|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.120M
3324.93%
YoY
|
$321.3K
-90.96%
YoY
|
$2.059M
-45.61%
YoY
|
$4.862M
60.9%
YoY
|
$149.5K
-93.43%
YoY
|
$3.554M
-49.38%
YoY
|
$3.786M
-66.76%
YoY
|
$3.021M
77.67%
YoY
|
$2.274M
-25.5%
YoY
|
$7.021M
34.38%
YoY
|
$11.39M
-16.47%
YoY
|
$1.701M
-91.24%
YoY
|
$3.053M
-88.95%
YoY
|
$5.225M
-13.47%
YoY
|
$13.64M
102.31%
YoY
|
$19.41M
725.95%
YoY
|
$27.62M
275.81%
YoY
|
$6.038M
94.15%
YoY
|
$6.740M
1125.45%
YoY
|
| Cash & Equivalents |
$5.120M
5020.26%
YoY
|
$321.3K
-90.96%
YoY
|
$2.059M
-45.61%
YoY
|
$4.862M
60.9%
YoY
|
$100.0K
-95.6%
YoY
|
$3.554M
-49.38%
YoY
|
$3.786M
-66.76%
YoY
|
$3.021M
77.67%
YoY
|
$2.274M
-25.5%
YoY
|
$7.021M
34.38%
YoY
|
$11.39M
-16.47%
YoY
|
$1.701M
-91.24%
YoY
|
$3.053M
-88.95%
YoY
|
$5.225M
-13.47%
YoY
|
$13.64M
N/A
|
$19.41M
N/A
|
$27.62M
275.82%
YoY
|
$6.038M
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$400.9K
-61.96%
YoY
|
$420.7K
-60.27%
YoY
|
$1.197M
-15.01%
YoY
|
$1.206M
-28.08%
YoY
|
$1.054M
-43.42%
YoY
|
$1.059M
-12.39%
YoY
|
$1.408M
-9.79%
YoY
|
$1.677M
-28.96%
YoY
|
$1.863M
-4.2%
YoY
|
$1.209M
-5.58%
YoY
|
$1.561M
32.97%
YoY
|
$2.361M
98.5%
YoY
|
$1.944M
108.13%
YoY
|
$1.280M
93.96%
YoY
|
$1.174M
235.44%
YoY
|
$1.189M
310.16%
YoY
|
$934.2K
139.54%
YoY
|
$660.0K
-29.03%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
$500.0K
N/A
|
$500.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
$278.2K
N/A
|
$166.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$14.34M
577.2%
YoY
|
$1.320M
-74.27%
YoY
|
$3.258M
-37.62%
YoY
|
$6.725M
45.45%
YoY
|
$2.118M
-55.3%
YoY
|
$5.128M
-46.77%
YoY
|
$5.223M
-59.96%
YoY
|
$4.624M
0.56%
YoY
|
$4.738M
-12.48%
YoY
|
$9.633M
34.37%
YoY
|
$13.05M
-12.54%
YoY
|
$4.598M
-77.66%
YoY
|
$5.414M
-81.21%
YoY
|
$7.169M
2.82%
YoY
|
$14.92M
101.56%
YoY
|
$20.58M
662.36%
YoY
|
$28.81M
277.11%
YoY
|
$6.972M
99.21%
YoY
|
$7.400M
306.59%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$10.91K
-46.86%
YoY
|
$12.85K
-45.84%
YoY
|
$14.80K
-45.06%
YoY
|
$17.31K
-42.59%
YoY
|
$20.52K
-38.49%
YoY
|
$23.73K
-35.11%
YoY
|
$26.94K
-32.28%
YoY
|
$30.16K
-29.87%
YoY
|
$33.37K
-27.8%
YoY
|
$36.58K
-25.99%
YoY
|
$39.79K
-69.54%
YoY
|
$43.00K
-72.58%
YoY
|
$46.21K
-21.75%
YoY
|
$49.42K
-75.71%
YoY
|
$130.6K
-43.2%
YoY
|
$156.8K
-37.27%
YoY
|
$59.06K
-78.13%
YoY
|
$203.4K
-32.19%
YoY
|
$230.0K
-98.61%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$487.2K
-1.42%
YoY
|
$486.4K
-0.43%
YoY
|
$478.6K
-1.28%
YoY
|
$213.1K
-56.68%
YoY
|
$494.1K
19.3%
YoY
|
$488.5K
214.41%
YoY
|
$484.8K
N/A
|
$491.9K
715.15%
YoY
|
$414.2K
265.65%
YoY
|
$155.4K
N/A
|
$0.00
N/A
|
$60.34K
N/A
|
$113.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Total Long-Term Assets |
$541.8K
-17.04%
YoY
|
$735.8K
9.98%
YoY
|
$578.3K
-15.76%
YoY
|
$456.9K
-36.01%
YoY
|
$653.1K
-5.52%
YoY
|
$669.0K
66.47%
YoY
|
$686.4K
158.54%
YoY
|
$713.9K
107.12%
YoY
|
$691.2K
66.13%
YoY
|
$401.9K
25.3%
YoY
|
$265.5K
103.23%
YoY
|
$344.7K
119.81%
YoY
|
$416.1K
128.28%
YoY
|
$320.7K
57.66%
YoY
|
$130.6K
-43.2%
YoY
|
$156.8K
-52.48%
YoY
|
$182.3K
-47.92%
YoY
|
$203.4K
-46.47%
YoY
|
$230.0K
-99.22%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$14.34M
577.2%
YoY
|
$1.320M
-74.27%
YoY
|
$3.258M
-37.62%
YoY
|
$6.725M
45.45%
YoY
|
$2.118M
-55.3%
YoY
|
$5.128M
-46.77%
YoY
|
$5.223M
-59.96%
YoY
|
$4.624M
0.56%
YoY
|
$4.738M
-12.48%
YoY
|
$9.633M
34.37%
YoY
|
$13.05M
-12.54%
YoY
|
$4.598M
-77.66%
YoY
|
$5.414M
-81.21%
YoY
|
$7.169M
2.82%
YoY
|
$14.92M
101.56%
YoY
|
$20.58M
662.36%
YoY
|
$28.81M
277.11%
YoY
|
$6.972M
99.21%
YoY
|
$7.400M
306.59%
YoY
|
| Total Long-Term Assets |
$541.8K
|
$735.8K
|
$578.3K
|
$456.9K
|
$653.1K
|
$669.0K
|
$686.4K
|
$713.9K
|
$691.2K
|
$401.9K
|
$265.5K
|
$344.7K
|
$416.1K
|
$320.7K
|
$130.6K
|
$156.8K
|
$182.3K
|
$203.4K
|
$230.0K
|
| Total Assets |
$14.88M
437.15%
YoY
|
$2.055M
-64.54%
YoY
|
$3.836M
-35.08%
YoY
|
$7.182M
34.55%
YoY
|
$2.771M
-48.96%
YoY
|
$5.797M
-42.23%
YoY
|
$5.909M
-55.61%
YoY
|
$5.338M
7.99%
YoY
|
$5.429M
-6.87%
YoY
|
$10.03M
33.98%
YoY
|
$13.31M
-11.53%
YoY
|
$4.943M
-76.17%
YoY
|
$5.830M
-79.89%
YoY
|
$7.490M
4.37%
YoY
|
$15.05M
97.2%
YoY
|
$20.74M
584.51%
YoY
|
$28.99M
262.88%
YoY
|
$7.176M
84.94%
YoY
|
$7.630M
-75.64%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.942M
34.76%
YoY
|
$3.750M
99.58%
YoY
|
$1.745M
-0.41%
YoY
|
$1.640M
-0.93%
YoY
|
$2.183M
-0.84%
YoY
|
$1.879M
-37.87%
YoY
|
$1.752M
-61.06%
YoY
|
$1.655M
-63.81%
YoY
|
$2.202M
-53.66%
YoY
|
$3.024M
0.16%
YoY
|
$4.500M
11.49%
YoY
|
$4.574M
116.54%
YoY
|
$4.752M
25.68%
YoY
|
$3.019M
40.39%
YoY
|
$4.036M
111.33%
YoY
|
$2.112M
-6.54%
YoY
|
$3.781M
83.56%
YoY
|
$2.151M
-11.12%
YoY
|
$1.910M
-58.75%
YoY
|
| Accrued Expenses |
N/A
|
$1.352M
9.82%
YoY
|
$1.429M
41.17%
YoY
|
$1.482M
48.34%
YoY
|
$1.027M
-68.92%
YoY
|
$1.231M
-62.88%
YoY
|
$1.012M
-67.48%
YoY
|
$998.9K
-71.77%
YoY
|
$3.304M
3.44%
YoY
|
$3.315M
3.47%
YoY
|
$3.112M
42.47%
YoY
|
$3.538M
91.77%
YoY
|
$3.194M
38.24%
YoY
|
$3.204M
23.23%
YoY
|
$2.185M
-26.69%
YoY
|
$1.845M
-27.07%
YoY
|
$2.310M
7.46%
YoY
|
$2.600M
233.36%
YoY
|
$2.980M
-53.36%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$750.00
0.0%
YoY
|
$750.00
0.0%
YoY
|
$750.00
0.0%
YoY
|
$750.00
0.0%
YoY
|
$750.00
N/A
|
$750.00
N/A
|
$750.00
-96.25%
YoY
|
$750.00
-97.5%
YoY
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.097M
27.62%
YoY
|
$5.102M
64.05%
YoY
|
$3.174M
14.81%
YoY
|
$3.122M
17.61%
YoY
|
$3.210M
-41.89%
YoY
|
$3.110M
-51.91%
YoY
|
$2.765M
-64.44%
YoY
|
$2.654M
-67.99%
YoY
|
$5.525M
-32.34%
YoY
|
$6.466M
-0.59%
YoY
|
$7.774M
19.36%
YoY
|
$8.293M
90.89%
YoY
|
$8.165M
21.8%
YoY
|
$6.505M
13.09%
YoY
|
$6.513M
20.61%
YoY
|
$4.345M
-17.87%
YoY
|
$6.703M
42.02%
YoY
|
$5.752M
78.07%
YoY
|
$5.400M
-70.35%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
-81.94%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.60K
-78.73%
YoY
|
$46.60K
-64.39%
YoY
|
$68.84K
-54.16%
YoY
|
$90.45K
-46.46%
YoY
|
$111.0K
-40.56%
YoY
|
$130.9K
-35.82%
YoY
|
$150.2K
-31.93%
YoY
|
$168.9K
N/A
|
$186.7K
3633.8%
YoY
|
$203.9K
566.15%
YoY
|
$220.6K
297.82%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-95.0%
YoY
|
$30.61K
-76.45%
YoY
|
$55.46K
-63.03%
YoY
|
$80.00K
-99.48%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.60K
-78.73%
YoY
|
$46.60K
-64.39%
YoY
|
$68.84K
-54.16%
YoY
|
$90.45K
-46.46%
YoY
|
$111.0K
-40.56%
YoY
|
$130.9K
-35.82%
YoY
|
$150.2K
-31.93%
YoY
|
$168.9K
N/A
|
$186.7K
3633.8%
YoY
|
$203.9K
566.15%
YoY
|
$220.6K
297.82%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-97.83%
YoY
|
$30.61K
-87.76%
YoY
|
$55.46K
-79.46%
YoY
|
$210.0K
-98.69%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.097M
27.62%
YoY
|
$5.102M
64.05%
YoY
|
$3.174M
14.81%
YoY
|
$3.122M
17.61%
YoY
|
$3.210M
-41.89%
YoY
|
$3.110M
-51.91%
YoY
|
$2.765M
-64.44%
YoY
|
$2.654M
-67.99%
YoY
|
$5.525M
-32.34%
YoY
|
$6.466M
-0.59%
YoY
|
$7.774M
19.36%
YoY
|
$8.293M
90.89%
YoY
|
$8.165M
21.8%
YoY
|
$6.505M
13.09%
YoY
|
$6.513M
20.61%
YoY
|
$4.345M
-17.87%
YoY
|
$6.703M
42.02%
YoY
|
$5.752M
78.07%
YoY
|
$5.400M
-70.35%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.60K
-78.73%
YoY
|
$46.60K
-64.39%
YoY
|
$68.84K
-54.16%
YoY
|
$90.45K
-46.46%
YoY
|
$111.0K
-40.56%
YoY
|
$130.9K
-35.82%
YoY
|
$150.2K
-31.93%
YoY
|
$168.9K
N/A
|
$186.7K
3633.8%
YoY
|
$203.9K
566.15%
YoY
|
$220.6K
297.82%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-97.83%
YoY
|
$30.61K
-87.76%
YoY
|
$55.46K
-79.46%
YoY
|
$210.0K
-98.69%
YoY
|
| Total Liabilities |
$4.097M
25.8%
YoY
|
$5.102M
60.5%
YoY
|
$3.174M
11.17%
YoY
|
$3.145M
13.75%
YoY
|
$3.257M
-42.41%
YoY
|
$3.179M
-51.96%
YoY
|
$2.855M
-64.05%
YoY
|
$2.765M
-67.39%
YoY
|
$5.655M
-32.42%
YoY
|
$6.616M
-1.62%
YoY
|
$7.943M
21.95%
YoY
|
$8.480M
94.96%
YoY
|
$8.369M
24.28%
YoY
|
$6.725M
15.81%
YoY
|
$6.513M
16.3%
YoY
|
$4.350M
-21.2%
YoY
|
$6.734M
35.49%
YoY
|
$5.807M
65.92%
YoY
|
$5.600M
-83.94%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$133.7M
13.61%
YoY
|
-$128.1M
11.83%
YoY
|
-$124.3M
11.96%
YoY
|
-$120.8M
8.46%
YoY
|
-$117.7M
6.75%
YoY
|
-$114.6M
7.49%
YoY
|
-$111.0M
8.21%
YoY
|
-$111.4M
14.91%
YoY
|
-$110.2M
20.6%
YoY
|
-$106.6M
26.9%
YoY
|
-$102.6M
N/A
|
-$96.95M
N/A
|
-$91.41M
48.18%
YoY
|
-$83.98M
N/A
|
N/A
|
N/A
|
-$61.69M
N/A
|
N/A
|
N/A
|
| Common Stock |
$708.00
989.23%
YoY
|
$333.00
-36.21%
YoY
|
$312.00
0.32%
YoY
|
$300.00
-2.28%
YoY
|
$65.00
-62.86%
YoY
|
$522.00
-86.4%
YoY
|
$311.00
-84.83%
YoY
|
$307.00
-61.43%
YoY
|
$175.00
-68.41%
YoY
|
$3.839K
-36.63%
YoY
|
$2.050K
N/A
|
$796.00
N/A
|
$554.00
-90.8%
YoY
|
$6.058K
N/A
|
N/A
|
N/A
|
$6.025K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$10.79M
-2320.86%
YoY
|
-$3.046M
-216.36%
YoY
|
$662.3K
-78.32%
YoY
|
$4.037M
56.91%
YoY
|
-$485.7K
114.95%
YoY
|
$2.618M
-23.41%
YoY
|
$3.054M
-43.11%
YoY
|
$2.572M
-172.73%
YoY
|
-$226.0K
-91.1%
YoY
|
$3.418M
347.32%
YoY
|
$5.369M
-37.09%
YoY
|
-$3.537M
-121.58%
YoY
|
-$2.539M
-111.4%
YoY
|
$764.2K
-44.16%
YoY
|
$8.533M
321.96%
YoY
|
$16.39M
-758.99%
YoY
|
$22.26M
637.1%
YoY
|
$1.369M
260.17%
YoY
|
$2.022M
-157.13%
YoY
|
| Total Liabilities & Shareholders Equity |
$14.88M
437.15%
YoY
|
$2.055M
-64.54%
YoY
|
$3.836M
-35.08%
YoY
|
$7.182M
34.55%
YoY
|
$2.771M
-48.96%
YoY
|
$5.797M
-42.23%
YoY
|
$5.909M
-55.61%
YoY
|
$5.338M
7.99%
YoY
|
$5.429M
-6.87%
YoY
|
$10.03M
33.98%
YoY
|
$13.31M
-11.53%
YoY
|
$4.943M
-76.17%
YoY
|
$5.830M
-79.89%
YoY
|
$7.490M
4.37%
YoY
|
$15.05M
97.2%
YoY
|
$20.74M
584.51%
YoY
|
$28.99M
262.88%
YoY
|
$7.176M
84.94%
YoY
|
$7.630M
-75.64%
YoY
|
Loading...