|
-$9.852M
-44.26%
YoY
|
-$9.052M
-146.92%
YoY
|
-$51.71M
408.41%
YoY
|
-$17.01M
-1298.37%
YoY
|
-$17.67M
-1467.5%
YoY
|
$19.29M
-261.69%
YoY
|
-$10.17M
52.61%
YoY
|
$1.419M
-148.19%
YoY
|
$1.292M
-132.64%
YoY
|
-$11.93M
669.77%
YoY
|
-$6.665M
-132.51%
YoY
|
-$2.945M
272.75%
YoY
|
| Depreciation, Depletion And Amortization |
$231.2K
-53.75%
YoY
|
$172.5K
-62.71%
YoY
|
$313.2K
-85.64%
YoY
|
$513.7K
-77.73%
YoY
|
$499.8K
-78.8%
YoY
|
$462.6K
-90.45%
YoY
|
$2.181M
-15.23%
YoY
|
$2.306M
-21.05%
YoY
|
$2.357M
-25.82%
YoY
|
$4.842M
22.34%
YoY
|
$2.573M
8.13%
YoY
|
$2.921M
31.1%
YoY
|
$3.177M
34.02%
YoY
|
$3.958M
1301.6%
YoY
|
$2.380M
477.17%
YoY
|
$2.228M
384.39%
YoY
|
$2.371M
383.81%
YoY
|
$282.4K
-21.56%
YoY
|
$412.3K
587.18%
YoY
|
| Cash From Operating Activities |
-$1.011M
-49.7%
YoY
|
-$1.652M
-66.43%
YoY
|
$2.015M
408.42%
YoY
|
-$2.114M
-197.88%
YoY
|
-$2.009M
-651.13%
YoY
|
-$4.921M
2923.73%
YoY
|
$396.3K
-63.0%
YoY
|
$2.160M
1981.07%
YoY
|
$364.6K
469.64%
YoY
|
-$162.7K
-44.49%
YoY
|
$1.071M
-55.61%
YoY
|
$103.8K
-93.27%
YoY
|
$64.00K
-82.56%
YoY
|
-$293.1K
-85.56%
YoY
|
$2.413M
-629.04%
YoY
|
$1.541M
117.08%
YoY
|
$366.9K
-117.07%
YoY
|
-$2.030M
150.67%
YoY
|
-$456.0K
128.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.73K
59.96%
YoY
|
$29.37K
-76.95%
YoY
|
-$14.07K
-98.02%
YoY
|
-$23.55K
-92.77%
YoY
|
$16.08K
N/A
|
$127.4K
-129.38%
YoY
|
-$709.9K
88.44%
YoY
|
-$325.6K
-12.83%
YoY
|
$0.00
-100.0%
YoY
|
-$433.7K
-23.41%
YoY
|
-$376.7K
-71.5%
YoY
|
-$373.6K
-86.78%
YoY
|
-$811.3K
64.52%
YoY
|
-$566.2K
-18.32%
YoY
|
-$1.322M
-12.5%
YoY
|
-$2.827M
150.15%
YoY
|
-$493.1K
-54.76%
YoY
|
-$693.2K
-62.32%
YoY
|
-$1.511M
319.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.602M
-159.41%
YoY
|
$2.002M
128.38%
YoY
|
-$937.3K
N/A
|
$2.212M
4378.52%
YoY
|
-$9.428M
-11215.49%
YoY
|
$876.6K
N/A
|
N/A
|
$49.40K
N/A
|
$84.82K
-67.99%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$265.0K
-123.25%
YoY
|
$288.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.140M
N/A
|
| Cash From Investing Activities |
-$25.73K
-97.31%
YoY
|
-$29.36K
-101.25%
YoY
|
$5.588M
-155.11%
YoY
|
$1.978M
259.06%
YoY
|
-$956.1K
41.9%
YoY
|
$2.340M
-708.88%
YoY
|
-$10.14M
3373.12%
YoY
|
$551.0K
-247.51%
YoY
|
-$673.8K
-16.95%
YoY
|
-$384.3K
-32.13%
YoY
|
-$291.9K
-72.37%
YoY
|
-$373.6K
-85.29%
YoY
|
-$811.3K
64.52%
YoY
|
-$566.2K
-86.4%
YoY
|
-$1.057M
-17.61%
YoY
|
-$2.539M
126.67%
YoY
|
-$493.1K
-1086.26%
YoY
|
-$4.162M
163.44%
YoY
|
-$1.283M
256.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$157.4K
-95.65%
YoY
|
N/A
|
N/A
|
N/A
|
$3.619M
81.27%
YoY
|
N/A
|
N/A
|
N/A
|
$1.996M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$347.6K
-118.19%
YoY
|
-$288.4K
-49.15%
YoY
|
-$5.661M
-163.7%
YoY
|
$989.3K
-183.9%
YoY
|
$1.911M
-220.09%
YoY
|
-$567.2K
-123.29%
YoY
|
$8.887M
1203.53%
YoY
|
-$1.179M
-21.65%
YoY
|
-$1.591M
-215.84%
YoY
|
$2.435M
-312.48%
YoY
|
$681.7K
-45.19%
YoY
|
-$1.505M
-183.75%
YoY
|
$1.374M
280.13%
YoY
|
-$1.146M
-147.96%
YoY
|
$1.244M
-66.71%
YoY
|
$1.797M
-58.02%
YoY
|
$361.4K
-121.38%
YoY
|
$2.390M
-68.39%
YoY
|
$3.736M
230.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.011M
-49.7%
YoY
|
-$1.652M
-66.43%
YoY
|
$2.015M
408.42%
YoY
|
-$2.114M
-197.88%
YoY
|
-$2.009M
-651.13%
YoY
|
-$4.921M
2923.73%
YoY
|
$396.3K
-63.0%
YoY
|
$2.160M
1981.07%
YoY
|
$364.6K
469.64%
YoY
|
-$162.7K
-44.49%
YoY
|
$1.071M
-55.61%
YoY
|
$103.8K
-93.27%
YoY
|
$64.00K
-82.56%
YoY
|
-$293.1K
-85.56%
YoY
|
$2.413M
-629.04%
YoY
|
$1.541M
117.08%
YoY
|
$366.9K
-117.07%
YoY
|
-$2.030M
150.67%
YoY
|
-$456.0K
128.02%
YoY
|
| Cash From Investing Activities |
-$25.73K
-97.31%
YoY
|
-$29.36K
-101.25%
YoY
|
$5.588M
-155.11%
YoY
|
$1.978M
259.06%
YoY
|
-$956.1K
41.9%
YoY
|
$2.340M
-708.88%
YoY
|
-$10.14M
3373.12%
YoY
|
$551.0K
-247.51%
YoY
|
-$673.8K
-16.95%
YoY
|
-$384.3K
-32.13%
YoY
|
-$291.9K
-72.37%
YoY
|
-$373.6K
-85.29%
YoY
|
-$811.3K
64.52%
YoY
|
-$566.2K
-86.4%
YoY
|
-$1.057M
-17.61%
YoY
|
-$2.539M
126.67%
YoY
|
-$493.1K
-1086.26%
YoY
|
-$4.162M
163.44%
YoY
|
-$1.283M
256.26%
YoY
|
| Cash From Financing Activities |
-$347.6K
-118.19%
YoY
|
-$288.4K
-49.15%
YoY
|
-$5.661M
-163.7%
YoY
|
$989.3K
-183.9%
YoY
|
$1.911M
-220.09%
YoY
|
-$567.2K
-123.29%
YoY
|
$8.887M
1203.53%
YoY
|
-$1.179M
-21.65%
YoY
|
-$1.591M
-215.84%
YoY
|
$2.435M
-312.48%
YoY
|
$681.7K
-45.19%
YoY
|
-$1.505M
-183.75%
YoY
|
$1.374M
280.13%
YoY
|
-$1.146M
-147.96%
YoY
|
$1.244M
-66.71%
YoY
|
$1.797M
-58.02%
YoY
|
$361.4K
-121.38%
YoY
|
$2.390M
-68.39%
YoY
|
$3.736M
230.64%
YoY
|
| Net Change In Cash |
-$1.321M
54.71%
YoY
|
-$1.970M
-37.43%
YoY
|
$1.942M
-327.08%
YoY
|
$853.5K
-44.29%
YoY
|
-$854.2K
-55.05%
YoY
|
-$3.148M
-266.71%
YoY
|
-$855.2K
-158.54%
YoY
|
$1.532M
-186.32%
YoY
|
-$1.901M
-403.41%
YoY
|
$1.888M
-194.15%
YoY
|
$1.461M
-43.81%
YoY
|
-$1.775M
-321.98%
YoY
|
$626.4K
166.38%
YoY
|
-$2.006M
-47.26%
YoY
|
$2.600M
30.14%
YoY
|
$799.5K
-79.34%
YoY
|
$235.2K
-106.2%
YoY
|
-$3.803M
-173.56%
YoY
|
$1.998M
250.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.011M
-49.7%
YoY
|
-$1.652M
-66.43%
YoY
|
$2.015M
408.42%
YoY
|
-$2.114M
-197.88%
YoY
|
-$2.009M
-651.13%
YoY
|
-$4.921M
2923.73%
YoY
|
$396.3K
-63.0%
YoY
|
$2.160M
1981.07%
YoY
|
$364.6K
469.64%
YoY
|
-$162.7K
-44.49%
YoY
|
$1.071M
-55.61%
YoY
|
$103.8K
-93.27%
YoY
|
$64.00K
-82.56%
YoY
|
-$293.1K
-85.56%
YoY
|
$2.413M
-629.04%
YoY
|
$1.541M
117.08%
YoY
|
$366.9K
-117.07%
YoY
|
-$2.030M
150.67%
YoY
|
-$456.0K
128.02%
YoY
|
| Capital Expenditures |
$25.73K
59.96%
YoY
|
$29.37K
-76.95%
YoY
|
-$14.07K
-98.02%
YoY
|
-$23.55K
-92.77%
YoY
|
$16.08K
N/A
|
$127.4K
-129.38%
YoY
|
-$709.9K
88.44%
YoY
|
-$325.6K
-12.83%
YoY
|
$0.00
-100.0%
YoY
|
-$433.7K
-23.41%
YoY
|
-$376.7K
-71.5%
YoY
|
-$373.6K
-86.78%
YoY
|
-$811.3K
64.52%
YoY
|
-$566.2K
-18.32%
YoY
|
-$1.322M
-12.5%
YoY
|
-$2.827M
150.15%
YoY
|
-$493.1K
-54.76%
YoY
|
-$693.2K
-62.32%
YoY
|
-$1.511M
319.59%
YoY
|
| Free Cash Flow |
-$1.036M
-48.83%
YoY
|
-$1.681M
-66.7%
YoY
|
$2.029M
83.42%
YoY
|
-$2.091M
-184.11%
YoY
|
-$2.025M
-655.54%
YoY
|
-$5.048M
-1963.05%
YoY
|
$1.106M
-23.59%
YoY
|
$2.486M
420.74%
YoY
|
$364.6K
-58.35%
YoY
|
$271.0K
-0.79%
YoY
|
$1.448M
-61.23%
YoY
|
$477.4K
-89.07%
YoY
|
$875.3K
1.77%
YoY
|
$273.1K
-120.42%
YoY
|
$3.734M
254.12%
YoY
|
$4.368M
137.39%
YoY
|
$860.0K
-181.14%
YoY
|
-$1.337M
-229.82%
YoY
|
$1.054M
559.06%
YoY
|
Loading...